YOLFTbeta
00

Era Co Ltd

002641 · SHE · Industrials / Building Products & Equipment

3.42CNY-0.15 (-4.20%)

Price History

Full chart

Market Stats

Previous Close3.57
Open3.55
Day Range3.41 – 3.57
52-Week Range3.69 – 4.61
Volume16.37M
Market Cap4.67B
P/E (TTM)190.00
Forward P/E0.00
EPS0.02
Dividend Yield0.53%
Beta0.16
50-Day Avg3.89
200-Day Avg4.16

About

Era Co., Ltd. engages in plastic pipe and solar energy businesses in China. The company offers polyvinyl chloride, polyethylene, and random copolymer polypropylene, as well as various pipe fittings and valves, which are used in municipal pipeline network, whole-house decoration, industrial pipeline network, construction engineering, fire protection, power communication, whole house decoration, agricultural breeding, and gas pipeline network. It is also involved in the research and development, production, and sale of solar photovoltaic modules, and energy-saving and environmental protection products. In addition, the company offers solar photovoltaic components, photovoltaic power generation systems, and photovoltaic building integration; and energy-saving and environmental protection products, such as solar lamps, low-voltage lamps, new energy storage, and other application products used in photovoltaic power generation, garden beautification, smart home, road traffic, outdoor camping, mobile energy storage, and others applications. It sells its energy products to photovoltaic power plant system integrators, traders, supermarkets, e-commerce, and end customers. The company was formerly known as Yonggao Co., Ltd. and changed its name to Era Co., Ltd. Era Co., Ltd. was incorporated in 1993 and is headquartered in Taizhou, China.

Company Details

  • SectorIndustrials
  • IndustryBuilding Products & Equipment
  • CEOMr. Ji Xiong
  • Employees6.53K
  • HeadquartersNo. 555 , Huangjiao Road, Taizhou, China, 318020, China
  • Websitehttps://www.era.com.cn

Leadership

  • Mr. Ji XiongGM & Non-Independent Director · b. 1970
  • Mr. Wei ZhangVice Chairman & Executive Deputy GM · b. 1965
  • Mr. Yongan Yang C.P.A.CFO & Deputy GM · b. 1971
  • Ms. Hangyuan ZhangDeputy GM & Non Independent Director · b. 1992
  • Mr. Zhiguo ChenSecretary · b. 1973
  • Mr. Jian HuangDeputy General Manager · b. 1979
  • Jin Guo WuAccounting Supervisor

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.44B1.52B1.81B2.32B2.51B2.92B3.46B3.53B3.77B4.57B5.35B6.29B7.04B8.88B7.98B7.47B6.60B6.18B
Growth (%)-+6.08%+19.00%+28.13%+8.17%+16.07%+18.39%+2.27%+6.62%+21.30%+17.16%+17.50%+11.85%+26.22%-10.16%-6.35%-11.64%-6.45%
Cost of Revenue1.21B1.18B1.43B1.85B1.86B2.18B2.62B2.51B2.75B3.52B4.14B4.71B5.26B7.24B6.57B5.86B5.37B5.08B
Gross Profit225.13M346.33M387.88M470.78M653.50M734.82M837.43M1.02B1.02B1.04B1.21B1.58B1.78B1.64B1.40B1.61B1.23B1.10B
Gross Margin15.67%22.72%21.38%20.25%25.99%25.18%24.24%28.85%27.09%22.87%22.69%25.17%25.26%18.48%17.61%21.57%18.65%17.82%
Operating Expense140.00M151.25M198.49M281.44M345.98M454.38M621.59M717.81M785.79M819.95M914.51M995.93M893.49M998.30M1.34B1.20B1.02B1.05B
Operating Income85.13M195.08M189.39M189.34M307.53M280.44M215.83M301.57M234.79M225.05M300.11M587.22M883.58M642.91M67.03M413.15M211.73M48.07M
Operating Margin5.92%12.80%10.44%8.15%12.23%9.61%6.25%8.53%6.23%4.92%5.61%9.33%12.56%7.24%0.84%5.53%3.21%0.78%
EBITDA150.07M251.86M258.19M295.33M405.46M399.98M392.29M505.29M467.60M445.11M513.21M816.07M1.12B893.32M358.56M750.10M554.12M418.89M
EBITDA Margin10.44%16.52%14.23%12.71%16.13%13.71%11.35%14.30%12.41%9.74%9.59%12.97%15.98%10.06%4.49%10.04%8.39%6.78%
Net Income71.05M152.16M160.72M170.62M271.08M242.96M192.56M259.41M214.85M192.65M244.67M513.72M769.61M576.87M78.46M362.90M190.44M62.49M
Net Income Margin4.94%9.98%8.86%7.34%10.78%8.32%5.57%7.34%5.70%4.22%4.57%8.17%10.94%6.50%0.98%4.86%2.88%1.01%
R&D5.16M14.97M23.65M27.32M70.40M84.35M102.75M106.36M125.57M145.15M163.23M204.19M239.15M282.49M240.97M247.74M233.59M211.83M
R&D as % of Total Revenue0.36%0.98%1.30%1.18%2.80%2.89%2.97%3.01%3.33%3.18%3.05%3.25%3.40%3.18%3.02%3.32%3.54%3.43%
Interest Expense17.98M8.28M11.59M19.11M12.16M16.65M33.55M31.83M25.20M18.74M26.53M12.71M18.70M7.41M11.57M11.41M8.48M2.87M
Interest Expense % of Total Revenue1.25%0.54%0.64%0.82%0.48%0.57%0.97%0.90%0.67%0.41%0.50%0.20%0.27%0.08%0.15%0.15%0.13%0.05%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets896.98M984.09M1.28B2.35B2.72B2.98B3.47B3.97B4.35B4.63B5.42B5.72B7.55B8.35B8.42B8.34B8.41B8.18B
Total Liabilities552.04M487.88M729.41M778.42M898.40M951.74M1.26B1.61B1.81B1.94B2.51B2.34B2.85B3.29B3.33B2.81B2.79B2.58B
Total Equity343.47M495.63M546.00M1.58B1.82B2.03B2.21B2.37B2.54B2.69B2.91B3.38B4.70B5.06B5.03B5.38B5.47B5.46B
Cash178.35M175.24M263.83M1.09B787.61M497.03M417.60M435.27M506.14M558.26M921.48M996.25M1.72B1.49B1.39B1.91B1.00B1.02B
Total Debt191.00M165.00M293.98M284.23M252.20M244.50M350.00M532.00M347.58M393.13M458.26M85.83M78.46M68.40M112.25M93.82M84.27M-
Net Debt12.65M-10.24M30.16M-806.14M-535.41M-252.53M-67.60M96.73M-158.57M-165.13M-463.22M-910.42M-1.65B-1.43B-1.28B-1.82B-917.87M-

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow203.73M121.69M312.22M132.17M276.45M204.26M210.45M503.66M549.38M206.06M417.04M859.29M1.07B337.97M429.99M1.07B256.07M291.69M
Investing Cash Flow-108.75M-90.11M-246.92M-121.13M-901.16M-116.09M-231.25M-439.27M-285.24M-171.41M-193.87M-308.30M-1.09B-159.35M-587.73M-350.41M-1.01B-
Financing Cash Flow-79.94M19.76M-8.55M818.50M-183.92M-60.37M30.29M6.79M-249.04M-8.50M13.65M-420.23M520.65M-252.49M13.62M-6.48M-203.19M-
Capital Expenditure81.81M82.47M167.54M152.28M285.15M445.09M397.39M394.44M297.93M193.14M168.64M330.37M508.93M699.64M605.31M356.26M326.52M203.51M
Free Cash Flow121.92M39.22M144.67M-20.11M-8.70M-240.83M-186.94M109.22M251.44M12.92M248.40M528.92M556.80M-361.67M-175.32M712.67M-70.46M88.18M
Dividends Paid29.25M8.68M93.14M18.99M35.19M52.67M66.70M72.65M64.62M57.29M51.48M37.07M155.00M154.42M87.71M14.75M124.03M63.56M
FCF to OCF59.84%32.23%46.34%-15.22%-3.15%-117.90%-88.83%21.68%45.77%6.27%59.56%61.55%52.25%-107.01%-40.77%66.67%-27.52%30.23%
Dividend Paid to FCF23.99%22.13%64.38%-94.43%-404.44%-21.87%-35.68%66.52%25.70%443.44%20.72%7.01%27.84%-42.70%-50.03%2.07%-176.04%72.07%

Earnings

Report DateDec 31, 2011Mar 31, 2012Jun 30, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Jul 28, 2014Oct 27, 2014Jan 30, 2015Apr 24, 2015Aug 26, 2015Oct 28, 2015Jan 29, 2016Apr 21, 2016Aug 23, 2016Oct 27, 2016Feb 20, 2017Apr 24, 2017Jul 31, 2017Oct 26, 2017Apr 26, 2018Jul 27, 2018Oct 26, 2018Apr 30, 2019Jul 17, 2019Oct 24, 2019Feb 20, 2020Apr 27, 2020Jul 21, 2020Oct 19, 2020Apr 26, 2021Aug 24, 2021Oct 29, 2021Feb 27, 2022Apr 28, 2022Aug 29, 2022Oct 26, 2022Mar 30, 2023Apr 21, 2023Aug 23, 2023Oct 24, 2023Apr 29, 2024Aug 27, 2024Oct 29, 2024Apr 23, 2025Aug 28, 2025Oct 28, 2025Apr 30, 2026Aug 28, 2026
EPS Estimate-----------------------------------------------------
EPS Actual0.110.030.060.070.080.030.070.070.040.020.070.050.060.020.080.060.070.020.090.08-0.000.010.050.060.010.070.070.070.120.120.170.030.200.230.200.140.090.180.030.020.000.010.010.080.090.070.090.02-0.030.070.00-0.030.04
Surprise-----------------------------------------------------
Timing----------After-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-market----

Key Statistics & Ratios

Market Cap4.67B
Enterprise Value2.49B
Trailing P/E190.00
Forward P/E0.00
Price / Sales0.76
Price / Book0.86
EPS0.02
Book Value4.48
Revenue (TTM)6.15B
Gross Profit (TTM)1.10B
EBITDA349.19M
Profit Margin0.53%
Operating Margin2.63%
Return on Equity0.51%
Return on Assets0.13%
Shares Outstanding1.23B
Shares Float432.02M
Beta0.16
Dividend Yield0.53%
Dividend Rate0.02
Payout Ratio1.57%

Dividends

20261×
0.02May 28, 2026
20251×
0.05Jul 4, 2025
20241×
0.10Jun 28, 2024
20231×
0.01May 31, 2023
20221×
0.07Jun 24, 2022
20211×
0.13Jun 30, 2021
20201×
0.14Jun 4, 2020
20191×
0.03Jun 28, 2019
20181×
0.03Jun 29, 2018
20171×
0.04Jun 9, 2017
20161×
0.04May 30, 2016
20151×
0.04May 29, 2015
20141×
0.04May 22, 2014
20131×
0.03May 30, 2013
20121×
0.02Jul 10, 2012

Stock Splits

  • Jun 9, 201713:10
  • May 29, 201520:10
  • May 22, 201412:10
  • May 30, 201318:10