YOLFTbeta
00

Yunnan Hongxiang Yixintang

002727 · SHE · Healthcare / Pharmaceutical Retailers

12.84CNY-0.13 (-1.00%)

Price History

Full chart

Market Stats

Previous Close12.97
Open12.91
Day Range12.78 – 13.08
52-Week Range9.24 – 14.27
Volume7.30M
Market Cap6.28B
P/E (TTM)22.33
Forward P/E0.00
EPS0.48
Dividend Yield3.73%
Beta0.57
50-Day Avg11.37
200-Day Avg12.23

About

Yixintang Pharmaceutical Group Co., Ltd., together with its subsidiary, engages in the pharmaceutical retail chain and pharmaceutical distribution business. The company is involved in the wholesale, retail, leasing, and operation of medical devices; sale of food, disinfectants, disinfection equipment, and disposable medical products, household appliances, adult toys, agricultural and sideline products, cosmetics, and daily sundries and necessities; manufacturing of glasses; provision of value-added telecommunications, Internet live broadcast technology, and Internet information services for medicines, as well as clinic and foot bath services; operation of aquatic wild animals and call center; retail of publications; and decoction services for Chinese herbal medicines. It also engages in the agency sale of single-purpose commercial prepaid cards and China sports lottery; and maternal and child care activities. In addition, the company provides health care, housekeeping, amusement park, residents' daily life, and health consulting service, as well as business agency, ticket agency, personal Internet live broadcast, remote health management, corporate member points management, food delivery, and road freight transportation services. Further, it is involved in the import and export of goods and technology; wholesale of pet food and supplies; and wholesale of clothing and accessories. Additionally, the company sells products online. The company was formerly known as Yunnan Hongxiang Yixintang Pharmaceutical Co., Ltd. and changed its name to Yixintang Pharmaceutical Group Co., Ltd. in June 2019. Yixintang Pharmaceutical Group Co., Ltd. was founded in 2000 and is headquartered in Kunming, China.

Company Details

  • SectorHealthcare
  • IndustryPharmaceutical Retailers
  • CEOMr. Hong Xian Ruan
  • Employees34.85K
  • HeadquartersNo.1, Hongxiang Road, Kunming, China, 650500, China
  • Websitehttps://www.hx8886.com

Leadership

  • Mr. Hong Xian RuanPresident & Executive Chairman · b. 1966
  • Mr. Yong ZhangExecutive President & Executive Director · b. 1978
  • Mr. Donglei XiaoFinancial Manager · b. 1982
  • Mr. Zheng Hong LiVP & Secretary · b. 1986
  • Mr. Guowei RuanVice President · b. 1977
  • Peng Juan YinAccounting Supervisor

Financials

Income Statement

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.46B1.85B2.22B2.84B3.55B4.43B5.32B6.25B7.75B9.18B10.48B12.66B14.59B17.43B17.38B18.00B17.34B
Growth (%)-+27.07%+19.91%+28.11%+24.79%+24.86%+20.16%+17.44%+24.03%+18.39%+14.20%+20.78%+15.26%+19.50%-0.29%+3.57%-3.69%
Cost of Revenue924.98M1.16B1.36B1.76B2.16B2.71B3.15B3.74B4.63B5.54B6.49B8.21B9.32B11.49B11.80B12.43B11.68B
Gross Profit531.00M690.25M862.60M1.08B1.38B1.72B2.17B2.51B3.12B3.64B3.99B4.45B5.27B5.95B5.58B5.57B5.66B
Gross Margin36.47%37.31%38.88%37.97%39.04%38.77%40.78%40.10%40.30%39.63%38.10%35.13%36.11%34.11%32.12%30.96%32.62%
Operating Expense421.22M566.30M706.27M862.45M1.12B1.37B1.79B2.11B2.62B2.95B3.25B3.53B4.20B4.70B4.80B5.29B4.91B
Operating Income109.78M123.95M156.33M216.76M264.34M344.43M378.84M391.07M507.42M684.33M739.22M917.93M1.07B1.24B786.44M278.04M745.35M
Operating Margin7.54%6.70%7.05%7.63%7.45%7.78%7.12%6.26%6.55%7.46%7.05%7.25%7.32%7.13%4.52%1.54%4.30%
EBITDA116.53M130.47M187.11M239.39M307.60M395.12M467.11M520.74M685.88M819.74M862.26M1.06B1.33B1.50B967.02M467.71M1.79B
EBITDA Margin8.00%7.05%8.43%8.42%8.67%8.92%8.78%8.33%8.85%8.93%8.23%8.41%9.15%8.61%5.56%2.60%10.34%
Net Income84.85M102.95M134.71M182.55M240.85M297.31M346.26M353.38M422.71M521.07M603.92M789.96M921.58M1.01B549.44M114.14M263.43M
Net Income Margin5.83%5.56%6.07%6.42%6.79%6.71%6.51%5.65%5.45%5.68%5.76%6.24%6.32%5.79%3.16%0.63%1.52%
R&D------146.39K146.39K146.39K146.39K238.51K839.49K5.39M8.74M10.20M9.71M10.59M
R&D as % of Total Revenue------0.00%0.00%0.00%0.00%0.00%0.01%0.04%0.05%0.06%0.05%0.06%
Interest Expense5.96M4.83M10.02M12.41M12.92M12.42M25.62M44.79M66.14M53.71M39.78M27.98M140.02M151.15M139.79M150.89M133.22M
Interest Expense % of Total Revenue0.41%0.26%0.45%0.44%0.36%0.28%0.48%0.72%0.85%0.59%0.38%0.22%0.96%0.87%0.80%0.84%0.77%

Balance Sheet

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets685.40M1.10B1.31B1.52B2.07B2.94B4.19B6.01B7.15B7.36B7.96B9.33B14.34B16.18B16.65B16.83B15.61B
Total Liabilities422.62M607.25M679.51M713.59M1.02B858.71M1.91B3.52B3.45B3.31B3.37B3.55B7.66B8.65B8.77B9.18B8.15B
Total Equity258.22M489.47M623.82M806.37M1.05B2.08B2.27B2.50B3.69B4.05B4.59B5.77B6.58B7.43B7.75B7.49B7.30B
Cash216.62M378.57M386.53M386.05M520.43M1.06B1.03B1.59B2.20B1.35B1.46B1.62B2.24B3.51B3.68B3.42B2.30B
Total Debt110.80M180.24M198.52M156.00M220.00M-625.00M794.91M896.51M798.90M482.83M60.06M2.91B3.09B2.02B2.03B-
Net Debt-105.82M-198.33M-188.01M-230.05M-300.43M-1.06B-408.92M-799.82M-1.30B-552.96M-976.71M-1.56B672.89M-417.58M1.21B-1.39B-

Cash Flow

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow55.34M106.90M101.55M157.67M228.22M176.22M185.76M192.63M391.16M635.77M982.92M1.03B1.79B2.50B2.12B1.72B1.63B
Investing Cash Flow-22.10M-130.09M-97.30M-103.17M-145.33M-164.75M-755.22M-668.91M-285.61M-894.27M-556.85M-924.73M131.67M-221.71M-543.06M-1.61B-
Financing Cash Flow57.05M185.14M3.71M-54.98M51.48M520.47M458.56M925.35M442.81M-720.39M-403.31M-48.41M-1.30B-1.08B-1.45B-1.65B-
Capital Expenditure26.86M139.56M97.58M103.75M145.39M158.63M194.04M146.11M142.05M156.03M206.86M280.18M391.63M348.98M253.46M254.83M278.29M
Free Cash Flow28.47M-32.67M3.97M53.91M82.83M17.58M-8.28M46.53M249.11M479.74M776.06M753.18M1.40B2.15B1.86B1.47B1.36B
Dividends Paid4.94M35.41M10.58M12.40M12.52M8.58M166.44M133.86M168.50M211.60M170.33M170.33M178.85M178.85M238.41M260.54M304.89M
FCF to OCF51.46%-30.56%3.91%34.19%36.30%9.98%-4.46%24.15%63.69%75.46%78.95%72.89%78.14%86.02%88.02%85.19%82.96%
Dividend Paid to FCF17.36%-108.40%266.58%23.01%15.12%48.80%-2009.71%287.72%67.64%44.11%21.95%22.62%12.77%8.33%12.80%17.78%22.50%

Earnings

Report DateAug 22, 2014Oct 23, 2014Feb 12, 2015Apr 16, 2015Aug 9, 2015Oct 22, 2015Feb 28, 2016Apr 25, 2016Aug 16, 2016Oct 25, 2016Feb 27, 2017Apr 26, 2017Aug 28, 2017Oct 29, 2017Feb 26, 2018Apr 24, 2018Jul 30, 2018Oct 22, 2018Feb 25, 2019Apr 26, 2019Aug 20, 2019Oct 24, 2019Feb 27, 2020Apr 28, 2020Aug 18, 2020Oct 28, 2020Feb 7, 2021Apr 28, 2021Jul 23, 2021Oct 29, 2021Mar 29, 2022Apr 29, 2022Aug 17, 2022Oct 27, 2022Mar 17, 2023Apr 20, 2023Aug 18, 2023Oct 30, 2023Mar 18, 2024Apr 26, 2024Aug 30, 2024Oct 30, 2024Dec 31, 2024Apr 27, 2025Aug 29, 2025Oct 31, 2025Dec 31, 2025Apr 28, 2026Aug 26, 2026
EPS Estimate----------------0.240.240.24-0.280.28----0.240.360.230.380.360.480.360.440.520.510.440.480.390.360.340.220.220.250.170.170.010.160.17
EPS Actual0.300.130.140.170.160.150.180.200.170.170.130.190.230.190.190.230.280.220.180.310.280.250.210.360.370.330.320.420.450.400.250.280.400.420.560.580.450.29-0.230.410.090.08-0.160.270.150.01-0.010.280.12
Surprise----------------16.67%-8.33%-25.00%-0.00%-10.71%----33.33%16.67%95.65%5.26%-30.56%-41.67%11.11%-4.55%7.69%13.73%2.27%-39.58%-158.97%13.89%-73.53%-63.64%-171.46%8.00%-11.76%-94.06%-177.52%75.00%-29.41%
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursAfter-hours--After-hoursPre-market

Key Statistics & Ratios

Market Cap6.28B
Enterprise Value5.30B
Trailing P/E22.33
Forward P/E0.00
Price / Sales0.37
Price / Book0.85
EPS0.48
Book Value12.97
Revenue (TTM)16.89B
Gross Profit (TTM)5.43B
EBITDA616.22M
Profit Margin1.60%
Operating Margin2.13%
Return on Equity3.62%
Return on Assets2.06%
Shares Outstanding585.60M
Shares Float315.51M
Beta0.57
Dividend Yield3.73%
Dividend Rate0.40
Payout Ratio100.00%

Dividends

20261×
0.20May 29, 2026
20252×
0.20Sep 25, 20250.30Jun 4, 2025
20241×
0.40May 30, 2024
20231×
0.40May 26, 2023
20221×
0.30Apr 29, 2022
20211×
0.30Apr 21, 2021
20201×
0.30Apr 30, 2020
20191×
0.30Apr 3, 2019
20181×
0.30Jun 14, 2018
20171×
0.20Apr 13, 2017
20161×
0.25Apr 13, 2016
20151×
0.30Apr 9, 2015

Stock Splits

  • Apr 13, 201620:10