Shandong Gettop Acoustic Co Ltd

Shandong Gettop Acoustic Co Ltd

002655 · SHE · Technology / Electronic Components

27.70CNY-2.46 (-8.16%)

Price History

Full chart

Market Stats

Previous Close30.16
Open30.77
Day Range27.55 – 31.06
52-Week Range11.62 – 52.72
Volume27.28M
Market Cap11.86B
P/E (TTM)271.17
Forward P/E0.00
EPS0.12
Dividend Yield0.09%
Beta1.63
50-Day Avg33.46
200-Day Avg26.70

About

Gettop Acoustic Co., Ltd. engages in the research, development, production, and sale of micro-precision electro-acoustic components, and electroacoustic assemblies in China. It offers micro-electromechanical systems acoustic sensor, electret acoustic sensor, automotive voice module, RNC vibration sensor module, micro speaker and receiver, and array module, automotive displays, karaoke microphones, automotive wireless chargers, and automotive USB ports. The company also distributes electronic components. Its products are used in smart phones, smart wearables, automotive electronics, smart home, Internet of Things, and other fields. The company was formerly known as Shandong Gettop Acoustic Co., Ltd. Gettop Acoustic Co., Ltd. was incorporated in 2001 and is headquartered in Weifang, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Aishan Fu
  • Employees1.97K
  • HeadquartersNo. 68 Fengshan Road, Weifang, China, 261200, China
  • Websitehttps://www.gettopacoustic.com

Leadership

  • Mr. Aishan FuGM & Non-Independent Director · b. 1968
  • Mr. Changshan ZhangDeputy GM, Financial Director, Accounting Supervisor, Secretary & Non-Independent Director · b. 1971
  • Mr. Zhiyong YangDeputy General Manager · b. 1973
  • Mr. Jie HouDeputy General Manager · b. 1972

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue298.49M228.72M386.91M451.75M421.55M507.05M653.62M705.26M716.03M786.94M804.77M984.33M1.18B936.76M1.00B997.60M1.21B1.44B
Growth (%)--23.37%+69.17%+16.76%-6.68%+20.28%+28.91%+7.90%+1.53%+9.90%+2.27%+22.31%+19.89%-20.62%+7.06%-0.53%+21.06%+19.24%
Cost of Revenue193.89M164.78M264.06M310.15M295.92M393.82M486.31M526.19M533.23M614.18M630.57M772.99M962.46M689.26M787.08M764.70M912.38M1.05B
Gross Profit104.59M63.94M122.85M141.59M125.63M113.23M167.31M179.08M182.80M172.76M174.20M211.33M217.64M247.50M215.81M232.90M295.30M388.48M
Gross Margin35.04%27.96%31.75%31.34%29.80%22.33%25.60%25.39%25.53%21.95%21.65%21.47%18.44%26.42%21.52%23.35%24.45%26.98%
Operating Expense39.92M51.68M71.83M86.63M81.42M122.04M149.45M167.85M171.02M351.33M152.01M178.06M171.28M180.30M164.43M168.25M189.29M233.75M
Operating Income64.67M12.26M51.01M54.96M44.21M-8.81M17.86M11.22M11.78M-178.57M22.19M33.28M46.36M67.20M51.38M64.65M106.02M154.73M
Operating Margin21.67%5.36%13.19%12.17%10.49%-1.74%2.73%1.59%1.65%-22.69%2.76%3.38%3.93%7.17%5.12%6.48%8.78%10.74%
EBITDA77.46M39.08M83.15M92.37M82.53M59.43M76.06M87.17M94.13M-88.73M112.66M124.33M143.92M156.44M127.72M136.39M173.00M179.21M
EBITDA Margin25.95%17.09%21.49%20.45%19.58%11.72%11.64%12.36%13.15%-11.28%14.00%12.63%12.20%16.70%12.74%13.67%14.33%12.44%
Net Income48.86M15.37M50.49M53.48M43.59M14.13M24.05M19.22M18.01M-174.92M21.35M30.82M45.94M65.55M56.06M55.67M78.89M74.21M
Net Income Margin16.37%6.72%13.05%11.84%10.34%2.79%3.68%2.73%2.51%-22.23%2.65%3.13%3.89%7.00%5.59%5.58%6.53%5.15%
R&D9.90M11.98M19.74M21.92M28.81M50.29M51.75M55.01M47.62M98.75M63.22M65.99M58.10M63.34M63.93M54.42M65.80M87.26M
R&D as % of Total Revenue3.32%5.24%5.10%4.85%6.83%9.92%7.92%7.80%6.65%12.55%7.86%6.70%4.92%6.76%6.37%5.45%5.45%6.06%
Interest Expense3.35M5.07M5.32M8.23M7.75M7.78M8.30M13.26M13.49M16.45M18.42M17.97M17.32M12.27M5.75M9.15M13.11M17.54M
Interest Expense % of Total Revenue1.12%2.22%1.37%1.82%1.84%1.53%1.27%1.88%1.88%2.09%2.29%1.83%1.47%1.31%0.57%0.92%1.09%1.22%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets306.33M325.68M412.87M521.88M862.86M936.00M1.01B1.16B1.27B1.10B1.10B1.19B1.08B1.17B1.20B1.38B1.79B1.98B
Total Liabilities167.97M171.95M208.65M267.49M286.98M354.67M387.81M523.24M623.02M632.73M612.49M666.99M555.77M543.77M487.08M758.54M1.09B1.14B
Total Equity138.36M153.73M204.22M254.40M575.88M581.33M618.42M632.08M646.25M467.32M488.59M520.33M521.36M623.85M705.63M610.81M670.81M804.26M
Cash45.37M33.63M45.84M67.25M205.85M87.27M119.67M160.34M143.43M113.97M96.12M83.70M61.38M104.22M107.54M182.68M254.35M281.77M
Total Debt66.42M77.46M103.44M154.27M148.66M166.95M186.34M271.14M322.85M271.93M241.15M244.83M148.19M186.27M112.63M185.79M399.02M-
Net Debt21.05M43.83M57.60M87.01M-57.19M79.67M66.68M110.80M179.42M157.96M145.03M161.13M86.81M82.05M5.09M3.11M144.67M259.77M

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow53.09M11.65M49.61M57.05M266.12K54.82M67.84M71.35M23.15M74.01M60.06M80.76M184.94M11.67M84.32M134.43M53.54M30.64M
Investing Cash Flow-59.49M-15.80M-49.37M-61.67M-140.44M-148.09M-42.94M-124.09M-79.89M-88.47M-24.67M-38.66M-63.02M-29.36M-71.02M-41.02M-149.28M-
Financing Cash Flow10.88M10.25M12.44M29.16M273.34M6.87M-35.02M33.29M104.27M-43.32M-42.38M-46.68M-143.33M61.80M-13.62M-50.66M162.68M-
Capital Expenditure65.75M25.80M50.87M61.67M153.97M159.07M70.92M70.90M81.13M40.05M41.46M65.25M68.15M29.63M16.05M32.33M160.87M154.49M
Free Cash Flow-12.66M-14.15M-1.26M-4.62M-153.70M-104.25M-3.08M454.34K-57.98M33.96M18.60M15.51M116.78M-17.96M68.28M102.10M-107.32M-123.86M
Dividends Paid24.31M5.49M5.26M17.11M19.25M18.12M11.25M14.45M18.01M21.55M21.18M16.34M15.73M12.33M6.39M14.40M26.02M30.76M
FCF to OCF-23.85%-121.45%-2.54%-8.09%-57756.39%-190.17%-4.55%0.64%-250.50%45.89%30.96%19.21%63.15%-153.83%80.97%75.95%-200.44%-404.25%
Dividend Paid to FCF-192.03%-38.77%-416.93%-370.64%-12.53%-17.38%-364.89%3180.77%-31.06%63.46%113.91%105.31%13.47%-68.69%9.36%14.10%-24.24%-24.84%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Oct 28, 2014Feb 25, 2015Apr 15, 2015Aug 25, 2015Oct 28, 2015Feb 28, 2016Apr 21, 2016Jul 26, 2016Oct 26, 2016Mar 1, 2017Apr 24, 2017Aug 22, 2017Oct 29, 2017Apr 17, 2018Aug 19, 2018Oct 22, 2018Mar 11, 2019Apr 25, 2019Aug 12, 2019Oct 28, 2019Feb 28, 2020Apr 23, 2020Aug 26, 2020Oct 26, 2020Mar 23, 2021Apr 28, 2021Aug 26, 2021Oct 28, 2021Apr 8, 2022Aug 25, 2022Oct 25, 2022Apr 25, 2023Aug 21, 2023Oct 26, 2023Apr 24, 2024Aug 19, 2024Oct 25, 2024Apr 24, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------
EPS Actual0.020.040.020.040.020.040.01-0.010.010.010.020.030.010.020.020.010.010.010.020.010.010.010.00-0.040.010.050.050.000.020.030.04-0.010.020.060.060.070.070.020.020.080.05-0.010.040.030.060.050.060.060.060.060.030.010.02
Surprise-----------------------------------------------------
Timing----------Pre-market-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-market-----

Key Statistics & Ratios

Market Cap11.86B
Enterprise Value14.85B
Trailing P/E271.17
Forward P/E0.00
PEG Ratio0.00
Price / Sales7.89
Price / Book16.60
EPS0.12
Book Value2.40
Revenue (TTM)1.50B
Gross Profit (TTM)305.62M
EBITDA148.52M
Profit Margin2.98%
Operating Margin-0.15%
Return on Equity5.44%
Return on Assets2.32%
Shares Outstanding364.60M
Shares Float283.92M
Beta1.63
Dividend Yield0.09%
Dividend Rate0.03
Payout Ratio24.49%

Dividends

20261×
0.03May 29, 2026
20251×
0.03May 30, 2025
20241×
0.03May 29, 2024
20231×
0.04Jul 11, 2023
20171×
0.01May 16, 2017
20161×
0.01May 13, 2016
20151×
0.01Jul 2, 2015
20141×
0.01Jun 10, 2014
20131×
0.03Jun 6, 2013
20121×
0.03Jun 20, 2012

Stock Splits

  • Jun 10, 201415:10
  • Jun 6, 20132:1