Zhejiang Jiemei Electronic and Technology Co Ltd

002859 · SHE · Basic Materials / Specialty Chemicals

38.66CNY-2.56 (-6.21%)

Price History

Full chart

Market Stats

Previous Close41.22

Open41.67

Day Range38.40 – 41.96

52-Week Range27.35 – 115.73

Volume10.91M

Market Cap26.94B

P/E (TTM)98.98

Forward P/E28.49

EPS0.60

Dividend Yield0.37%

Beta1.21

50-Day Avg65.67

200-Day Avg55.65

About

Zhejiang Jiemei Electronic And Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sales of electronic packaging materials and electronic-grade thin film materials in China and internationally. The company offers paper carrier tapes, including base paper for carrier tapes, un-punched paper tapes, pre-punched paper tapes, and press pocket paper tapes; and top, bottom, and cover tapes. It also provides embossed carrier tapes, such as integrated particle forming machine, fat forming, roller forming carrier tape, and ulta-precision embossed carrier tape; and MLCC, polarizer, OCA, and adhesive release films; polyester film; casting protective and composite film; IC tray; and horizontal tension ring box. Zhejiang Jiemei Electronic And Technology Co., Ltd. was founded in 2001 and is headquartered in Huzhou City, China.

Company Details

SectorBasic Materials
IndustrySpecialty Chemicals
CEOMr. Juanyun Fang
Employees3.66K
HeadquartersYangguang Industrial Park Area II, Huzhou, China, 313300, China
Websitehttps://www.jmkj.com

Leadership

Mr. Juanyun FangChairman of Board & GM · b. 1964
Ms. Qiong WangCFO & Accounting Officer · b. 1983
Mr. Jungang ZhangDeputy GM, Board Secretary & Non-Independent Director · b. 1983
Mr. Shuiyan DengDeputy General Manager · b. 1969
Mr. Yonghui ZhangDeputy GM · b. 1977

Financials

Income Statement

Currency: CNY	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	330.05M	414.04M	519.35M	590.16M	753.37M	996.41M	1.31B	948.52M	1.43B	1.86B	1.30B	1.57B	1.82B	2.10B
Growth (%)	-	+25.45%	+25.43%	+13.63%	+27.66%	+32.26%	+31.58%	-27.65%	+50.29%	+30.58%	-30.10%	+20.83%	+15.57%	+15.60%
Cost of Revenue	208.95M	268.00M	335.96M	369.28M	462.75M	596.52M	825.28M	638.60M	845.83M	1.15B	918.08M	1.01B	1.20B	1.40B
Gross Profit	121.09M	146.03M	183.39M	220.87M	290.63M	399.89M	485.82M	309.92M	579.69M	712.14M	383.10M	562.87M	621.09M	701.71M
Gross Margin	36.69%	35.27%	35.31%	37.43%	38.58%	40.13%	37.05%	32.67%	40.67%	38.26%	29.44%	35.80%	34.18%	33.41%
Operating Expense	61.56M	101.89M	122.76M	121.87M	133.96M	178.06M	162.55M	177.16M	250.51M	273.10M	205.14M	276.59M	405.05M	402.22M
Operating Income	59.53M	44.14M	60.63M	99.01M	156.67M	221.83M	323.27M	132.76M	329.18M	439.04M	177.96M	286.28M	216.04M	299.49M
Operating Margin	18.04%	10.66%	11.67%	16.78%	20.80%	22.26%	24.66%	14.00%	23.09%	23.59%	13.68%	18.21%	11.89%	14.26%
EBITDA	72.38M	86.34M	100.70M	130.44M	186.14M	278.71M	343.26M	173.03M	414.20M	529.97M	230.44M	404.50M	403.29M	477.35M
EBITDA Margin	21.93%	20.85%	19.39%	22.10%	24.71%	27.97%	26.18%	18.24%	29.06%	28.47%	17.71%	25.73%	22.19%	22.73%
Net Income	31.27M	41.82M	55.57M	89.30M	138.12M	196.22M	275.30M	117.95M	289.25M	388.95M	165.87M	255.62M	202.17M	219.82M
Net Income Margin	9.47%	10.10%	10.70%	15.13%	18.33%	19.69%	21.00%	12.44%	20.29%	20.90%	12.75%	16.26%	11.13%	10.47%
R&D	12.97M	17.72M	26.25M	28.83M	31.74M	48.00M	63.77M	70.82M	78.16M	110.70M	93.00M	92.55M	171.69M	164.78M
R&D as % of Total Revenue	3.93%	4.28%	5.05%	4.89%	4.21%	4.82%	4.86%	7.47%	5.48%	5.95%	7.15%	5.89%	9.45%	7.85%
Interest Expense	-	19.59M	22.97M	17.98M	14.64M	6.68M	6.65M	4.86M	10.50M	22.45M	35.34M	30.99M	54.40M	63.56M
Interest Expense % of Total Revenue	-	4.73%	4.42%	3.05%	1.94%	0.67%	0.51%	0.51%	0.74%	1.21%	2.72%	1.97%	2.99%	3.03%

Balance Sheet

Currency: CNY	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	552.40M	600.76M	799.24M	857.10M	1.14B	1.56B	2.11B	2.10B	3.25B	4.04B	4.81B	5.15B	6.41B	7.25B
Total Liabilities	443.01M	355.33M	452.17M	420.51M	591.30M	216.48M	557.97M	519.97M	1.36B	1.90B	2.03B	2.17B	3.45B	4.11B
Total Equity	109.39M	245.42M	347.07M	436.60M	551.29M	1.35B	1.56B	1.58B	1.89B	2.14B	2.78B	2.98B	2.95B	3.12B
Cash	123.24M	89.17M	128.90M	83.83M	78.17M	230.10M	361.28M	341.99M	784.81M	692.91M	1.09B	569.71M	546.64M	596.33M
Total Debt	310.64M	285.45M	364.77M	291.69M	338.42M	59.00M	243.24M	188.23M	1.05B	1.29B	1.49B	1.62B	2.60B	-
Net Debt	187.40M	196.28M	235.87M	207.86M	260.25M	-171.10M	-118.04M	-153.76M	260.42M	593.30M	399.34M	1.05B	2.06B	2.16B

Cash Flow

Currency: CNY	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	33.89M	52.05M	61.47M	111.43M	82.36M	108.64M	168.35M	337.21M	250.54M	416.48M	351.49M	238.85M	254.59M	326.26M
Investing Cash Flow	-45.61M	-67.69M	-104.43M	-109.12M	-178.66M	-164.52M	-198.48M	-211.48M	-624.29M	-710.85M	-557.18M	-668.36M	-1.04B	-
Financing Cash Flow	-8.43M	42.70M	102.24M	-51.86M	102.44M	231.00M	156.13M	-151.96M	778.92M	254.40M	562.75M	-96.98M	761.13M	-
Capital Expenditure	59.20M	67.87M	105.20M	119.15M	177.92M	157.63M	210.44M	212.82M	499.15M	826.81M	530.32M	582.04M	1.03B	821.16M
Free Cash Flow	-25.30M	-15.82M	-43.73M	-7.72M	-95.55M	-48.99M	-42.09M	124.39M	-248.62M	-410.32M	-178.83M	-343.19M	-776.39M	-494.90M
Dividends Paid	25.73M	26.96M	20.33M	19.88M	38.72M	48.07M	74.14M	98.79M	59.03M	115.22M	127.38M	82.64M	187.63M	168.36M
FCF to OCF	-74.67%	-30.39%	-71.14%	-6.93%	-116.02%	-45.10%	-25.00%	36.89%	-99.23%	-98.52%	-50.88%	-143.68%	-304.96%	-151.69%
Dividend Paid to FCF	-101.67%	-170.44%	-46.49%	-257.60%	-40.52%	-98.12%	-176.13%	79.41%	-23.74%	-28.08%	-71.23%	-24.08%	-24.17%	-34.02%

Earnings

Report Date	Jul 30, 2017	Oct 27, 2017	Jan 25, 2018	Apr 23, 2018	Jul 27, 2018	Oct 25, 2018	Feb 18, 2019	Apr 24, 2019	Aug 27, 2019	Oct 22, 2019	Feb 28, 2020	Apr 14, 2020	Aug 25, 2020	Oct 23, 2020	Mar 29, 2021	Apr 27, 2021	Aug 13, 2021	Oct 27, 2021	Mar 31, 2022	Apr 11, 2022	Aug 19, 2022	Oct 25, 2022	Apr 11, 2023	Jul 28, 2023	Oct 23, 2023	Apr 22, 2024	Aug 15, 2024	Oct 25, 2024	Apr 28, 2025	Aug 11, 2025	Oct 28, 2025	Dec 31, 2025	Apr 20, 2026	Aug 17, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.13	0.18	0.16	0.16	0.24
EPS Actual	0.13	0.12	0.16	0.07	0.19	0.24	0.17	0.04	0.09	0.10	0.05	0.11	0.24	0.16	0.19	0.23	0.31	0.25	0.15	0.14	0.18	0.09	0.04	0.16	0.17	0.19	0.16	0.13	0.06	0.15	0.18	0.10	0.10	0.21
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15.38%	0.00%	-38.54%	-37.50%	-12.50%
Timing	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	After-hours	Pre-market	-	After-hours	After-hours

Key Statistics & Ratios

Market Cap26.94B

Enterprise Value29.75B

Trailing P/E98.98

Forward P/E28.49

Price / Sales11.78

Price / Book8.15

EPS0.60

Book Value8.45

Revenue (TTM)2.31B

Gross Profit (TTM)767.56M

EBITDA507.12M

Profit Margin11.23%

Operating Margin15.04%

Return on Equity7.07%

Return on Assets2.76%

Shares Outstanding453.64M

Shares Float207.29M

Beta1.21

Dividend Yield0.37%

Dividend Rate0.22

Payout Ratio37.29%

Dividends

20262×

0.10Sep 8, 20260.12May 28, 2026

20252×

0.10Sep 30, 20250.12May 29, 2025

20242×

0.12Nov 29, 20240.20Jun 5, 2024

20231×

0.10Jun 21, 2023

20221×

0.20Jun 10, 2022

20211×

0.20Jun 3, 2021

20201×

0.10Jun 3, 2020

20192×

0.07Sep 30, 20190.14Apr 19, 2019

20182×

0.06Sep 18, 20180.10Apr 24, 2018

20171×

0.10Sep 15, 2017

Stock Splits

Jun 3, 20201.6:1
Sep 15, 201725:10