BIEM.L .FDLKK Garment Co Ltd

002832 · SHE · Consumer Cyclical / Apparel Manufacturing

28.53CNY+0.69 (+2.48%)

Price History

Full chart

Market Stats

Previous Close27.84

Open27.84

Day Range27.75 – 28.62

52-Week Range14.25 – 27.48

Volume6.71M

Market Cap14.80B

P/E (TTM)23.79

Forward P/E0.00

EPS1.09

Dividend Yield4.70%

Beta0.22

50-Day Avg25.22

200-Day Avg19.70

About

BIEM.L.FDLKK Garment Co.,Ltd. engages in the design, development, and sale of apparel products in China. The company offers golf and outdoor sportswear under the Biemlfdlkk (Lifestyle, Outdoor, and Golf), VENISE (Venice Carnival), KENT & CURWEN, CERRUTI 1881. It operates through stores and digital retail channels. The company was incorporated in 2003 and is headquartered in Guangzhou, China.

Company Details

SectorConsumer Cyclical
IndustryApparel Manufacturing
CEOMr. Bingzheng Xie
Employees4.47K
HeadquartersNo. 608, Xingye Avenue East, Guangzhou, China, 511442, China
Websitehttps://www.biemlf.com

Leadership

Mr. Bingzheng XieChairman · b. 1969
Mr. Yong XieGeneral Manager · b. 1994
Ms. Xinqiao TangCFO, Deputy GM & Non-Independent Director · b. 1973
Mr. Yang ChenDeputy GM, Secretary & Non-Independent Director · b. 1980
Ms. Fenlin JinDeputy General Manager · b. 1979

Financials

Income Statement

Currency: CNY	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	304.06M	455.88M	567.28M	649.68M	753.61M	842.01M	1.05B	1.48B	1.83B	2.30B	2.72B	2.88B	3.54B	4.00B	4.31B
Growth (%)	-	+49.93%	+24.44%	+14.53%	+16.00%	+11.73%	+25.23%	+39.96%	+23.70%	+26.17%	+18.09%	+6.06%	+22.58%	+13.24%	+7.73%
Cost of Revenue	133.06M	181.25M	220.42M	246.44M	283.08M	320.52M	369.36M	553.08M	617.36M	650.00M	712.84M	751.46M	817.11M	976.91M	1.07B
Gross Profit	171.00M	274.62M	346.85M	403.25M	470.53M	521.48M	685.07M	922.67M	1.21B	1.65B	2.01B	2.13B	2.72B	3.03B	3.24B
Gross Margin	56.24%	60.24%	61.14%	62.07%	62.44%	61.93%	64.97%	62.52%	66.18%	71.78%	73.79%	73.95%	76.89%	75.60%	75.09%
Operating Expense	110.33M	162.75M	220.49M	260.79M	306.14M	346.99M	455.67M	585.34M	735.49M	1.07B	1.27B	1.28B	1.66B	2.08B	2.53B
Operating Income	60.66M	111.88M	126.36M	142.46M	164.39M	174.49M	229.39M	337.32M	472.66M	581.99M	737.75M	855.31M	1.06B	942.77M	710.41M
Operating Margin	19.95%	24.54%	22.28%	21.93%	21.81%	20.72%	21.76%	22.86%	25.89%	25.27%	27.12%	29.65%	30.05%	23.54%	16.47%
EBITDA	62.20M	114.73M	129.86M	145.18M	161.93M	170.92M	214.48M	318.81M	455.01M	579.36M	736.62M	819.38M	1.06B	984.58M	1.10B
EBITDA Margin	20.46%	25.17%	22.89%	22.35%	21.49%	20.30%	20.34%	21.60%	24.93%	25.15%	27.08%	28.40%	30.01%	24.59%	25.43%
Net Income	44.29M	82.11M	95.88M	107.50M	123.19M	132.60M	180.22M	292.26M	406.61M	498.82M	624.54M	727.60M	910.75M	780.69M	550.69M
Net Income Margin	14.57%	18.01%	16.90%	16.55%	16.35%	15.75%	17.09%	19.80%	22.27%	21.66%	22.96%	25.22%	25.76%	19.50%	12.77%
R&D	4.02M	6.32M	7.71M	12.88M	26.77M	31.46M	40.88M	49.67M	59.11M	64.80M	83.39M	100.18M	124.11M	126.34M	137.73M
R&D as % of Total Revenue	1.32%	1.39%	1.36%	1.98%	3.55%	3.74%	3.88%	3.37%	3.24%	2.81%	3.07%	3.47%	3.51%	3.16%	3.19%
Interest Expense	601.38K	0	1.88M	515.24K	514.09K	473.25K	372.96K	654.19K	640.93K	16.54M	39.95M	20.49M	468.69K	26.71M	30.52M
Interest Expense % of Total Revenue	0.20%	0.00%	0.33%	0.08%	0.07%	0.06%	0.04%	0.04%	0.04%	0.72%	1.47%	0.71%	0.01%	0.67%	0.71%

Balance Sheet

Currency: CNY	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	264.21M	342.08M	453.12M	545.75M	684.47M	1.47B	1.73B	2.12B	2.52B	3.75B	4.86B	5.58B	6.73B	7.20B	7.63B
Total Liabilities	145.80M	141.56M	156.72M	141.86M	157.38M	189.67M	289.04M	490.20M	565.99M	1.33B	1.62B	1.45B	1.83B	2.12B	2.26B
Total Equity	118.41M	200.52M	296.39M	403.90M	527.09M	1.28B	1.44B	1.63B	1.96B	2.42B	3.25B	4.13B	4.90B	5.08B	5.37B
Cash	71.66M	63.95M	137.57M	212.50M	318.51M	965.29M	694.15M	543.36M	475.43M	578.78M	1.08B	1.14B	2.16B	1.55B	1.38B
Total Debt	51.60M	30.00M	20.00M	-	-	-	9.24M	95.53M	68.03M	630.98M	698.90M	342.95M	253.69M	828.33M	-
Net Debt	-20.06M	-33.95M	-117.57M	-212.50M	-318.51M	-965.29M	-684.90M	-447.82M	-407.40M	52.20M	-383.82M	-801.74M	-1.65B	-906.47M	-

Cash Flow

Currency: CNY	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	29.73M	70.50M	102.20M	117.42M	138.23M	104.50M	126.50M	170.81M	333.47M	636.85M	897.52M	942.24M	1.32B	750.26M	691.24M
Investing Cash Flow	-19.24M	-52.82M	-19.57M	-18.35M	-32.22M	-87.46M	-372.54M	-215.93M	-309.43M	-1.04B	-183.76M	-682.96M	-1.15B	-447.07M	-
Financing Cash Flow	18.94M	-22.79M	-11.51M	-20.11M	629.75M	629.75M	-28.38M	-135.83M	-82.34M	525.39M	-225.03M	-218.20M	-256.41M	-712.86M	-
Capital Expenditure	19.31M	52.94M	19.57M	18.67M	33.47M	39.38M	147.26M	105.39M	226.37M	95.26M	215.58M	499.06M	899.42M	557.14M	612.29M
Free Cash Flow	10.42M	17.56M	82.62M	98.75M	104.76M	65.12M	-20.76M	65.42M	107.10M	541.59M	681.94M	443.17M	396.46M	193.12M	78.95M
Dividends Paid	764.54K	1.19M	1.51M	107.11K	21.33M	21.33M	21.33M	106.67M	90.67M	154.14M	164.99M	171.21M	171.21M	570.71M	296.77M
FCF to OCF	35.05%	24.90%	80.85%	84.10%	75.79%	62.32%	-16.41%	38.30%	32.12%	85.04%	75.98%	47.03%	29.96%	25.74%	11.42%
Dividend Paid to FCF	7.34%	6.75%	1.82%	0.11%	20.36%	32.76%	-102.76%	163.05%	84.66%	28.46%	24.19%	38.63%	43.19%	295.52%	375.89%

Earnings

Report Date	Dec 31, 2016	Apr 25, 2017	Aug 20, 2017	Oct 23, 2017	Feb 26, 2018	Apr 23, 2018	Jul 30, 2018	Oct 26, 2018	Feb 18, 2019	Apr 19, 2019	Aug 25, 2019	Oct 18, 2019	Feb 25, 2020	Apr 29, 2020	Jul 22, 2020	Oct 19, 2020	Apr 28, 2021	Aug 17, 2021	Oct 28, 2021	Apr 15, 2022	Aug 29, 2022	Oct 17, 2022	Apr 27, 2023	Aug 29, 2023	Oct 27, 2023	Apr 26, 2024	Aug 31, 2024	Oct 30, 2024	Apr 28, 2025	Aug 27, 2025	Oct 31, 2025	Apr 30, 2026	Aug 31, 2026
EPS Estimate	-	-	-	-	-	-	-	0.10	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.05	0.11	0.05	0.10	0.08	0.16	0.07	0.16	0.16	0.25	0.08	0.26	0.18	0.19	0.12	0.36	0.29	0.18	0.38	0.30	0.14	0.49	0.27	0.20	0.60	0.63	0.21	0.50	0.58	0.15	0.36	0.68	0.18
Surprise	-	-	-	-	-	-	-	60.00%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	-	Pre-market	Pre-market	-	-	-	-

Key Statistics & Ratios

Market Cap14.80B

Enterprise Value13.27B

Trailing P/E23.79

Forward P/E0.00

Price / Sales3.08

Price / Book2.68

EPS1.09

Book Value9.50

Revenue (TTM)4.81B

Gross Profit (TTM)3.50B

EBITDA794.75M

Profit Margin13.03%

Operating Margin9.73%

Return on Equity11.80%

Return on Assets5.71%

Shares Outstanding570.71M

Shares Float287.08M

Beta0.22

Dividend Yield4.70%

Dividend Rate1.22

Payout Ratio59.05%

Dividends

20261×

0.70Jun 9, 2026

20252×

0.02Dec 29, 20250.50Aug 5, 2025

20241×

1.00Aug 16, 2024

20231×

0.30Jun 12, 2023

20221×

0.30Jul 7, 2022

20211×

0.30Jul 7, 2021

20201×

0.29May 22, 2020

20191×

0.17Jul 9, 2019

20181×

0.20Jun 11, 2018

20171×

0.04Jul 26, 2017

Stock Splits

May 22, 20201.7:1
Jul 9, 20191.7:1
Jun 11, 20181.7:1