YOLFTbeta
00

Chongqing Landai Powertrain Corp Ltd

002765 · SHE · Consumer Cyclical / Auto Parts

7.12CNY-0.10 (-1.39%)

Price History

Full chart

Market Stats

Previous Close7.22
Open7.26
Day Range7.09 – 7.58
52-Week Range6.03 – 15.56
Volume40.98M
Market Cap4.40B
P/E (TTM)67.50
Forward P/E0.00
EPS0.10
Dividend Yield0.74%
Beta-0.05
50-Day Avg6.94
200-Day Avg9.41

About

Landai Technology Group Corp., Ltd. engages in the research, development, production, and sales of automotive powertrain components, touchscreens, and touch display modules in China. The company provides manual transmission assembly, automatic transmission assembly, new energy transmission assembly, balancing box, balancing shaft. It offers transmission case/housing, such as lower shell, CVT housing, flywheel housing, and radiator cap; automobile engine gears, shafts, and other parts; textile machinery parts; tooth and shafts, including one-stage gear assembly, spindle 2, gear, secondary gear, internal gear, new energy intermediate shaft assembly, new energy motor shaft, main spindle three-speed, and AT gears; cover glasses, such as consumer laptop cover, commercial interactive cover plate, consumer laptop glass cover, industrial control instrument glass cover plate, car dual-screen glass cover, large-size 3d hot-bent glass, 2d glass cover plate, and automotive 3d hot-bent glass; and touchscreens. The company was formerly known as Chongqing Landai Powertrain Corp., Ltd. and changed its name to Landai Technology Group Corp., Ltd. in October 2020. Landai Technology Group Corp., Ltd. was founded in 1996 and is headquartered in Chongqing, the People's Republic of China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Junhan Zhu
  • Employees4.71K
  • HeadquartersBiquan Street, Chongqing, China, 402760, China
  • Websitehttps://www.cqld.com

Leadership

  • Mr. Junhan ZhuGM & Vice Chairman · b. 1989
  • Mr. Dan LuDeputy GM & IR Director · b. 1975
  • Mr. Xin WangDeputy GM & Director · b. 1985
  • Ms. Lan MuBoard Secretary · b. 1983
  • Mr. Wenjun LiaoDeputy General Manager · b. 1979
  • Mr. Xuexi NiuDeputy General Manager · b. 1980
  • Mr. Jiansen LiNon-Independent Director & CFO · b. 1985

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue791.61M698.51M655.38M780.69M783.37M1.16B1.22B867.22M1.14B2.41B3.14B2.87B2.81B3.54B3.85B
Growth (%)--11.76%-6.17%+19.12%+0.34%+48.16%+4.69%-28.63%+31.05%+112.01%+30.30%-8.47%-2.29%+25.93%+8.96%
Cost of Revenue587.20M538.47M526.88M599.95M623.28M884.86M912.62M723.47M1.09B2.13B2.64B2.41B2.55B3.11B3.22B
Gross Profit204.41M160.04M128.50M180.75M160.09M275.78M302.47M143.75M43.40M282.99M502.39M461.33M256.91M430.55M637.47M
Gross Margin25.82%22.91%19.61%23.15%20.44%23.76%24.89%16.58%3.82%11.74%16.00%16.05%9.15%12.18%16.55%
Operating Expense85.61M55.13M69.50M96.86M96.03M138.21M157.71M132.94M245.89M306.31M239.31M233.00M644.07M292.75M320.19M
Operating Income118.80M104.91M59.00M83.89M64.06M137.57M144.76M10.81M-202.50M-23.33M263.08M228.32M-387.16M137.80M317.28M
Operating Margin15.01%15.02%9.00%10.75%8.18%11.85%11.91%1.25%-17.82%-0.97%8.38%7.95%-13.79%3.90%8.24%
EBITDA185.69M154.75M137.07M173.55M167.14M230.31M242.13M119.83M-72.40M146.48M448.06M410.13M-183.89M389.07M507.41M
EBITDA Margin23.46%22.15%20.91%22.23%21.34%19.84%19.93%13.82%-6.37%6.08%14.27%14.27%-6.55%11.00%13.17%
Net Income109.35M75.79M53.93M81.43M74.04M128.63M125.57M2.76M-149.17M5.19M210.05M184.72M-365.10M124.28M184.80M
Net Income Margin13.81%10.85%8.23%10.43%9.45%11.08%10.33%0.32%-13.13%0.22%6.69%6.43%-13.00%3.51%4.80%
R&D23.48M2.38M7.68M24.50M13.44M22.51M23.52M28.09M73.10M122.60M125.89M131.20M130.32M144.26M177.64M
R&D as % of Total Revenue2.97%0.34%1.17%3.14%1.72%1.94%1.94%3.24%6.43%5.09%4.01%4.57%4.64%4.08%4.61%
Interest Expense19.30M19.21M19.51M17.70M16.32M12.21M14.32M14.31M16.10M20.20M29.00M32.59M25.09M25.48M29.39M
Interest Expense % of Total Revenue2.44%2.75%2.98%2.27%2.08%1.05%1.18%1.65%1.42%0.84%0.92%1.13%0.89%0.72%0.76%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets865.52M990.41M1.01B1.17B1.58B2.20B2.44B2.50B3.48B3.94B4.37B4.74B5.08B5.48B6.00B
Total Liabilities476.32M507.45M486.47M570.11M559.04M1.13B1.21B1.26B1.96B2.11B2.29B2.45B2.68B2.99B3.35B
Total Equity389.20M465.54M503.95M574.38M998.35M1.07B1.23B1.24B1.52B1.83B2.04B2.22B2.37B2.47B2.64B
Cash59.21M54.44M38.44M38.93M309.22M363.74M369.60M320.77M286.70M452.59M489.92M650.80M675.38M710.18M815.45M
Total Debt243.27M292.18M292.15M272.50M213.00M233.00M233.00M223.00M283.00M391.69M478.29M825.06M756.43M774.15M-
Net Debt184.06M237.74M253.71M233.57M-96.22M-130.74M-136.60M-97.78M-3.70M-60.90M30.75M174.26M81.05M63.97M148.71M

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow56.94M48.15M63.73M-11.98M-5.76M-74.60M103.13M294.04M79.16M71.40M93.16M475.15M158.06M260.18M279.90M
Investing Cash Flow-107.30M-20.92M-44.26M65.70M-34.73M-174.43M-87.80M-249.48M-166.59M-394.53M-58.93M-434.59M-544.51M-402.97M-
Financing Cash Flow94.42M-34.85M-31.55M-50.88M279.16M337.31M-24.98M-102.37M21.84M381.88M-10.56M221.58M338.98M156.54M-
Capital Expenditure138.79M53.78M52.89M21.66M26.37M227.53M178.05M261.11M240.19M112.21M86.94M454.88M557.60M408.93M415.12M
Free Cash Flow-81.85M-5.63M10.84M-33.64M-32.13M-302.13M-74.92M32.93M-161.03M-40.81M6.21M20.26M-399.54M-148.75M-135.22M
Dividends Paid72.23M18.62M34.93M79.89M61.19M63.14M35.08M34.68M14.61M18.12M28.31M54.34M56.81M26.36M62.24M
FCF to OCF-143.74%-11.69%17.01%280.83%557.88%404.99%-72.65%11.20%-203.43%-57.16%6.67%4.26%-252.77%-57.17%-48.31%
Dividend Paid to FCF-88.25%-330.90%322.22%-237.47%-190.43%-20.90%-46.82%105.31%-9.07%-44.40%455.63%268.20%-14.22%-17.72%-46.03%

Earnings

Report DateSep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Feb 28, 2017Apr 28, 2017Aug 28, 2017Oct 27, 2017Feb 27, 2018Apr 27, 2018Aug 27, 2018Oct 26, 2018Mar 25, 2019Mar 31, 2019Aug 30, 2019Oct 30, 2019Feb 27, 2020Apr 27, 2020Aug 24, 2020Oct 30, 2020Dec 31, 2020Apr 26, 2021Aug 30, 2021Oct 28, 2021Mar 21, 2022Apr 28, 2022Aug 29, 2022Oct 28, 2022Mar 27, 2023Apr 26, 2023Aug 28, 2023Oct 29, 2023Mar 28, 2024Jun 6, 2024Jun 30, 2024Oct 29, 2024Mar 27, 2025Apr 25, 2025Aug 29, 2025Oct 30, 2025Mar 30, 2026Apr 30, 2026
EPS Estimate-------------------------------------------
EPS Actual0.020.070.070.070.050.110.060.090.030.120.060.04-0.04-0.06-0.06-0.08-0.01-0.17-0.040.040.05-0.040.070.140.100.060.090.070.090.070.050.030.02-0.650.050.050.060.030.080.090.090.020.03
Surprise-------------------------------------------
Timing-----After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hours-Pre-marketPre-marketAfter-hours----

Key Statistics & Ratios

Market Cap4.40B
Enterprise Value5.19B
Trailing P/E67.50
Forward P/E0.00
Price / Sales1.18
Price / Book1.73
EPS0.10
Book Value3.99
Revenue (TTM)3.74B
Gross Profit (TTM)446.29M
EBITDA310.06M
Profit Margin1.83%
Operating Margin-6.61%
Return on Equity2.65%
Return on Assets0.24%
Shares Outstanding652.13M
Shares Float447.02M
Beta-0.05
Dividend Yield0.74%
Dividend Rate0.05
Payout Ratio34.46%

Dividends

20261×
0.05Jun 15, 2026
20251×
0.05Jan 13, 2025
20231×
0.05Jun 15, 2023
20221×
0.05May 13, 2022
20181×
0.05Jun 25, 2018
20171×
0.05May 12, 2017
20161×
0.13May 20, 2016

Stock Splits

  • May 12, 201720:10