YOLFTbeta
Guangdong HongDa Blasting Co Ltd

Guangdong HongDa Blasting Co Ltd

002683 · SHE · Basic Materials / Specialty Chemicals

33.98CNY+0.63 (+1.89%)

Price History

Full chart

Market Stats

Previous Close33.35
Open33.00
Day Range32.55 – 34.11
52-Week Range24.80 – 53.97
Volume11.86M
Market Cap21.17B
P/E (TTM)21.60
Forward P/E0.00
EPS1.29
Dividend Yield2.41%
Beta0.60
50-Day Avg28.74
200-Day Avg37.49

About

Guangdong Hongda Holdings Group Co., Ltd., together with its subsidiaries, provides mining and civil explosives services in China and internationally. The company operates through three segments: Mining Engineering Services; Production and Sales of Civil Explosives; and Defense Equipment. It engages in large and medium-sized open-pit mines, underground mines, and integrated mining operations, including geological exploration, scheme design and optimization, mine construction, mining, beneficiation, environmental remediation, and overall mine operation and management; and offers value-added services, such as mixed explosives, new energy equipment, mining development consulting, and investment and financing scheme design and optimization. The company is also involved in the research, development, production, and sale of fixed-wire and mixed explosives, as well as detonating devices; defense equipment comprising traditional ammunition, weaponry, aerospace components, and HMX products; and energy and chemical products, which include ammonium nitrate, urea, compound fertilizer, melamine, and nitrocellulose. In addition, it provides LNG products and natural gas pipeline transportation services. The company was formerly known as Guangdong Hongda Blasting Co., Ltd. and changed its name to Guangdong Hongda Holdings Group Co., Ltd. in January 2022. Guangdong Hongda Holdings Group Co., Ltd. was founded in 1988 and is headquartered in Guangzhou, China.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Yongqing Wang Ph.D.
  • Employees17.07K
  • HeadquartersBuildding C3, E. Twr, Tianying Plz, Guangzhou, China, 510623, China
  • Websitehttps://www.gdhdkg.com

Leadership

  • Mr. Yongqing Wang Ph.D.Vice Chairman · b. 1965
  • Mr. Xiaobing HuangCFO & Deputy GM · b. 1975
  • Mr. Yu Sen ZhouDeputy General Manager · b. 1976

Financials

Income Statement

Currency: CNY2005-12-312006-12-312007-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue235.53M433.59M560.80M1.16B1.33B1.62B1.63B2.95B3.40B3.01B3.21B3.99B4.58B5.90B6.39B8.53B10.17B11.61B13.65B20.31B
Growth (%)-+84.09%+29.34%+107.27%+14.27%+21.83%+0.45%+81.74%+15.08%-11.59%+6.88%+24.06%+14.93%+28.88%+8.34%+33.33%+19.26%+14.15%+17.61%+48.77%
Cost of Revenue209.72M361.85M471.64M895.63M1.01B1.25B1.27B2.30B2.61B2.35B2.60B3.16B3.60B4.70B5.02B6.80B8.24B9.22B10.75B16.33B
Gross Profit25.81M71.74M89.17M266.76M315.13M371.43M357.47M652.41M792.33M657.71M613.22M828.32M976.83M1.20B1.38B1.73B1.92B2.39B2.90B3.98B
Gross Margin10.96%16.55%15.90%22.95%23.73%22.95%21.99%22.08%23.31%21.88%19.09%20.79%21.33%20.36%21.51%20.26%18.92%20.56%21.26%19.60%
Operating Expense20.96M48.16M49.19M144.94M160.66M231.49M235.99M406.15M521.64M523.23M545.53M608.10M663.87M807.04M804.02M915.76M949.95M1.25B1.53B1.94B
Operating Income4.85M23.58M39.97M121.82M154.48M139.94M121.47M246.26M270.68M134.48M67.68M220.22M312.96M394.46M571.34M811.57M973.91M1.14B1.37B2.04B
Operating Margin2.06%5.44%7.13%10.48%11.63%8.65%7.47%8.34%7.96%4.47%2.11%5.53%6.83%6.68%8.93%9.52%9.58%9.80%10.04%10.03%
EBITDA8.73M34.90M47.74M143.81M186.24M214.93M165.28M348.81M418.26M291.20M250.72M442.33M593.49M672.09M833.97M1.15B1.33B1.52B1.85B3.19B
EBITDA Margin3.71%8.05%8.51%12.37%14.02%13.28%10.17%11.81%12.30%9.69%7.81%11.10%12.96%11.39%13.04%13.52%13.03%13.09%13.55%15.69%
Net Income3.16M15.26M25.86M72.89M95.57M121.31M83.50M163.99M165.70M101.41M62.63M162.64M214.04M306.78M403.76M480.20M560.77M715.99M897.77M957.18M
Net Income Margin1.34%3.52%4.61%6.27%7.20%7.50%5.14%5.55%4.87%3.37%1.95%4.08%4.67%5.20%6.31%5.63%5.51%6.17%6.58%4.71%
R&D---37.30M42.12M51.60M50.02M56.12M114.75M129.76M117.49M153.40M172.79M204.67M264.08M258.52M294.51M375.40M431.09M513.74M
R&D as % of Total Revenue---3.21%3.17%3.19%3.08%1.90%3.38%4.32%3.66%3.85%3.77%3.47%4.13%3.03%2.90%3.23%3.16%2.53%
Interest Expense468.70K363.83K456.60K7.26M16.19M29.92M22.35M43.21M60.86M44.68M58.30M75.66M93.94M96.15M77.15M152.00M148.45M125.57M137.92M200.84M
Interest Expense % of Total Revenue0.20%0.08%0.08%0.62%1.22%1.85%1.37%1.46%1.79%1.49%1.81%1.90%2.05%1.63%1.21%1.78%1.46%1.08%1.01%0.99%

Balance Sheet

Currency: CNY2005-12-312006-12-312007-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets147.30M229.68M251.89M877.06M1.05B1.20B2.07B2.96B3.82B4.24B5.62B6.34B6.65B7.74B10.67B13.99B15.33B16.26B19.65B33.94B
Total Liabilities79.35M128.17M156.99M525.79M730.17M779.27M849.12M1.41B1.45B1.85B2.53B3.06B3.17B4.02B4.85B7.24B8.20B8.32B11.84B18.81B
Total Equity67.32M79.46M93.82M320.25M317.39M412.75M1.21B1.32B2.00B2.04B2.87B3.00B3.08B3.28B5.28B5.60B5.93B6.47B6.49B7.02B
Cash53.16M29.67M61.71M192.08M182.22M200.88M656.83M571.79M632.63M304.34M464.00M576.66M917.89M1.07B3.06B1.97B2.66B2.96B2.88B3.80B
Total Debt10.00M10.00M20.00M137.70M256.36M387.48M314.69M573.55M323.16M726.43M1.23B1.38B1.38B1.63B2.35B3.12B3.62B2.16B5.14B12.15B
Net Debt-43.16M-19.67M-41.71M-54.38M74.14M186.60M-342.15M1.75M-309.47M422.09M765.40M798.74M464.87M556.53M-709.00M1.15B958.62M-796.90M2.26B8.34B

Cash Flow

Currency: CNY2005-12-312006-12-312007-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.75M5.00M52.16M103.37M44.62M155.09M-27.74M-3.34M83.04M-220.21M-104.06M396.96M662.03M820.18M1.01B1.28B890.91M1.41B1.78B2.36B
Investing Cash Flow-3.58M-45.35M-27.27M-126.90M-175.62M-231.12M-164.84M-262.74M-298.62M-421.68M41.47M-549.13M-366.01M-451.61M-843.46M-3.15B323.76M-275.99M-2.85B-3.20B
Financing Cash Flow49.04M16.86M7.15M117.26M134.10M94.07M650.69M167.93M257.80M336.08M223.67M173.96M-994.82K-222.24M1.87B756.20M-527.58M-779.07M844.03M1.64B
Capital Expenditure2.82M45.49M28.15M125.07M45.56M111.11M44.46M199.06M268.53M62.20M64.79M233.81M357.70M353.46M372.20M647.31M721.19M860.57M669.57M1.18B
Free Cash Flow-11.57M-40.49M24.01M-21.70M-945.73K43.97M-72.19M-202.40M-185.50M-282.42M-168.85M163.15M304.33M466.72M636.23M633.57M169.72M552.35M1.11B1.18B
Dividends Paid955.01K3.74M12.85M18.44M38.24M48.91M54.41M91.80M119.80M113.93M86.16M106.21M147.10M191.28M203.27M266.91M224.63M346.15M667.48M489.85M
FCF to OCF132.23%-809.67%46.03%-20.99%-2.12%28.35%260.27%6056.28%-223.39%128.25%162.27%41.10%45.97%56.90%63.09%49.46%19.05%39.14%62.30%50.09%
Dividend Paid to FCF-8.25%-9.24%53.52%-85.01%-4043.58%111.23%-75.36%-45.36%-64.58%-40.34%-51.03%65.10%48.34%40.98%31.95%42.13%132.35%62.67%60.33%41.46%

Earnings

Report DateAug 29, 2012Nov 28, 2012Mar 8, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 21, 2014Oct 28, 2014Mar 1, 2015Apr 24, 2015Aug 27, 2015Oct 28, 2015Feb 26, 2016Apr 22, 2016Aug 25, 2016Oct 21, 2016Mar 1, 2017Apr 14, 2017Jul 20, 2017Oct 24, 2017Apr 20, 2018Aug 20, 2018Oct 23, 2018Apr 24, 2019Aug 19, 2019Oct 22, 2019Feb 28, 2020Apr 24, 2020Aug 21, 2020Oct 23, 2020Mar 25, 2021Apr 23, 2021Aug 19, 2021Oct 22, 2021Mar 25, 2022Apr 22, 2022Aug 19, 2022Oct 21, 2022Mar 24, 2023Apr 21, 2023Aug 3, 2023Oct 20, 2023Mar 29, 2024Apr 24, 2024Aug 23, 2024Oct 24, 2024Mar 24, 2025Apr 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--0.02----------------------------------------------------
EPS Actual0.110.010.010.030.090.070.120.040.110.050.090.030.080.030.03-0.060.060.040.050.010.100.040.010.120.090.040.150.120.130.050.190.140.180.100.180.170.190.060.280.190.230.070.360.240.290.100.450.320.330.130.550.200.410.140.56
Surprise---50.00%----------------------------------------------------
Timing--After-hours-----Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap21.17B
Enterprise Value29.55B
Trailing P/E21.60
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.99
Price / Book3.07
EPS1.29
Book Value9.40
Revenue (TTM)21.36B
Gross Profit (TTM)4.58B
EBITDA3.24B
Profit Margin4.56%
Operating Margin14.64%
Return on Equity11.66%
Return on Assets4.29%
Shares Outstanding759.89M
Shares Float423.86M
Beta0.60
Dividend Yield2.41%
Dividend Rate0.65
Payout Ratio49.83%

Dividends

20262×
0.20Sep 10, 20260.45Apr 29, 2026
20252×
0.20Sep 24, 20250.45May 26, 2025
20242×
0.20Sep 26, 20240.56May 10, 2024
20231×
0.30May 22, 2023
20221×
0.30Jun 8, 2022
20211×
0.22Jun 8, 2021
20201×
0.20Jul 3, 2020
20191×
0.15Jun 21, 2019
20181×
0.10Jun 20, 2018
20171×
0.05Apr 13, 2017
20161×
0.05May 17, 2016
20151×
0.12Jul 10, 2015
20141×
0.12May 19, 2014
20131×
0.09May 2, 2013

Stock Splits

  • Jul 10, 201525:10