YOLFTbeta
00

Shenzhen Suntak Circuit Technology Co Ltd

002815 · SHE · Technology / Electronic Components

14.89CNY-1.31 (-8.09%)

Price History

Full chart

Market Stats

Previous Close16.20
Open16.16
Day Range14.81 – 16.50
52-Week Range10.70 – 26.26
Volume85.40M
Market Cap28.89B
P/E (TTM)111.48
Forward P/E0.00
EPS0.21
Dividend Yield0.53%
Beta0.74
50-Day Avg15.77
200-Day Avg15.51

About

Suntak Technology Co.,Ltd. research and development, production, and sells printed circuit boards in China and internationally. The company offers mobile phone board; computer and laptop motherboard, GPU, and touchpad; EPS, OBC, DI5-LGA, DCU, new energy electric drive MCU, camera module, central entertainment system, and VW MQB; transceiver, switch mainboard, communication base station, antenna, and optical module; server mainboard, computing mainboard, and AI server; and photovoltaic inverter, industrial control, and industrial control machine. It also provides high-end thick medical PCB, four dimensional color ultrasound equipment, ventilator, portable household equipment, and monitoring of patients; medical equipment, consumer electronics, industrial vision system, and automotive camera module; and SiP, fingerprint, pressure sensor, light sensor, filter substrate. Its products are used for mobile phone, computer, automotives, communication, server, industrial control, medical, optoelectronics, and high layered board. The company was formerly known as Shenzhen Suntak Circuit Technology Co., Ltd. and changed its name to Suntak Technology Co.,Ltd. in May 2018. The company was founded in 1995 and is based in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Xuefei Jiang
  • Employees7.17K
  • HeadquartersChongda Building, 19th Floor, Shenzhen, China, 518132, China
  • Websitehttps://www.suntakpcb.com

Leadership

  • Mr. Xuefei JiangChairman of the Board & GM · b. 1969
  • Mr. Jinqiu ZhaoFinancial Director & Accounting Supervisor · b. 1972
  • Mr. Zhong YuDeputy GM, Secretary of the Board & Director · b. 1974
  • Ms. Wei Hong PengDeputy General Manager · b. 1974
  • Mr. Shu Guang JiangDeputy General Manager · b. 1967
  • Mr. Jiang SuguangDeputy General Manager · b. 1967

Financials

Income Statement

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue436.05M782.86M964.89M1.11B1.25B1.59B1.76B2.25B3.10B3.66B3.73B4.37B6.00B5.87B5.77B6.28B7.54B
Growth (%)-+79.54%+23.25%+14.55%+12.71%+27.70%+10.44%+27.87%+38.10%+17.84%+1.95%+17.18%+37.27%-2.08%-1.68%+8.75%+20.18%
Cost of Revenue287.33M492.30M633.99M748.51M855.73M1.01B1.13B1.44B2.11B2.48B2.62B3.25B4.50B4.29B4.39B4.95B5.95B
Gross Profit148.72M290.57M330.90M356.80M390.04M584.37M626.66M811.21M992.01M1.18B1.10B1.11B1.50B1.58B1.38B1.33B1.59B
Gross Margin34.11%37.12%34.29%32.28%31.31%36.73%35.67%36.11%31.97%32.28%29.63%25.51%24.94%26.90%23.97%21.18%21.13%
Operating Expense88.47M166.36M178.99M183.95M224.11M271.78M285.55M400.10M473.73M515.00M513.47M620.35M797.95M808.10M902.49M984.42M985.91M
Operating Income60.25M124.21M151.91M172.85M165.93M312.59M341.11M411.10M518.27M665.16M591.04M494.04M697.58M770.98M480.94M344.82M607.85M
Operating Margin13.82%15.87%15.74%15.64%13.32%19.65%19.41%18.30%16.70%18.19%15.86%11.31%11.63%13.13%8.33%5.49%8.06%
EBITDA87.62M167.93M216.26M224.68M228.30M402.83M418.00M529.46M727.97M835.83M739.75M719.72M1.11B1.18B976.41M900.24M1.09B
EBITDA Margin20.09%21.45%22.41%20.33%18.33%25.32%23.79%23.57%23.46%22.86%19.85%16.48%18.57%20.08%16.92%14.34%14.43%
Net Income40.95M96.12M131.53M136.64M119.71M273.54M300.88M375.75M443.90M560.57M526.05M440.62M553.87M636.69M408.52M257.66M323.97M
Net Income Margin9.39%12.28%13.63%12.36%9.61%17.19%17.13%16.73%14.31%15.33%14.11%10.09%9.24%10.84%7.08%4.10%4.29%
R&D---56.72M68.86M79.71M93.27M120.55M131.55M169.85M217.76M265.93M262.27M303.35M317.60M345.83M367.99M
R&D as % of Total Revenue---5.13%5.53%5.01%5.31%5.37%4.24%4.65%5.84%6.09%4.37%5.17%5.50%5.51%4.88%
Interest Expense8.25M12.51M22.64M22.14M18.22M19.12M10.90M17.16M31.04M60.80M44.00M27.34M72.16M72.92M72.48M84.83M52.75M
Interest Expense % of Total Revenue1.89%1.60%2.35%2.00%1.46%1.20%0.62%0.76%1.00%1.66%1.18%0.63%1.20%1.24%1.26%1.35%0.70%

Balance Sheet

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets475.41M732.26M977.11M1.15B1.34B1.55B1.98B3.40B4.94B4.96B5.38B7.78B8.69B9.49B11.93B12.31B12.64B
Total Liabilities250.39M383.55M533.99M613.38M722.05M690.53M941.45M1.30B2.42B2.05B1.49B3.43B3.95B4.02B4.38B4.63B3.23B
Total Equity171.65M348.71M443.12M539.26M619.59M857.13M1.04B2.11B2.52B2.91B3.87B4.20B4.54B5.01B7.08B7.17B8.86B
Cash60.11M86.69M82.72M70.41M89.09M144.65M174.21M166.24M1.39B522.88M214.82M591.52M650.49M1.19B1.06B1.25B971.08M
Total Debt108.32M175.45M326.12M332.46M339.26M160.48M378.85M360.72M1.31B823.12M336.10M1.50B1.53B1.68B2.10B2.07B-
Net Debt48.21M88.76M243.40M262.05M250.17M15.82M204.64M194.47M-75.76M300.24M121.28M910.15M882.55M487.46M1.05B822.72M-

Cash Flow

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow112.55M142.86M178.68M231.40M268.24M404.81M454.63M453.59M717.72M937.75M787.45M526.47M1.22B1.19B1.19B449.22M348.32M
Investing Cash Flow-60.06M-222.82M-276.07M-185.07M-187.27M-216.04M-426.96M-1.14B-355.31M-1.09B-929.61M-1.13B-744.65M-880.34M-3.25B-306.30M-
Financing Cash Flow-22.75M108.79M84.28M-51.28M-64.92M-126.21M-11.92M661.51M908.12M-713.47M-167.37M865.86M-315.98M162.49M2.01B-210.59M-
Capital Expenditure58.34M172.93M276.22M185.13M189.31M221.02M429.24M721.74M763.29M530.18M522.65M660.26M978.02M1.16B1.36B1.03B849.97M
Free Cash Flow54.21M-30.07M-97.53M46.27M78.94M183.79M25.39M-268.15M-45.57M407.58M264.80M-133.80M245.41M27.45M-173.33M-582.40M-501.65M
Dividends Paid41.69M34.25M54.49M63.51M59.92M54.35M133.04M71.18M184.50M279.92M283.32M264.76M218.91M271.45M335.30M256.10M143.02M
FCF to OCF48.16%-21.05%-54.58%19.99%29.43%45.40%5.59%-59.12%-6.35%43.46%33.63%-25.41%20.06%2.31%-14.62%-129.65%-144.02%
Dividend Paid to FCF76.91%-113.91%-55.87%137.26%75.91%29.57%523.92%-26.54%-404.83%68.68%106.99%-197.89%89.20%988.75%-193.45%-43.97%-28.51%

Earnings

Report DateFeb 22, 2017Apr 21, 2017Jul 27, 2017Oct 23, 2017Feb 23, 2018Apr 20, 2018Jul 23, 2018Oct 24, 2018Mar 19, 2019Apr 29, 2019Aug 14, 2019Oct 24, 2019Feb 28, 2020Apr 29, 2020Aug 14, 2020Oct 30, 2020Apr 12, 2021Aug 18, 2021Nov 1, 2021Apr 28, 2022Aug 17, 2022Oct 28, 2022Apr 27, 2023Aug 19, 2023Oct 27, 2023May 9, 2024Aug 20, 2024Oct 29, 2024May 9, 2025Aug 22, 2025Oct 31, 2025Apr 30, 2026Aug 31, 2026
EPS Estimate---------------------------------
EPS Actual0.110.120.130.150.140.160.190.190.160.150.170.150.190.140.160.120.070.140.240.110.180.210.180.140.090.010.110.02-0.000.100.090.030.10
Surprise---------------------------------
TimingAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market--Pre-market-----After-hours--After-hours----

Key Statistics & Ratios

Market Cap28.89B
Enterprise Value29.29B
Trailing P/E111.48
Forward P/E0.00
Price / Sales3.46
Price / Book3.45
EPS0.21
Book Value7.20
Revenue (TTM)8.34B
Gross Profit (TTM)1.64B
EBITDA1.07B
Profit Margin3.05%
Operating Margin5.32%
Return on Equity3.71%
Return on Assets2.53%
Shares Outstanding1.23B
Shares Float632.08M
Beta0.74
Dividend Yield0.53%
Dividend Rate0.13
Payout Ratio60.89%

Dividends

20261×
0.13May 29, 2026
20251×
0.12May 22, 2025
20241×
0.20May 24, 2024
20231×
0.29May 19, 2023
20221×
0.31May 20, 2022
20211×
0.25May 20, 2021
20201×
0.30Jun 3, 2020
20191×
0.34Apr 23, 2019
20181×
3.88May 4, 2018
20171×
0.23May 12, 2017

Stock Splits

  • May 4, 20182:1