YOLFTbeta
00

Xiamen Jihong Package Technology Ltd

002803 · SHE · Consumer Cyclical / Packaging & Containers

15.64CNY-0.62 (-3.81%)

Price History

Full chart

Market Stats

Previous Close16.26
Open16.30
Day Range15.59 – 16.37
52-Week Range15.18 – 28.00
Volume7.63M
Market Cap9.27B
P/E (TTM)27.73
Forward P/E0.00
EPS0.73
Dividend Yield1.78%
Beta0.90
50-Day Avg19.44
200-Day Avg19.66

About

Xiamen Jihong Co., Ltd engages in the cross-border social e-commerce and paper packaging business in Mainland China and internationally. The company operates through three segments: Cross-border Social Ecommerce, Paper Packaging, and Others. It offers marketing solutions, such as marketing planning, technical implementation, and online media resource integration; single-page advertisements on social software; one pack one code (OPOC) service, including marketing, traceability, and distribution solutions. The company also provides packaging solutions comprising folding cardboard, tobacco packaging, recyclable paper bag, QSR food grade packaging, cluster packaging, and personalized packaging, as well as concept, design, and development of packaging and automation machines, manufacturing, and logistics services. In addition, it is involved in incidental trading; and import and export business. The company was formerly known as Xiamen Jihong Package Technology Ltd. and changed its name to Xiamen Jihong Technology Co., Ltd. in September 2019. Xiamen Jihong Co., Ltd was incorporated in 2003 and is headquartered in Xiamen, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMs. Hao Zhuang
  • Employees4.76K
  • HeadquartersDongfu Industry Park II, Xiamen, China, 361025, China
  • Websitehttps://www.jihong.cn

Leadership

  • Ms. Hao ZhuangExecutive Chairwoman · b. 1969
  • Mr. He Ping ZhangGM & Executive Director · b. 1969
  • Mr. Tashan LuDeputy GM, Joint Company Secretary, Board Secretary, Vice Chairman & Executive Director · b. 1998
  • Mr. Shu ZhuangDeputy GM & Non-Independent Executive Director · b. 1971
  • Mr. Minggui WuFinancial Director · b. 1972
  • Hong Yu LinAccounting Supervisor
  • Mr. Luping ZhangSecretary of the Board of Directors · b. 1990
  • Ms. Wing Tsz TamJoint Company Secretary

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue308.58M355.49M387.26M385.93M521.87M569.90M1.13B2.27B3.01B4.41B5.18B5.38B6.69B5.53B6.72B
Growth (%)-+15.20%+8.94%-0.34%+35.22%+9.20%+98.74%+100.34%+32.62%+46.56%+17.40%+3.83%+24.53%-17.41%+21.56%
Cost of Revenue244.65M277.69M302.82M312.12M414.20M457.37M799.55M1.30B1.71B2.51B3.19B3.20B3.59B3.11B3.57B
Gross Profit63.93M77.80M84.44M73.81M107.67M112.53M333.06M973.86M1.30B1.90B1.98B2.18B3.10B2.42B3.15B
Gross Margin20.72%21.89%21.80%19.13%20.63%19.75%29.41%42.92%43.27%43.00%38.33%40.53%46.37%43.75%46.92%
Operating Expense36.65M34.53M46.82M58.49M73.23M71.10M239.44M720.92M922.87M1.24B1.74B1.96B2.72B2.20B2.75B
Operating Income27.28M43.28M37.62M15.32M34.43M41.43M93.63M252.94M379.31M653.47M248.51M214.42M386.45M216.84M399.58M
Operating Margin8.84%12.17%9.72%3.97%6.60%7.27%8.27%11.15%12.60%14.82%4.80%3.99%5.77%3.92%5.94%
EBITDA47.58M52.02M64.13M51.13M79.88M92.90M146.93M333.34M480.07M743.65M361.60M325.61M492.29M335.79M526.21M
EBITDA Margin15.42%14.63%16.56%13.25%15.31%16.30%12.97%14.69%15.95%16.86%6.98%6.06%7.35%6.07%7.83%
Net Income22.82M35.37M36.33M19.08M37.38M43.00M80.03M213.17M326.26M558.71M227.28M183.98M345.10M181.93M276.83M
Net Income Margin7.39%9.95%9.38%4.94%7.16%7.54%7.07%9.39%10.84%12.67%4.39%3.42%5.15%3.29%4.12%
R&D768.00K675.90K423.10K422.10K10.84M14.78M23.49M34.64M63.70M80.30M126.00M148.51M141.98M124.47M136.10M
R&D as % of Total Revenue0.25%0.19%0.11%0.11%2.08%2.59%2.07%1.53%2.12%1.82%2.43%2.76%2.12%2.25%2.02%
Interest Expense7.70M07.60M11.33M12.33M9.45M13.28M33.10M28.67M26.50M24.28M24.53M15.28M13.66M14.84M
Interest Expense % of Total Revenue2.50%0.00%1.96%2.94%2.36%1.66%1.17%1.46%0.95%0.60%0.47%0.46%0.23%0.25%0.22%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets325.04M371.78M452.79M530.60M612.77M752.29M1.15B1.59B2.44B2.81B2.94B3.24B3.59B3.50B4.32B
Total Liabilities189.33M192.18M239.84M289.83M346.10M305.41M630.45M871.17M988.22M1.04B1.03B1.11B1.27B1.29B1.57B
Total Equity135.71M179.60M212.95M225.08M255.50M436.76M502.46M687.77M1.41B1.74B1.87B2.10B2.28B2.20B2.70B
Cash20.24M38.12M36.70M43.26M56.91M103.84M150.75M280.67M487.75M834.56M755.52M982.04M1.10B763.53M1.26B
Total Debt74.03M85.36M125.48M170.83M168.05M113.47M313.93M281.60M413.98M418.82M301.35M389.63M314.90M285.11M-
Net Debt53.79M47.23M88.78M127.57M111.14M9.63M163.18M935.19K-73.78M-415.74M-454.18M-592.41M-756.50M-478.42M-

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow33.78M28.56M35.36M15.65M55.26M-7.89M-62.98M256.99M317.17M539.36M235.06M372.84M734.98M386.68M261.22M
Investing Cash Flow-38.44M-13.68M-49.39M-38.43M-30.41M-110.31M-167.28M-51.38M-635.66M72.00M-150.96M-183.60M-282.39M-337.10M-
Financing Cash Flow8.59M-13.89M31.91M26.31M-27.31M155.90M281.81M-66.58M404.11M-152.22M-189.12M-13.85M-237.33M-394.57M-
Capital Expenditure37.23M16.24M52.88M39.60M34.18M71.67M63.79M38.70M210.03M180.62M224.84M138.43M202.47M136.17M166.99M
Free Cash Flow-3.46M12.32M-17.52M-23.95M21.08M-79.56M-126.78M218.28M107.14M358.74M10.22M234.41M523.13M250.51M94.23M
Dividends Paid3.53M6.89M9.08M16.46M16.64M6.91M21.66M40.65M98.60M22.26M37.55M12.96M175.20M207.97M147.43M
FCF to OCF-10.23%43.14%-49.55%-152.96%38.15%1007.92%201.28%84.94%33.78%66.51%4.35%62.87%71.18%64.78%36.07%
Dividend Paid to FCF-102.01%55.91%-51.83%-68.76%78.91%-8.69%-17.09%18.62%92.03%6.20%367.33%5.53%33.49%83.02%156.46%

Earnings

Report DateOct 24, 2016Mar 1, 2017Apr 24, 2017Aug 23, 2017Oct 23, 2017Dec 31, 2017Apr 3, 2018Aug 30, 2018Oct 31, 2018Feb 25, 2019Apr 29, 2019Aug 27, 2019Oct 24, 2019Feb 26, 2020Apr 29, 2020Aug 21, 2020Oct 26, 2020Dec 31, 2020May 20, 2021Aug 20, 2021Oct 29, 2021Dec 31, 2021Apr 28, 2022Aug 25, 2022Oct 26, 2022Dec 31, 2022Apr 11, 2023Aug 30, 2023Oct 20, 2023Mar 29, 2024Apr 26, 2024Aug 17, 2024Oct 30, 2024Apr 17, 2025Aug 21, 2025Oct 28, 2025Apr 28, 2026Aug 17, 2026
EPS Estimate--------------------------------------
EPS Actual0.030.040.030.030.060.120.060.190.150.240.220.210.220.250.330.490.460.340.250.230.18-0.050.110.200.22-0.04-0.040.310.350.060.110.080.170.130.140.230.170.19
Surprise--------------------------------------
TimingPre-marketPre-marketPre-marketAfter-hoursPre-market-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hours-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap9.27B
Enterprise Value7.79B
Trailing P/E27.73
Forward P/E0.00
Price / Sales1.28
Price / Book3.28
EPS0.73
Book Value6.33
Revenue (TTM)7.22B
Gross Profit (TTM)3.40B
EBITDA660.61M
Profit Margin4.38%
Operating Margin8.12%
Return on Equity15.62%
Return on Assets7.66%
Shares Outstanding380.64M
Shares Float312.44M
Beta0.90
Dividend Yield1.78%
Dividend Rate0.36
Payout Ratio61.65%

Dividends

20262×
0.14Oct 19, 20260.18Jun 24, 2026
20252×
0.18Oct 15, 20250.16May 22, 2025
20242×
0.18Dec 17, 20240.36Apr 30, 2024
20232×
0.20Sep 25, 20230.26Mar 10, 2023
20211×
0.10Jul 12, 2021
20201×
0.06Jun 9, 2020
20191×
0.26Jul 2, 2019
20181×
0.04Jun 26, 2018
20171×
0.04Jun 8, 2017

Stock Splits

  • Jun 9, 20201.7:1
  • Dec 18, 201817:10