YOLFTbeta
00

Guangdong New Grand Long Packing Co Ltd

002836 · SHE · Consumer Cyclical / Packaging & Containers

9.85CNY-0.14 (-1.40%)

Price History

Full chart

Market Stats

Previous Close9.99
Open9.99
Day Range9.73 – 10.07
52-Week Range7.81 – 17.90
Volume2.75M
Market Cap2.79B
P/E (TTM)75.75
Forward P/E0.00
EPS0.16
Dividend Yield1.65%
Beta0.34
50-Day Avg9.96
200-Day Avg12.40

About

Guangdong New Grand Long Packing Co., Ltd. engages in the design, production, and sale of cigarette labels in China. The company was formerly known as Chaozhou New Grand Long Packing Co., Ltd and changed its name to Guangdong New Grand Long Packing Co., Ltd. in 2010. The company was founded in 2006 and is headquartered in Chaozhou, China. Guangdong New Grand Long Packing Co., Ltd. is a subsidiary of Yize Holdings Co., Ltd.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMs. Hai Lan Xiao
  • Employees351
  • HeadquartersHongze Industrial Park, Chaozhou, China, 521000, China
  • Websitehttps://www.newglp.com

Leadership

  • Ms. Hai Lan XiaoGM & Director · b. 1979
  • Ms. Yan Ping LiCFO, Deputy GM & Director · b. 1973
  • Ms. Ming Zhu XiaDeputy GM, Director & Secretary · b. 1982
  • Xuan Hua QiuAccounting Supervisor

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue211.34M276.36M338.64M276.52M243.80M268.31M269.34M280.49M423.45M212.91M144.42M149.69M177.12M366.96M435.17M
Growth (%)-+30.76%+22.54%-18.34%-11.83%+10.05%+0.38%+4.14%+50.97%-49.72%-32.17%+3.65%+18.33%+107.19%+18.59%
Cost of Revenue115.94M175.67M202.42M161.90M151.14M164.19M172.52M178.88M288.45M141.27M97.89M107.79M125.16M232.26M327.87M
Gross Profit95.40M100.68M136.22M114.62M92.66M104.13M96.82M101.61M135.00M71.65M46.53M41.90M51.96M134.70M107.31M
Gross Margin45.14%36.43%40.23%41.45%38.01%38.81%35.95%36.23%31.88%33.65%32.22%27.99%29.34%36.71%24.66%
Operating Expense33.67M43.87M41.65M44.45M43.33M41.27M33.81M44.44M98.44M33.17M35.99M-68.68M28.23M62.75M57.03M
Operating Income61.73M56.81M94.57M70.18M49.33M62.86M63.00M57.17M36.56M38.48M10.54M110.58M23.73M71.95M50.27M
Operating Margin29.21%20.56%27.93%25.38%20.23%23.43%23.39%20.38%8.63%18.07%7.30%73.87%13.40%19.61%11.55%
EBITDA62.11M55.06M98.72M73.85M67.81M85.06M81.15M76.27M75.54M62.00M26.83M126.10M36.16M85.29M67.29M
EBITDA Margin29.39%19.92%29.15%26.71%27.81%31.70%30.13%27.19%17.84%29.12%18.58%84.25%20.41%23.24%15.46%
Net Income54.12M43.41M68.54M51.89M36.54M50.31M47.59M49.53M26.28M32.13M11.18M84.10M19.47M62.50M42.23M
Net Income Margin25.61%15.71%20.24%18.76%14.99%18.75%17.67%17.66%6.21%15.09%7.74%56.18%10.99%17.03%9.70%
R&D6.29M3.64M1.48M4.00M5.88M7.05M7.87M13.90M21.52M13.45M10.37M8.20M8.77M14.71M16.15M
R&D as % of Total Revenue2.98%1.32%0.44%1.45%2.41%2.63%2.92%4.95%5.08%6.32%7.18%5.48%4.95%4.01%3.71%
Interest Expense002.16M24.41K9.53K412.83K272.41K41.69K4.67M3.70M753.15K93.57K87.48K118.30K16.16K
Interest Expense % of Total Revenue0.00%0.00%0.64%0.01%0.00%0.15%0.10%0.01%1.10%1.74%0.52%0.06%0.05%0.03%0.00%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets271.95M375.89M348.67M310.69M344.40M550.36M526.12M526.66M758.81M508.41M420.46M506.35M479.21M531.63M580.40M
Total Liabilities94.90M204.87M105.57M57.70M90.86M154.86M99.03M89.99M291.00M109.34M58.21M65.76M106.24M159.63M199.77M
Total Equity177.05M171.02M243.10M252.99M253.53M395.50M427.09M436.66M382.94M399.07M362.25M440.59M372.97M372.00M380.63M
Cash9.74M26.07M26.95M19.09M31.52M212.01M113.03M148.29M161.30M59.26M73.24M54.61M116.50M174.20M68.45M
Total Debt-91.00M---20.00M1.15M-79.25M46.60M-1.39M794.61K40.03M-
Net Debt-9.74M64.93M-26.95M-19.09M-31.52M-192.01M-111.88M-148.29M-82.05M-12.66M-73.24M-53.23M-115.40M-173.74M-

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow26.29M61.60M98.40M41.49M52.85M110.29M28.60M95.05M94.35M83.27M41.79M19.22M16.41M70.96M46.37M
Investing Cash Flow52.17M-127.70M-8.97M-3.35M-4.13M-59.69M-77.38M-18.70M-114.86M-133.75M107.52M-21.60M122.61M18.77M-
Financing Cash Flow-84.67M85.43M-89.54M-45.00M-36.30M123.23M-45.67M-39.95M-5.04M-52.13M-95.27M-16.25M-83.04M-65.43M-
Capital Expenditure100.64M99.85M10.05M3.35M4.23M61.36M82.56M17.99M13.70M8.57M7.53M12.66M11.23M42.80M52.73M
Free Cash Flow-74.35M-38.25M88.35M38.14M48.62M48.93M-53.96M77.06M80.65M74.70M34.26M6.56M5.18M28.16M-6.36M
Dividends Paid-3.63M2.32M42.00M36.00M30.30M16.15M40.00M80.00M16.00M48.00M16.00M76.80M22.31M55.77M
FCF to OCF-282.87%-62.10%89.78%91.93%92.00%44.37%-188.66%81.07%85.48%89.71%81.97%34.13%31.56%39.69%-13.71%
Dividend Paid to FCF--9.48%2.63%110.11%74.04%61.92%-29.94%51.91%99.20%21.42%140.12%243.94%1482.44%79.21%-877.31%

Earnings

Report DateDec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 29, 2020Aug 26, 2020Oct 29, 2020Dec 31, 2020Apr 29, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Feb 2, 2024May 20, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 20, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------
EPS Actual0.090.050.030.050.080.030.020.050.110.060.030.02-0.000.030.050.010.080.020.020.000.010.020.020.360.010.01-0.000.030.040.050.080.080.070.070.070.040.010.070.04
Surprise---------------------------------------
Timing----------------------------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap2.79B
Enterprise Value2.43B
Trailing P/E75.75
Forward P/E0.00
Price / Sales5.95
Price / Book7.12
EPS0.16
Book Value1.60
Revenue (TTM)469.55M
Gross Profit (TTM)104.05M
EBITDA59.29M
Profit Margin7.63%
Operating Margin9.35%
Return on Equity10.11%
Return on Assets5.31%
Shares Outstanding230.40M
Shares Float85.36M
Beta0.34
Dividend Yield1.65%
Dividend Rate0.20
Payout Ratio125.00%

Dividends

20261×
0.20May 27, 2026
20251×
0.25May 27, 2025
20241×
0.10May 31, 2024
20231×
0.40Jun 8, 2023
20221×
0.08Jul 11, 2022
20211×
0.21Jun 16, 2021
20201×
0.07Jul 20, 2020
20191×
0.35May 28, 2019
20181×
0.17May 29, 2018
20171×
0.14Apr 14, 2017

Stock Splits

  • Jun 8, 20231.2:1
  • Jul 11, 20221.2:1
  • Apr 14, 201720:10