YOLFTbeta
Bichamp Cutting Technology Hunan Co Ltd

Bichamp Cutting Technology Hunan Co Ltd

002843 · SHE · Industrials / Tools & Accessories

15.00CNY+0.58 (+4.02%)

Price History

Full chart

Market Stats

Previous Close14.42
Open15.86
Day Range14.53 – 15.86
52-Week Range14.36 – 30.58
Volume51.55M
Market Cap3.74B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.20
Dividend Yield0.00%
Beta0.28
50-Day Avg16.29
200-Day Avg21.08

About

Bichamp Cutting Technology (Hunan) Co., Ltd. engages in the sawing and energy businesses in China. The company offers sawing tools, such as bimetal and carbide band saw blades that are used in automobile manufacturing, forging, engineering machinery, wind power, nuclear power, iron and steel metallurgy, and mold processing. It also provides power solutions, including smart PV inverter and optimizer; UPS; outdoor and extended power supply; smart home panel with EV outlets; energy storage system; family household energy storage power supply; household charging pile; embedded power supplies-power modules; cables; Super Charge; and car and wall charger. The company was founded in 2003 and is headquartered in Changsha, China.

Company Details

  • SectorIndustrials
  • IndustryTools & Accessories
  • CEOMr. Ying Bo Xie
  • Employees2.15K
  • HeadquartersNo. 68, Taijia Road, Changsha, China, 410200, China
  • Websitehttps://www.bichamp.com

Leadership

  • Mr. Ying Bo XiePresident & Director · b. 1972
  • Mr. Chaobo XieVP & CFO · b. 1971
  • Mr. Qianxun YangDeputy GM & Non-Independent Director · b. 1981

Financials

Income Statement

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue171.46M192.53M258.56M249.56M277.22M300.10M244.79M249.15M300.26M353.12M398.12M403.18M526.70M977.75M1.84B1.73B1.53B
Growth (%)-+12.28%+34.30%-3.48%+11.08%+8.26%-18.43%+1.78%+20.52%+17.61%+12.74%+1.27%+30.64%+85.64%+88.66%-6.16%-11.74%
Cost of Revenue126.67M104.97M138.00M143.90M152.40M163.72M147.66M149.21M181.00M205.50M249.00M268.22M318.52M690.32M1.50B1.45B1.23B
Gross Profit44.79M87.56M120.56M105.66M124.82M136.38M97.13M99.94M119.26M147.62M149.12M134.96M208.18M287.43M343.17M281.76M295.79M
Gross Margin26.12%45.48%46.63%42.34%45.03%45.44%39.68%40.11%39.72%41.80%37.46%33.47%39.53%29.40%18.60%16.28%19.36%
Operating Expense26.75M34.75M51.28M42.62M55.01M71.03M53.91M55.66M59.74M80.96M74.70M80.49M127.23M132.54M222.53M220.77M220.31M
Operating Income18.05M52.80M69.27M63.04M69.81M65.35M43.22M44.28M59.52M66.67M74.42M54.46M80.96M154.89M120.64M60.99M75.48M
Operating Margin10.53%27.43%26.79%25.26%25.18%21.78%17.66%17.77%19.82%18.88%18.69%13.51%15.37%15.84%6.54%3.52%4.94%
EBITDA22.61M60.29M76.60M60.11M74.25M78.11M75.50M74.39M84.28M95.26M104.79M89.73M123.67M216.68M212.20M154.31M85.75M
EBITDA Margin13.18%31.31%29.63%24.09%26.79%26.03%30.84%29.86%28.07%26.98%26.32%22.26%23.48%22.16%11.50%8.91%5.61%
Net Income18.21M46.00M66.84M49.89M53.81M58.39M40.98M41.15M50.67M55.72M61.74M41.55M69.82M130.50M133.06M50.42M-37.25M
Net Income Margin10.62%23.89%25.85%19.99%19.41%19.46%16.74%16.52%16.88%15.78%15.51%10.31%13.26%13.35%7.21%2.91%-2.44%
R&D---8.41M11.54M12.93M9.14M9.82M9.58M11.73M14.18M14.59M27.97M39.15M72.45M76.66M72.26M
R&D as % of Total Revenue---3.37%4.16%4.31%3.74%3.94%3.19%3.32%3.56%3.62%5.31%4.00%3.93%4.43%4.73%
Interest Expense3.25M3.71M6.41M11.14M10.38M9.39M5.56M1.89M562.20K1.04M1.30M3.40M6.42M11.06M14.23M15.83M11.52M
Interest Expense % of Total Revenue1.89%1.93%2.48%4.46%3.74%3.13%2.27%0.76%0.19%0.30%0.33%0.84%1.22%1.13%0.77%0.91%0.75%

Balance Sheet

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets269.91M291.31M449.75M498.61M511.81M550.87M492.02M458.51M693.66M808.37M787.52M785.40M1.01B1.97B2.70B2.55B2.38B
Total Liabilities103.07M98.47M189.83M208.80M169.75M179.82M109.39M55.73M83.26M141.97M198.65M300.71M423.24M1.19B1.19B1.16B1.06B
Total Equity166.85M192.84M259.92M289.81M342.06M371.05M382.63M402.78M610.40M666.40M588.87M484.69M590.21M704.91M1.45B1.38B1.32B
Cash19.28M11.79M26.62M41.12M30.81M49.99M39.66M34.97M52.05M109.55M57.55M65.01M62.14M171.72M712.54M371.18M470.74M
Total Debt71.65M82.50M158.78M174.00M142.72M127.09M85.20M24.90M4.94M38.29M37.49M152.85M136.00M389.10M407.67M416.90M-
Net Debt52.37M70.71M132.16M132.89M111.91M77.10M45.54M-10.07M-47.11M-71.26M-20.06M87.84M73.86M217.39M-304.87M45.71M-

Cash Flow

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow19.91M26.33M28.12M65.88M64.29M96.65M90.02M85.32M90.88M71.57M30.19M84.84M175.51M140.89M123.57M147.89M86.35M
Investing Cash Flow-22.80M-13.47M-105.54M-42.58M-20.43M-41.52M-15.46M-7.98M-228.18M-9.32M27.00M-58.40M-202.50M-29.00M-151.37M-357.33M-
Financing Cash Flow5.80M-9.08M84.43M-12.85M-51.52M-55.76M-74.25M-67.64M156.89M-59.18M-77.13M-13.69M25.15M-18.91M565.27M-130.73M-
Capital Expenditure21.95M21.26M111.22M43.54M21.32M41.82M15.48M9.24M52.77M69.32M68.52M24.34M30.66M26.78M157.43M188.54M151.75M
Free Cash Flow-2.03M5.07M-83.11M22.33M42.97M54.83M74.54M76.09M38.11M2.25M-38.32M60.51M144.85M114.10M-33.86M-40.65M-65.40M
Dividends Paid8.74M31.11M6.44M22.76M39.38M37.98M25.29M22.42M21.27M16.69M140.00M63.00M19.95M31.50M11.52M51.93M29.94M
FCF to OCF-10.21%19.26%-295.57%33.90%66.84%56.73%82.80%89.17%41.93%3.15%-126.92%71.32%82.53%80.99%-27.40%-27.49%-75.74%
Dividend Paid to FCF-429.76%613.50%-7.75%101.91%91.64%69.27%33.93%29.47%55.81%740.62%-365.32%104.12%13.77%27.60%-34.01%-127.74%-45.78%

Earnings

Report DateApr 24, 2017Jul 27, 2017Oct 23, 2017Dec 31, 2017Apr 24, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jul 26, 2019Oct 25, 2019Dec 31, 2019Apr 28, 2020Aug 19, 2020Oct 30, 2020Mar 27, 2021Apr 16, 2021Aug 27, 2021Oct 25, 2021Feb 28, 2022Apr 19, 2022Jul 19, 2022Oct 28, 2022Dec 31, 2022Apr 10, 2023Aug 29, 2023Oct 30, 2023Mar 29, 2024Apr 29, 2024Jun 30, 2024Oct 14, 2024Dec 31, 2024Apr 25, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate-------------------------------------
EPS Actual0.060.050.090.050.070.080.080.030.080.080.090.050.050.050.070.030.070.080.080.110.070.130.260.160.170.110.190.110.130.090.05-0.060.060.100.07-0.380.10
Surprise-------------------------------------
TimingPre-marketPre-marketPre-market-Pre-market----After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-market-After-hours----

Key Statistics & Ratios

Market Cap3.74B
Enterprise Value4.10B
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.33
Price / Book3.02
EPS-0.20
Book Value5.35
Revenue (TTM)1.60B
Gross Profit (TTM)323.84M
EBITDA152.15M
Profit Margin-3.10%
Operating Margin6.03%
Return on Equity-3.63%
Return on Assets1.98%
Shares Outstanding251.74M
Shares Float156.21M
Beta0.28
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.10Jun 27, 2025
20241×
0.20May 13, 2024
20221×
0.15Mar 30, 2022
20211×
0.10Jun 11, 2021
20201×
0.30Jun 10, 2020
20191×
0.67May 31, 2019
20181×
0.10Jun 22, 2018
20171×
0.10May 23, 2017

Stock Splits

  • May 31, 20191.5:1