YOLFTbeta
00

Chengdu Fusen Noble-House Industrial Co Ltd

002818 · SHE · Consumer Cyclical / Furnishings, Fixtures & Appliances

11.00CNY-0.28 (-2.48%)

Price History

Full chart

Market Stats

Previous Close11.28
Open11.23
Day Range11.00 – 11.27
52-Week Range9.84 – 11.77
Volume2.63M
Market Cap8.40B
P/E (TTM)9.84
Forward P/E0.00
EPS1.14
Dividend Yield6.33%
Beta0.39
50-Day Avg10.98
200-Day Avg11.21

About

Chengdu Fusen Noble-House Industrial Co.,Ltd. engages in the home furnishing business in China. The company is involved in decorative building materials and home furnishing through operation of furniture stores business. It also operates pan-home platform related services, as well as offers financial services. The company was founded in 2000 and is headquartered in Chengdu, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryFurnishings, Fixtures & Appliances
  • CEOMr. Yi Liu
  • Employees669
  • HeadquartersNo. 68, Jiangjun Road, Chengdu, China, 610081, China
  • Websitehttps://www.fsmjj.com

Leadership

  • Mr. Yi LiuGM & Director · b. 1966
  • Ms. Hong WangCFO & Deputy GM · b. 1972
  • Mr. Fengshu ZhangDeputy GM & Secretary of the Board of Directors · b. 1968
  • Mr. Qingjin YueDeputy GM & Director · b. 1972
  • Mr. Baolong WuDeputy General Manager · b. 1977
  • Mr. Jianping HeDeputy General Manager · b. 1973
  • Mr. Yun XiongDeputy General Manager · b. 1983

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue535.85M703.31M735.66M771.57M1.04B1.22B1.26B1.42B1.62B1.33B1.54B1.48B1.52B1.43B1.20B
Growth (%)-+31.25%+4.60%+4.88%+34.90%+17.31%+3.02%+12.97%+13.96%-18.02%+15.76%-3.52%+2.79%-6.18%-16.14%
Cost of Revenue154.07M178.75M192.43M191.84M304.67M361.07M379.98M410.94M538.44M430.85M460.14M460.10M454.47M468.39M444.19M
Gross Profit381.78M524.56M543.23M579.73M736.18M860.00M878.02M1.01B1.08B896.75M1.08B1.02B1.07B961.49M754.98M
Gross Margin71.25%74.58%73.84%75.14%70.73%70.43%69.79%71.08%66.75%67.55%70.06%68.97%70.18%67.24%62.96%
Operating Expense115.72M97.93M174.72M186.41M205.73M206.99M108.85M145.19M122.96M-23.22M-19.73M80.33M104.24M119.70M145.81M
Operating Income266.06M426.63M368.51M393.32M530.45M653.01M769.17M864.97M958.08M919.97M1.10B942.30M965.36M841.80M609.17M
Operating Margin49.65%60.66%50.09%50.98%50.96%53.48%61.14%60.87%59.16%69.30%71.34%63.55%63.34%58.87%50.80%
EBITDA386.79M504.81M533.90M570.13M770.99M934.65M1.02B1.12B1.21B1.15B1.30B1.14B1.16B1.07B892.00M
EBITDA Margin72.18%71.78%72.57%73.89%74.07%76.54%81.40%78.96%74.72%86.97%84.79%76.88%75.95%75.01%74.39%
Net Income226.75M332.34M304.57M330.59M452.67M555.97M651.20M735.16M801.12M773.30M918.19M783.05M806.27M690.26M555.49M
Net Income Margin42.32%47.25%41.40%42.85%43.49%45.53%51.76%51.73%49.47%58.25%59.75%52.81%52.90%48.27%46.32%
Interest Expense39.58M37.91M37.66M40.90M45.26M28.56M1.99M2.02M1.65M1.65M3.18M1.49M1.44M1.70M514.68K
Interest Expense % of Total Revenue7.39%5.39%5.12%5.30%4.35%2.34%0.16%0.14%0.10%0.12%0.21%0.10%0.09%0.12%0.04%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.02B2.45B2.78B3.52B4.22B4.85B5.32B5.78B5.99B6.67B7.22B7.07B7.07B7.03B6.70B
Total Liabilities1.11B1.21B1.24B1.65B1.94B1.04B1.07B1.28B1.01B934.24M988.68M933.89M921.98M997.04M881.12M
Total Equity902.55M1.23B1.54B1.87B2.28B3.81B4.24B4.50B4.96B5.58B6.05B5.93B5.93B5.81B5.59B
Cash351.21M122.49M311.63M345.78M471.50M1.07B986.67M620.44M894.13M550.81M273.87M464.50M135.44M327.78M215.97M
Total Debt557.84M559.46M458.70M720.82M743.32M20.00M20.00M20.00M10.00M13.00M10.00M10.00M10.00M14.00M-
Net Debt206.63M436.97M147.07M472.42M271.82M-1.05B-966.67M-600.44M-884.13M-537.81M-263.87M-454.50M-125.44M-313.78M-

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow411.82M423.29M617.10M668.53M714.45M838.65M979.87M901.57M813.65M202.31M827.30M1.10B629.13M815.74M1.25B
Investing Cash Flow-449.63M-612.88M-360.96M-869.70M-418.32M-459.14M-840.10M-872.63M-127.75M-374.14M-624.86M-14.12M-143.87M182.39M-
Financing Cash Flow135.99M-39.13M-67.00M235.31M-170.40M216.98M-221.09M-395.17M-412.21M-171.49M-479.39M-897.73M-814.33M-805.78M-
Capital Expenditure426.23M612.88M362.09M869.70M418.32M460.90M248.60M460.21M120.91M46.28M292.33M279.33M172.85M53.97M34.65M
Free Cash Flow-14.41M-189.59M255.01M-201.17M296.12M377.75M731.27M441.36M692.74M156.03M534.97M823.15M456.28M761.76M1.21B
Dividends Paid41.01M40.75M41.12M49.31M95.52M28.03M221.09M469.28M392.63M112.93M449.07M898.15M808.72M808.91M778.91M
FCF to OCF-3.50%-44.79%41.32%-30.09%41.45%45.04%74.63%48.95%85.14%77.13%64.66%74.66%72.53%93.38%97.22%
Dividend Paid to FCF-284.54%-21.49%16.12%-24.51%32.26%7.42%30.23%106.32%56.68%72.38%83.94%109.11%177.24%106.19%64.28%

Earnings

Report DateApr 24, 2017Jul 18, 2017Oct 12, 2017Feb 9, 2018Apr 10, 2018Jul 30, 2018Oct 29, 2018Feb 27, 2019Apr 25, 2019Jul 30, 2019Oct 25, 2019Feb 28, 2020Apr 23, 2020Jul 30, 2020Oct 28, 2020Apr 27, 2021Aug 30, 2021Oct 22, 2021Feb 28, 2022Apr 27, 2022Aug 29, 2022Oct 24, 2022Mar 30, 2023Apr 27, 2023Aug 28, 2023Oct 26, 2023Mar 28, 2024Apr 25, 2024Aug 29, 2024Oct 23, 2024Mar 28, 2025Apr 28, 2025Aug 28, 2025Oct 28, 2025Apr 30, 2026Aug 26, 2026
EPS Estimate------------------------------------
EPS Actual0.210.240.230.190.240.290.230.230.250.280.260.270.210.200.250.370.390.320.290.300.320.190.240.240.270.250.250.250.200.280.190.200.230.210.520.32
Surprise------------------------------------
TimingPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market--Pre-market----

Key Statistics & Ratios

Market Cap8.40B
Enterprise Value5.31B
Trailing P/E9.84
Forward P/E0.00
Price / Sales7.97
Price / Book1.39
EPS1.14
Book Value7.99
Revenue (TTM)1.05B
Gross Profit (TTM)614.79M
EBITDA689.34M
Profit Margin81.69%
Operating Margin45.78%
Return on Equity20.66%
Return on Assets4.14%
Shares Outstanding748.46M
Shares Float148.32M
Beta0.39
Dividend Yield6.33%
Dividend Rate0.71
Payout Ratio67.88%

Dividends

20261×
0.31May 15, 2026
20252×
0.36Sep 30, 20250.68Apr 3, 2025
20242×
0.40Oct 17, 20240.68May 14, 2024
20232×
0.40Sep 28, 20230.68May 12, 2023
20222×
0.40Sep 29, 20220.80May 13, 2022
20211×
0.60May 7, 2021
20201×
0.15Jun 9, 2020
20192×
0.20Nov 19, 20190.50May 6, 2019
20182×
0.29Oct 22, 20180.35May 2, 2018
20171×
0.29May 16, 2017

Stock Splits

  • May 6, 20191.7:1