Muyuan Foodstuff Co Ltd

Muyuan Foodstuff Co Ltd

002714 · SHE · Consumer Defensive / Farm Products

45.84CNY+1.23 (+2.76%)

Price History

Full chart

Market Stats

Previous Close44.61
Open44.60
Day Range44.23 – 46.00
52-Week Range31.81 – 51.37
Volume59.14M
Market Cap233.23B
P/E (TTM)0.00
Forward P/E23.64
EPS-1.53
Dividend Yield3.35%
Beta0.45
50-Day Avg41.64
200-Day Avg41.81

About

Muyuan Foods Group Co., Ltd., together with its subsidiaries, operates as a pork company in the hog farming industry in China. It operates through four segments: hog business, slaughtering and meat product business, feed ingredients trading, and others. The company engages in breeding and sales of piglets, finished hogs, breeding hogs, meat products and by-products, hog carcasses, pork cuts, and raw material for feed, and feed products, as well as slaughtering and meat production, and fresh and frozen meat products. Muyuan Foods Group Co., Ltd. was formerly known as Muyuan Foods Co., Ltd. and changed its name to Muyuan Foods Group Co., Ltd. in May 2026. Muyuan Foods Co., Ltd. was founded in 1992 and is based in Nanyang, China.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Muyuan Qin
  • Employees127.55K
  • HeadquartersLongsheng Industrial Park, Nanyang, China, 473000, China
  • Websitehttps://www.muyuanfoods.com

Leadership

  • Mr. Zhinian CaoExecutive Chairman of the Board · b. 1977
  • Ms. Ruihua YangVP & Executive Director · b. 1977
  • Mr. Tong GaoCFO, Head of Accounting Organization & Executive Director · b. 1994
  • Mr. Hebin YuanChief Legal Officer · b. 1988
  • Ms. Chunyan WangChief Human Resources Officer · b. 1992
  • Mr. Yanpeng LiChief Operating Officer of Hog Production · b. 1986
  • Mr. Yuliang ZhangChief Intelligence Officer · b. 1988
  • Ms. Min NiuChief Veterinary Officer · b. 1989
  • Mr. Muyuan QinCEO of Muyuan Meat & Executive Director
  • Mr. Jun QinChief Strategy Officer & Joint Company Secretary · b. 1974

Financials

Income Statement

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue428.72M444.52M1.13B1.49B2.04B2.60B3.00B5.61B10.04B13.39B20.22B56.28B78.89B124.83B110.86B137.95B144.14B
Growth (%)-+3.69%+155.17%+31.44%+37.13%+27.41%+15.31%+86.65%+79.14%+33.32%+51.04%+178.31%+40.18%+58.23%-11.19%+24.43%+4.49%
Cost of Revenue310.02M347.13M697.18M1.07B1.64B2.40B2.26B3.04B7.05B12.07B12.95B22.13B65.68B102.99B107.62B111.68B119.12B
Gross Profit118.69M97.39M437.09M418.47M405.11M201.47M739.56M2.56B2.99B1.31B7.27B34.15B13.21B21.84B3.24B26.27B25.02B
Gross Margin27.69%21.91%38.54%28.07%19.82%7.73%24.62%45.69%29.81%9.82%35.95%60.68%16.74%17.50%2.93%19.04%17.36%
Operating Expense35.63M28.94M92.06M117.13M145.29M180.49M234.13M333.46M603.85M790.14M955.36M3.72B5.54B6.99B6.98B6.26B6.57B
Operating Income83.06M68.44M345.03M301.34M259.81M20.98M505.43M2.23B2.39B523.98M6.31B30.42B7.67B14.85B-3.73B20.01B18.45B
Operating Margin19.37%15.40%30.42%20.21%12.71%0.81%16.83%39.74%23.79%3.91%31.23%54.06%9.72%11.90%-3.37%14.51%12.80%
EBITDA123.18M139.77M461.89M482.23M538.41M275.43M858.34M2.86B3.56B2.29B8.36B34.49B17.78B28.77B11.83B36.97B33.79B
EBITDA Margin28.73%31.44%40.72%32.35%26.34%10.57%28.58%51.00%35.43%17.11%41.33%61.29%22.53%23.05%10.67%26.80%23.44%
Net Income94.35M85.61M356.64M330.21M303.83M80.20M595.85M2.32B2.37B520.21M6.11B27.45B6.90B13.27B-4.26B17.88B15.49B
Net Income Margin22.01%19.26%31.44%22.15%14.86%3.08%19.84%41.42%23.56%3.89%30.24%48.78%8.75%10.63%-3.85%12.96%10.74%
R&D---6.08M7.91M7.54M8.35M12.44M73.98M91.21M111.52M411.87M808.15M1.14B1.66B1.75B1.58B
R&D as % of Total Revenue---0.41%0.39%0.29%0.28%0.22%0.74%0.68%0.55%0.73%1.02%0.92%1.50%1.27%1.10%
Interest Expense13.54M15.17M41.84M50.92M76.15M108.22M131.37M179.96M325.35M564.79M569.51M937.22M1.79B2.93B3.27B3.22B2.60B
Interest Expense % of Total Revenue3.16%3.41%3.69%3.42%3.72%4.15%4.37%3.21%3.24%4.22%2.82%1.67%2.27%2.35%2.95%2.34%1.80%

Balance Sheet

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets559.56M891.99M1.49B2.14B3.23B4.12B7.07B12.93B24.04B29.84B52.89B129.38B177.27B192.95B195.40B187.65B171.74B
Total Liabilities281.07M484.85M759.84M1.11B1.98B2.17B3.55B7.27B11.31B16.13B21.18B63.28B108.66B104.88B121.37B110.11B92.23B
Total Equity278.49M407.14M728.79M1.03B1.26B1.95B3.52B5.66B12.74B12.29B23.11B50.41B54.35B71.78B62.83B72.03B77.69B
Cash87.07M159.18M90.71M177.55M187.84M337.55M836.29M983.91M4.20B2.78B10.93B14.59B12.20B20.79B19.43B16.95B13.86B
Total Debt268.53M444.53M625.48M806.54M1.51B1.43B2.32B4.49B6.49B7.17B7.16B34.06B51.66B53.12B70.11B67.88B76.37B
Net Debt181.46M285.35M534.77M628.99M1.32B1.09B1.48B3.50B2.29B4.40B-3.77B19.46B39.46B32.32B50.68B50.92B62.51B

Cash Flow

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow61.72M89.81M178.09M406.50M120.86M455.38M915.40M1.28B1.79B1.36B9.99B23.19B16.30B23.01B9.89B37.54B29.99B
Investing Cash Flow-114.52M-220.92M-403.02M-554.31M-662.90M-869.10M-2.31B-3.87B-6.44B-5.78B-12.80B-45.35B-35.97B-15.93B-17.22B-13.25B-11.97B
Financing Cash Flow108.20M193.03M160.68M245.36M535.72M549.43M1.78B2.67B8.05B2.65B10.37B26.12B14.17B2.42B3.20B-25.23B-18.09B
Capital Expenditure102.55M222.31M405.22M584.44M657.04M734.80M1.80B4.36B6.28B5.05B13.12B46.07B35.85B15.74B17.02B12.38B9.53B
Free Cash Flow-40.83M-132.50M-227.12M-177.95M-536.18M-279.42M-883.65M-3.08B-4.49B-3.69B-3.13B-22.89B-19.56B7.27B-7.12B25.16B20.46B
Dividends Paid18.68M35.31M87.97M92.09M171.86M163.48M144.93M341.97M1.10B1.47B272.62M1.21B5.49B1.32B4.00B7.07B8.09B
FCF to OCF-66.14%-147.52%-127.53%-43.78%-443.63%-61.36%-96.53%-240.12%-251.20%-271.76%-31.35%-98.70%-120.02%31.60%-72.00%67.02%68.22%
Dividend Paid to FCF-45.77%-26.65%-38.73%-51.75%-32.05%-58.51%-16.40%-11.10%-24.41%-39.95%-8.71%-5.30%-28.07%18.13%-56.20%28.10%39.52%

Earnings

Report DateMay 28, 2014Sep 3, 2014Oct 24, 2014Feb 17, 2015Apr 27, 2015Jul 27, 2015Oct 23, 2015Feb 24, 2016Apr 19, 2016Jul 20, 2016Oct 19, 2016Apr 26, 2017Jul 19, 2017Oct 17, 2017Feb 9, 2018Apr 19, 2018Aug 14, 2018Oct 22, 2018Feb 27, 2019Apr 12, 2019Aug 26, 2019Oct 11, 2019Feb 26, 2020Apr 26, 2020Jul 17, 2020Oct 19, 2020Apr 29, 2021Aug 26, 2021Oct 18, 2021Dec 31, 2021Apr 29, 2022Aug 30, 2022Oct 24, 2022Dec 31, 2022Apr 27, 2023Aug 17, 2023Oct 27, 2023Dec 31, 2023Apr 26, 2024Aug 2, 2024Oct 29, 2024Mar 19, 2025Apr 24, 2025Aug 20, 2025Oct 30, 2025Mar 27, 2026Apr 24, 2026Aug 20, 2026Sep 30, 2026
EPS Estimate--------------------0.080.410.431.201.321.842.28---0.28-0.280.72-0.242.052.05-1.380.270.271.472.021.240.211.161.510.33-0.30-0.100.35
EPS Actual-0.01-0.010.020.02-0.000.020.060.080.080.160.160.150.110.120.110.07-0.040.120.03-0.150.080.300.890.790.751.961.240.48-0.160.57-0.39-0.331.552.162.16-0.300.21-0.45-0.450.591.761.330.831.150.780.15-0.21-0.86-0.56
Surprise--------------------0.00%-26.83%106.98%-34.17%-43.18%6.52%-45.61%--303.57%-39.29%-145.83%745.83%5.37%5.37%--84.78%-267.66%-266.67%-59.86%-12.87%7.26%295.24%-0.86%-48.34%-54.55%31.10%-760.00%-261.37%
Timing--Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap233.23B
Enterprise Value283.32B
Trailing P/E0.00
Forward P/E23.64
PEG Ratio4.78
Price / Sales1.87
Price / Book3.01
EPS-1.53
Book Value13.62
Revenue (TTM)124.55B
Gross Profit (TTM)872.20M
EBITDA8.94B
Profit Margin-6.91%
Operating Margin-7.05%
Return on Equity-10.93%
Return on Assets-2.01%
Shares Outstanding5.46B
Shares Float2.39B
Beta0.45
Dividend Yield3.35%
Dividend Rate1.35
Payout Ratio83.43%

Dividends

20261×
0.43May 27, 2026
20252×
0.93Oct 16, 20250.57Jun 26, 2025
20241×
0.83Dec 30, 2024
20231×
0.74Jul 13, 2023
20221×
0.25Jun 9, 2022
20211×
1.04Jun 3, 2021
20201×
0.23Jun 4, 2020
20191×
0.02Jul 4, 2019
20181×
0.16Jul 3, 2018
20171×
0.16Jul 11, 2017
20161×
0.04Jul 8, 2016
20151×
0.01Jun 10, 2015
20141×
0.01Jul 4, 2014

Stock Splits

  • Jun 3, 20211.4:1
  • Jun 4, 20201.7:1
  • Jul 3, 20181.8:1
  • Jul 8, 201620:10
  • Jun 10, 201520:10