YOLFTbeta
00

Changzhou NRB Corp

002708 · SHE · Consumer Cyclical / Auto Parts

24.65CNY-0.45 (-1.79%)

Price History

Full chart

Market Stats

Previous Close25.10
Open25.04
Day Range23.50 – 25.82
52-Week Range8.61 – 17.90
Volume111.75M
Market Cap9.80B
P/E (TTM)91.74
Forward P/E0.00
EPS0.19
Dividend Yield0.00%
Beta0.79
50-Day Avg12.97
200-Day Avg13.31

About

Changzhou Nrb Corporation engages in the research, development, manufacture, and sale of auto precision bearing products in China and internationally. Its products include hydraulic clutch release, robot, needle roller, single and double row tapered roller, single and double row cylindrical roller, push and pull type clutch release, hub, deep groove ball, joint, four-point contact ball, and large size industrial bearing; shaft sleeve; needle roller and roller; and synchronizer intermediate ring, as well as auto components. The company provides its products to assemblies, such as automotive transmission, clutch, heavy truck axle, and hub. The company was formerly known as Changzhou Guangyang Bearing Co., Ltd. and changed its name to Changzhou Nrb Corporation in May 2014. Changzhou Nrb Corporation was founded in 1994 and is based in Changzhou, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Weiqiang Zheng
  • Employees4.22K
  • Headquarters52 Hanjiang Road, Changzhou, China, 213022, China
  • Websitehttps://www.nrb.com.cn

Leadership

  • Mr. Weiqiang ZhengCEO, Financial Director, Board Secretary & Director · b. 1982
  • Mr. Chaoyang WuGM & Non-Independent Director · b. 1971
  • Mr. Xinghua HuangDeputy General Manager · b. 1977
  • Mr. Ya Jun ShenDeputy General Manager · b. 1973
  • Mr. Jun WengDeputy General Manager · b. 1969
  • Mr. Jiangang ZhangDeputy General Manager · b. 1974
  • Mr. Huafeng ChaoDeputy General Manager · b. 1978
  • Jinbo DongAccounting Supervisor

Financials

Income Statement

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue380.36M562.47M547.65M555.62M580.56M622.17M543.93M1.11B1.46B1.35B1.31B1.43B1.62B1.49B1.82B2.31B2.72B
Growth (%)-+47.88%-2.63%+1.45%+4.49%+7.17%-12.58%+104.50%+31.31%-7.24%-3.35%+9.53%+13.11%-8.29%+22.53%+26.69%+17.61%
Cost of Revenue256.67M381.74M378.49M377.72M397.38M424.14M381.04M833.01M1.12B1.10B1.07B1.19B1.44B1.49B1.70B1.98B2.25B
Gross Profit123.70M180.74M169.16M177.90M183.17M198.04M162.89M279.31M336.35M254.53M236.79M241.74M182.67M-5.37M121.44M325.94M461.75M
Gross Margin32.52%32.13%30.89%32.02%31.55%31.83%29.95%25.11%23.03%18.79%18.08%16.85%11.26%-0.36%6.66%14.11%17.00%
Operating Expense74.94M109.48M110.11M99.46M122.30M131.27M127.80M215.53M320.52M347.31M225.42M217.37M293.91M263.00M273.36M292.25M334.14M
Operating Income48.76M71.25M59.06M78.44M60.88M66.77M35.09M63.78M15.83M-92.77M11.37M24.37M-111.24M-268.38M-151.92M33.69M127.61M
Operating Margin12.82%12.67%10.78%14.12%10.49%10.73%6.45%5.73%1.08%-6.85%0.87%1.70%-6.86%-18.04%-8.33%1.46%4.70%
EBITDA73.65M99.96M95.99M105.82M99.50M99.55M66.74M180.68M202.83M140.56M148.92M162.27M65.16M-92.31M26.19M240.28M298.26M
EBITDA Margin19.36%17.77%17.53%19.05%17.14%16.00%12.27%16.24%13.89%10.38%11.37%11.31%4.02%-6.20%1.44%10.40%10.98%
Net Income41.12M57.53M52.31M58.94M53.39M62.98M36.50M64.51M12.06M-90.40M11.53M50.36M-81.24M-234.21M-116.94M51.01M100.98M
Net Income Margin10.81%10.23%9.55%10.61%9.20%10.12%6.71%5.80%0.83%-6.67%0.88%3.51%-5.01%-15.74%-6.41%2.21%3.72%
R&D-18.44M19.60M18.54M18.88M21.83M27.41M46.05M54.61M63.24M54.02M56.05M62.90M79.19M93.96M96.98M105.96M
R&D as % of Total Revenue-3.28%3.58%3.34%3.25%3.51%5.04%4.14%3.74%4.67%4.13%3.91%3.88%5.32%5.15%4.20%3.90%
Interest Expense6.89M9.33M10.89M12.01M9.71M4.41M3.54M26.26M30.09M28.13M15.35M12.39M14.53M22.51M31.96M27.61M34.66M
Interest Expense % of Total Revenue1.81%1.66%1.99%2.16%1.67%0.71%0.65%2.36%2.06%2.08%1.17%0.86%0.90%1.51%1.75%1.20%1.28%

Balance Sheet

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets484.98M602.21M657.88M721.93M796.09M1.13B1.12B2.39B2.35B2.18B2.17B2.65B2.66B2.71B3.25B3.53B3.91B
Total Liabilities244.13M257.95M260.48M273.72M294.50M226.97M204.84M874.90M837.81M767.55M747.44M1.18B1.23B1.47B1.58B1.81B2.17B
Total Equity233.82M336.15M388.47M448.21M501.59M902.12M910.76M1.52B1.51B1.41B1.42B1.47B1.43B1.25B1.69B1.69B1.73B
Cash66.33M77.59M52.72M59.46M64.22M187.08M177.41M260.29M173.96M208.09M135.60M218.14M213.17M197.24M503.74M387.64M409.14M
Total Debt101.10M104.33M143.03M159.00M151.00M50.00M67.05M409.23M381.00M289.42M226.92M271.13M416.59M585.25M689.33M909.63M-
Net Debt34.77M26.74M90.31M99.54M86.78M-137.08M-110.36M148.94M207.04M81.33M91.32M52.99M203.42M388.01M185.59M521.99M781.04M

Cash Flow

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow55.14M-14.54M48.00M30.33M36.64M73.12M99.57M33.98M151.32M178.98M81.36M133.10M-45.23M-138.46M8.67M-103.77M39.07M
Investing Cash Flow-27.21M-49.01M-86.05M-29.52M-14.12M-188.11M-90.52M-73.72M-129.47M-39.07M-42.05M-50.73M-127.83M-150.85M-192.06M-137.25M-
Financing Cash Flow3.50M64.66M22.55M11.79M-19.21M207.44M8.83M60.62M-51.54M-137.01M-77.65M-22.95M146.92M277.14M513.27M146.50M-
Capital Expenditure27.21M49.25M86.05M21.43M14.20M91.12M124.13M133.70M141.52M74.47M21.72M11.81M190.71M159.09M72.20M96.18M105.16M
Free Cash Flow27.92M-63.80M-38.06M8.90M22.44M-18.00M-24.56M-99.71M9.81M104.51M59.64M121.29M-235.94M-297.56M-63.53M-199.95M-66.08M
Dividends Paid5.80M22.58M19.18M10.01M9.71M17.69M31.62M22.94M28.56M22.19M11.84M8.38M12.43M19.98M25.88M27.83M31.16M
FCF to OCF50.64%438.68%-79.29%29.34%61.24%-24.61%-24.66%-293.42%6.48%58.39%73.30%91.13%521.68%214.90%-732.63%192.69%-169.12%
Dividend Paid to FCF20.76%-35.40%-50.40%112.51%43.29%-98.27%-128.78%-23.01%291.21%21.23%19.85%6.91%-5.27%-6.71%-40.74%-13.92%-47.15%

Earnings

Report DateMar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 26, 2016Mar 1, 2017Apr 25, 2017Aug 21, 2017Oct 22, 2017Dec 31, 2017Apr 22, 2018Aug 20, 2018Oct 22, 2018Dec 31, 2018Apr 24, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 28, 2020Aug 26, 2020Oct 29, 2020Dec 31, 2020Apr 29, 2021Aug 28, 2021Oct 24, 2021Dec 31, 2021Apr 29, 2022Aug 30, 2022Oct 30, 2022Mar 28, 2023Apr 28, 2023Aug 29, 2023Oct 30, 2023Dec 31, 2023Apr 29, 2024Jun 30, 2024Oct 30, 2024Dec 31, 2024Apr 25, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------
EPS Actual0.040.040.030.040.040.030.02-0.000.030.040.030.03-0.010.01-0.010.030.010.01-0.24-0.010.02-0.000.020.000.010.070.020.050.02-0.01-0.23-0.11-0.07-0.11-0.12-0.02-0.06-0.05-0.100.040.03-0.010.020.050.050.020.070.060.05
Surprise-------------------------------------------------
Timing---------Pre-marketPre-market-After-hoursPre-market-Pre-marketPre-marketAfter-hours-Pre-market----Pre-marketAfter-hours-After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market-Pre-market-Pre-market-Pre-market-----

Key Statistics & Ratios

Market Cap9.80B
Enterprise Value10.52B
Trailing P/E91.74
Forward P/E0.00
Price / Sales3.34
Price / Book5.34
EPS0.19
Book Value3.28
Revenue (TTM)2.94B
Gross Profit (TTM)432.39M
EBITDA230.25M
Profit Margin3.58%
Operating Margin-1.32%
Return on Equity5.31%
Return on Assets0.89%
Shares Outstanding562.10M
Shares Float337.39M
Beta0.79
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.02Jul 11, 2018
20171×
0.03Jul 6, 2017
20161×
0.02Oct 21, 2016
20151×
0.07May 6, 2015
20141×
0.03Apr 29, 2014

Stock Splits

  • Oct 9, 201522:10
  • Apr 29, 201414:10