YOLFTbeta
00

Shandong Xiantan Co Ltd

002746 · SHE · Consumer Defensive / Farm Products

6.57CNY+0.01 (+0.15%)

Price History

Full chart

Market Stats

Previous Close6.56
Open6.56
Day Range6.51 – 6.64
52-Week Range4.80 – 6.83
Volume10.99M
Market Cap5.35B
P/E (TTM)18.85
Forward P/E0.00
EPS0.33
Dividend Yield4.82%
Beta0.54
50-Day Avg6.33
200-Day Avg6.13

About

Shandong Xiantan Group Co., Ltd. engages in parent and commercial broiler breeder farming, chick hatching, feed production, and broiler slaughtering businesses in China and internationally. The company offers broiler chicken meat and commercial broiler chicken products. It also sells its products under the Xiantan and Xianrun brands. The company was formerly known as Shandong Xiantan Co., Ltd. and changed its name to Shandong Xiantan Group Co., Ltd. in November 2025. The company was founded in 2001 and is headquartered in Yantai, China.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMs. Qing Wang
  • Employees9.68K
  • HeadquartersMuping Industrial Park, Yantai, China, 264117, China
  • Websitehttps://www.sdxiantan.com

Leadership

  • Ms. Qing WangPresident & Non-Independent Director · b. 1986
  • Mr. Shi Wei XuCFO, Senior VP, Secretary & Director · b. 1971
  • Mr. Jifeng LiuSenior Vice President · b. 1980
  • Mao Zhu TanHead of Accounting & Accounting Supervisor
  • Mr. Hu Qiu LengVice President · b. 1979
  • Mr. Tong Huan QuVice President · b. 1985
  • Mr. Ning SunVice President · b. 1983
  • Mr. Hong WangVice President · b. 1996

Financials

Income Statement

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.24B1.59B1.85B2.01B1.77B1.73B1.76B2.10B2.16B2.58B3.53B3.19B3.31B5.10B5.78B5.29B5.77B
Growth (%)-+28.02%+16.06%+8.51%-11.66%-2.16%+1.22%+19.32%+3.29%+19.12%+37.07%-9.77%+3.87%+54.06%+13.31%-8.49%+9.10%
Cost of Revenue1.12B1.43B1.59B1.85B1.69B1.61B1.68B1.77B2.04B2.14B2.48B2.87B3.26B4.96B5.57B5.03B5.40B
Gross Profit124.87M167.95M262.28M157.73M84.13M124.88M80.25M326.74M125.88M439.67M1.06B322.38M48.93M140.53M211.72M265.51M376.83M
Gross Margin10.03%10.54%14.18%7.86%4.74%7.20%4.57%15.60%5.82%17.06%29.94%10.11%1.48%2.75%3.66%5.02%6.53%
Operating Expense44.98M56.06M66.50M77.08M74.92M83.91M69.26M83.81M31.37M9.93M-16.80M-28.51M-47.87M14.52M-5.67M3.25M112.76M
Operating Income79.89M111.88M195.78M80.65M9.21M40.96M10.99M242.94M94.51M429.73M1.07B350.89M96.80M126.01M217.39M262.26M264.07M
Operating Margin6.42%7.02%10.58%4.02%0.52%2.36%0.63%11.60%4.37%16.67%30.41%11.01%2.92%2.47%3.76%4.96%4.57%
EBITDA85.43M117.66M200.42M170.09M132.70M151.75M147.84M376.07M258.11M589.65M1.28B560.33M324.01M368.70M513.04M610.41M749.94M
EBITDA Margin6.86%7.38%10.84%8.47%7.48%8.75%8.42%17.95%11.93%22.87%36.16%17.57%9.78%7.23%8.87%11.54%12.99%
Net Income75.01M108.24M198.33M86.78M47.62M44.34M22.56M245.52M101.97M401.96M1.00B352.56M82.14M128.36M225.91M206.15M243.02M
Net Income Margin6.03%6.79%10.72%4.32%2.69%2.56%1.28%11.72%4.71%15.59%28.32%11.06%2.48%2.52%3.91%3.90%4.21%
R&D------2.16M2.16M2.16M1.80M2.56M2.92M2.41M8.23M10.02M11.32M10.43M
R&D as % of Total Revenue------0.12%0.10%0.10%0.07%0.07%0.09%0.07%0.16%0.17%0.21%0.18%
Interest Expense4.99M3.74M2.64M5.53M5.97M12.04M8.98M2.82M681.87K2.44M10.14M11.78M8.53M15.05M12.36M23.78M27.90M
Interest Expense % of Total Revenue0.40%0.23%0.14%0.28%0.34%0.69%0.51%0.13%0.03%0.09%0.29%0.37%0.26%0.29%0.21%0.45%0.48%

Balance Sheet

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets610.62M778.17M990.17M1.18B1.38B1.50B1.45B2.49B2.58B3.10B4.32B5.46B5.76B6.07B6.85B7.83B8.24B
Total Liabilities396.05M350.05M361.14M476.16M617.93M695.58M452.77M430.37M461.19M611.75M870.05M819.15M1.21B1.49B2.15B3.02B3.44B
Total Equity209.08M428.12M629.03M705.48M758.40M802.74M997.54M2.05B2.12B2.45B3.30B4.49B4.40B4.45B4.59B4.66B4.61B
Cash60.54M108.18M191.10M243.54M214.26M157.20M96.61M406.06M223.34M685.92M1.35B1.18B505.72M855.65M2.51B3.90B3.60B
Total Debt76.60M89.60M87.80M137.80M300.00M335.00M90.00M12.00M20.00M95.00M347.00M230.26M460.98M574.05M1.05B1.86B-
Net Debt16.06M-18.58M-103.30M-105.74M85.74M177.80M-6.61M-394.06M-203.34M-590.92M-1.00B-947.29M-44.74M-281.60M-1.42B-2.04B-

Cash Flow

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow91.23M15.06M184.66M238.36M102.65M98.11M154.13M430.12M240.10M549.43M1.17B552.56M-88.04M349.81M329.68M155.20M679.22M
Investing Cash Flow-93.60M-86.87M-111.64M-243.78M-245.01M-123.57M-125.01M-852.13M-389.86M-635.59M-850.25M-705.76M-576.49M4.50M751.01M280.41M-
Financing Cash Flow4.89M111.85M-6.23M32.75M147.82M-28.53M-81.19M730.56M-34.04M22.09M145.63M709.12M-7.80M-33.89M-74.34M140.27M-
Capital Expenditure71.40M99.62M113.73M244.39M212.25M67.80M123.35M290.92M208.55M173.26M361.87M472.95M474.29M372.22M457.36M586.06M598.48M
Free Cash Flow19.83M-84.57M70.93M-6.03M-109.60M30.32M30.78M139.19M31.54M376.17M809.69M79.61M-562.33M-22.41M-127.69M-430.87M80.74M
Dividends Paid5.25M4.50M4.43M17.25M14.38M19.77M9.24M18.73M38.46M74.79M154.56M185.48M172.11M86.05M86.05M152.23M330.59M
FCF to OCF21.73%-561.69%38.41%-2.53%-106.77%30.90%19.97%32.36%13.14%68.47%69.11%14.41%638.73%-6.41%-38.73%-277.62%11.89%
Dividend Paid to FCF26.50%-5.32%6.24%-286.06%-13.12%65.20%30.02%13.45%121.92%19.88%19.09%232.98%-30.61%-384.06%-67.39%-35.33%409.44%

Earnings

Report DateApr 29, 2015Aug 26, 2015Oct 30, 2015Feb 26, 2016Apr 24, 2016Aug 12, 2016Oct 26, 2016Feb 28, 2017Apr 27, 2017Aug 28, 2017Oct 24, 2017Feb 23, 2018Apr 24, 2018Aug 27, 2018Oct 29, 2018Feb 27, 2019Apr 22, 2019Aug 26, 2019Oct 28, 2019Feb 26, 2020Apr 27, 2020Jul 27, 2020Oct 14, 2020Feb 26, 2021Apr 26, 2021Aug 27, 2021Oct 25, 2021Apr 25, 2022Aug 22, 2022Oct 24, 2022Apr 24, 2023Aug 25, 2023Oct 24, 2023Dec 31, 2023Apr 22, 2024Aug 27, 2024Oct 28, 2024Apr 21, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------0.070.050.09--------
EPS Actual0.000.010.010.010.030.090.170.100.020.030.040.050.070.130.280.260.230.350.350.510.230.170.070.030.050.070.00-0.050.070.100.030.130.06-0.05-0.030.030.090.060.100.070.060.080.13
Surprise---------------------------------14.29%-200.00%-133.33%--------
TimingPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours-Pre-market-Pre-marketPre-market-----

Key Statistics & Ratios

Market Cap5.35B
Enterprise Value3.41B
Trailing P/E18.85
Forward P/E0.00
Price / Sales0.86
Price / Book1.17
EPS0.33
Book Value5.36
Revenue (TTM)6.23B
Gross Profit (TTM)430.68M
EBITDA699.22M
Profit Margin4.60%
Operating Margin6.06%
Return on Equity6.75%
Return on Assets2.11%
Shares Outstanding860.54M
Shares Float460.28M
Beta0.54
Dividend Yield4.82%
Dividend Rate0.30
Payout Ratio105.04%

Dividends

20261×
0.20May 28, 2026
20253×
0.10Sep 26, 20250.15Jun 12, 20250.10Jan 10, 2025
20241×
0.15May 30, 2024
20231×
0.10Jun 29, 2023
20221×
0.10Jun 30, 2022
20211×
0.20Jun 9, 2021
20201×
0.27Apr 24, 2020
20191×
0.22May 28, 2019
20181×
0.10May 24, 2018
20171×
0.05Jun 19, 2017
20161×
0.03May 17, 2016

Stock Splits

  • Jun 9, 20211.5:1
  • May 28, 20191.5:1
  • May 24, 20181.7:1