YOLFTbeta
00

Pubang Landscape Architecture Co Ltd

002663 · SHE · Industrials / Engineering & Construction

1.49CNY-0.04 (-2.61%)

Price History

Full chart

Market Stats

Previous Close1.53
Open1.53
Day Range1.49 – 1.54
52-Week Range1.36 – 2.55
Volume28.39M
Market Cap3.02B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.26
Dividend Yield0.00%
Beta0.44
50-Day Avg1.66
200-Day Avg1.93

About

Pubang Landscape Architecture Co., Ltd engages in the garden engineering construction and garden landscape design businesses in China. The company offers ecological landscape services, including project planning, architecture, landscape, tourism, municipal engineering, ecology, interior design, and BIM design; engineering construction services; and produces and sells flowers and trees. It also provides urban operation services, such as greening maintenance, sanitation and cleaning, urban renewal, community micro-renovation, and seasonal flower arrangement; water environment management and water landscape construction services; forestry and garden technology consulting services; and sales of flooring products. The company was founded in 1995 and is headquartered in Guangzhou, China.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Guo Long Yang
  • Employees1.23K
  • HeadquartersBuilding A1, Guangzhou, China, 510627, China
  • Websitehttps://www.pblandscape.com

Leadership

  • Mr. Guo Long YangPresident & Director · b. 1977
  • Mr. Hui Yang C.P.A.CFO & VP · b. 1978
  • Mr. Jin Feng YePresident of Planning & Design Division and Director · b. 1976
  • Ms. Ya Ping HuangDirector & VP · b. 1977
  • Ms. Xinxia LiuVP & Secretary of the Board · b. 1989
  • Ms. Zhu ZengVice President · b. 1976

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue470.35M516.28M860.90M1.31B1.85B2.39B3.16B2.43B2.72B3.58B3.81B3.09B2.54B2.80B2.47B1.83B1.99B1.85B
Growth (%)-+9.76%+66.75%+52.01%+41.43%+29.32%+32.06%-23.04%+11.75%+31.55%+6.42%-18.79%-17.77%+10.03%-11.65%-25.91%+8.63%-6.77%
Cost of Revenue350.09M384.23M630.15M957.46M1.37B1.77B2.33B1.93B2.26B3.07B3.38B2.86B2.38B2.64B2.33B1.68B1.87B1.73B
Gross Profit120.27M132.05M230.75M351.18M484.29M619.12M826.06M507.06M456.53M510.73M424.77M235.40M156.65M159.86M142.42M152.82M123.03M128.31M
Gross Margin25.57%25.58%26.80%26.84%26.17%25.87%26.13%20.84%16.79%14.28%11.16%7.62%6.16%5.72%5.76%8.35%6.19%6.92%
Operating Expense60.63M60.49M160.15M150.61M222.22M255.35M347.52M305.54M345.70M331.97M382.89M1.31B495.18M837.33M398.21M212.59M558.69M119.86M
Operating Income59.63M71.56M70.61M200.58M262.07M363.76M478.55M201.52M110.83M178.76M41.87M-1.07B-338.53M-677.47M-255.79M-59.77M-435.65M8.45M
Operating Margin12.68%13.86%8.20%15.33%14.16%15.20%15.14%8.28%4.08%5.00%1.10%-34.70%-13.32%-24.23%-10.35%-3.27%-21.91%0.46%
EBITDA61.97M74.03M76.41M205.30M297.50M405.79M542.64M285.63M214.29M295.88M191.45M-946.81M-249.49M-582.49M-174.41M-32.20M-412.87M-365.99M
EBITDA Margin13.17%14.34%8.88%15.69%16.07%16.95%17.17%11.74%7.88%8.27%5.03%-30.64%-9.82%-20.83%-7.06%-1.76%-20.76%-19.74%
Net Income44.69M53.23M48.67M168.14M240.19M304.85M397.90M199.42M105.18M151.88M42.77M-1.05B-216.03M-635.45M-247.94M13.83M-470.42M-464.79M
Net Income Margin9.50%10.31%5.65%12.85%12.98%12.74%12.59%8.20%3.87%4.25%1.12%-33.84%-8.50%-22.72%-10.04%0.76%-23.66%-25.07%
R&D-13.51M22.37M15.60M70.69M72.59M107.65M85.15M91.05M114.10M110.17M102.24M103.29M98.70M73.60M58.19M62.25M50.86M
R&D as % of Total Revenue-2.62%2.60%1.19%3.82%3.03%3.41%3.50%3.35%3.19%2.89%3.31%4.06%3.53%2.98%3.18%3.13%2.74%
Interest Expense-581.46K2.75M1.07M2.41M27.10M43.18M44.90M56.34M72.42M108.20M92.54M51.70M41.19M20.50M14.65M10.03M29.88M
Interest Expense % of Total Revenue-0.11%0.32%0.08%0.13%1.13%1.37%1.85%2.07%2.03%2.84%2.99%2.03%1.47%0.83%0.80%0.50%1.61%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets251.08M321.88M452.30M657.45M2.25B3.40B5.49B6.44B7.70B9.99B8.99B7.55B7.12B6.20B5.70B5.53B4.93B4.20B
Total Liabilities145.27M163.95M169.20M206.21M346.26M1.22B1.87B2.19B3.21B4.79B3.74B3.35B3.13B2.86B2.63B2.44B2.40B2.26B
Total Equity105.80M157.44M283.10M451.24M1.91B2.18B3.61B4.24B4.39B5.08B5.12B4.07B3.85B3.25B3.00B3.01B2.45B1.94B
Cash62.33M48.73M134.27M163.82M973.80M1.11B1.58B1.13B915.91M1.94B1.04B948.86M622.37M1.16B561.09M581.55M583.57M391.94M
Total Debt-26.00M26.00M26.00M26.00M702.87M701.17M848.25M1.12B2.00B1.37B998.44M662.61M652.99M312.45M271.25M218.59M-
Net Debt-62.33M-22.73M-108.27M-137.82M-947.80M-408.42M-876.42M-279.99M199.37M64.62M336.01M49.58M107.56M-504.70M-248.63M-310.30M-364.98M-

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow30.64M-31.75M88.39M38.34M-257.66M-330.77M-166.78M-400.56M-65.37M290.05M139.96M407.16M-46.07M175.60M450.97M78.28M109.94M-21.15M
Investing Cash Flow-4.20M-5.78M-18.07M-7.87M-146.77M-154.68M-323.07M-135.10M-377.42M-451.47M-17.80M-5.18M34.00M468.95M-651.23M-152.84M130.08M-
Financing Cash Flow4.92M32.87M14.71M-8.72M1.22B611.20M945.47M100.42M228.29M1.12B-1.05B-493.55M-248.14M-177.92M-363.45M-28.91M-102.34M-
Capital Expenditure4.20M4.28M19.35M10.13M146.77M49.25M180.14M30.62M26.67M33.80M27.70M19.41M5.32M9.85M34.31M89.66M52.21M20.14M
Free Cash Flow26.44M-36.03M69.04M28.22M-404.43M-380.02M-346.92M-431.18M-92.04M256.24M112.26M387.75M-51.39M165.75M416.65M-11.39M57.73M-41.28M
Dividends Paid-2.38M1.11M923.00K47.42M44.06M102.94M82.03M75.38M72.58M145.36M103.73M56.17M38.16M21.63M12.36M10.84M4.79M
FCF to OCF86.29%113.48%78.11%73.59%156.96%114.89%208.01%107.64%140.80%88.34%80.21%95.23%111.55%94.39%92.39%-14.55%52.51%195.21%
Dividend Paid to FCF--6.59%1.61%3.27%-11.72%-11.59%-29.67%-19.02%-81.89%28.33%129.49%26.75%-109.30%23.02%5.19%-108.52%18.78%-11.59%

Earnings

Report DateMar 31, 2012Jun 30, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Jul 25, 2013Oct 28, 2013Feb 27, 2014Apr 28, 2014Jul 29, 2014Oct 29, 2014Mar 9, 2015Apr 23, 2015Aug 27, 2015Oct 29, 2015Feb 26, 2016Apr 28, 2016Jul 27, 2016Oct 31, 2016Feb 25, 2017Apr 21, 2017Aug 30, 2017Oct 29, 2017Apr 22, 2018Aug 1, 2018Oct 29, 2018Apr 25, 2019Aug 20, 2019Oct 31, 2019Apr 27, 2020Aug 28, 2020Oct 30, 2020Apr 30, 2021Aug 31, 2021Oct 30, 2021Apr 30, 2022Aug 18, 2022Oct 31, 2022Apr 29, 2023Aug 19, 2023Oct 31, 2023May 10, 2024Aug 29, 2024Oct 31, 2024May 9, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----0.090.020.100.040.120.040.11--0.03-0.020.080.03-0.020.06----------------------------
EPS Actual0.020.070.020.060.030.020.030.060.020.080.040.070.020.070.020.010.010.030.02-0.000.000.050.020.010.050.020.010.040.01-0.020.010.01-0.110.01-0.05-0.02-0.01-0.00-0.01-0.00-0.000.020.01-0.02-0.26-0.02-0.00-0.25-0.00-0.00
Surprise------77.78%50.00%-40.00%-50.00%-33.33%0.00%-36.36%---33.33%--50.00%-62.50%-33.33%--79.00%-16.67%----------------------------
Timing-----After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market--------------After-hours--After-hours-----

Key Statistics & Ratios

Market Cap3.02B
Enterprise Value2.04B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.92
Price / Book1.51
EPS-0.26
Book Value1.12
Revenue (TTM)1.57B
Gross Profit (TTM)88.83M
EBITDA-118.57M
Profit Margin-28.08%
Operating Margin-4.74%
Return on Equity-23.57%
Return on Assets-1.98%
Shares Outstanding1.72B
Shares Float1.02B
Beta0.44
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
0.00Jun 6, 2019
20181×
0.01Jun 4, 2018
20171×
0.01Apr 21, 2017
20161×
0.01Jun 16, 2016
20151×
0.02Jun 1, 2015
20141×
0.04May 28, 2014
20131×
0.03May 30, 2013
20121×
0.01Sep 7, 2012

Stock Splits

  • Jun 1, 201524.9475:10
  • May 30, 201320:10
  • Sep 7, 201216:10