YOLFTbeta
Hangzhou Star Shuaier Electric Appliance Co Ltd

Hangzhou Star Shuaier Electric Appliance Co Ltd

002860 · SHE · Industrials / Electrical Equipment & Parts

16.07CNY+0.07 (+0.44%)

Price History

Full chart

Market Stats

Previous Close16.00
Open16.40
Day Range15.90 – 17.16
52-Week Range11.74 – 19.88
Volume12.98M
Market Cap6.48B
P/E (TTM)37.53
Forward P/E0.00
EPS0.49
Dividend Yield0.54%
Beta0.67
50-Day Avg17.06
200-Day Avg14.61

About

Hangzhou Star Shuaier Electric Appliance Co., Ltd. engages in the research and development, production, and sale of thermal protectors, starters, sealing terminals in China and internationally. The company offers products for refrigeration compressors, household appliances, small, medium and micro motor products, and solar photovoltaic modules. Hangzhou Star Shuaier Electric Appliance Co., Ltd. was founded in 2002 and is based in Hangzhou, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Yong Zhang
  • Employees1.41K
  • HeadquartersNo. 99 Jiaojieling, Hangzhou Buildings 2, 3, 4, and 5, Hangzhou, China, 311422, China
  • Websitehttps://www.hzstarshuaier.com

Leadership

  • Mr. Yong ZhangGM & Director · b. 1975
  • Mr. Linfeng GaoDeputy GM, CFO & Accounting Supervisor · b. 1978
  • Mr. Qunfeng LuDeputy GM & Board Secretary · b. 1977
  • Mr. You LuDeputy General Manager · b. 1987

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue149.77M216.97M270.79M253.33M294.49M354.80M409.18M708.20M926.98M1.37B1.95B2.88B2.08B2.15B
Growth (%)-+44.87%+24.81%-6.45%+16.25%+20.48%+15.33%+73.08%+30.89%+47.64%+42.43%+47.68%-27.84%+3.73%
Cost of Revenue98.55M134.32M165.29M150.58M172.08M206.69M248.38M488.03M684.56M1.08B1.66B2.47B1.75B1.77B
Gross Profit51.22M82.65M105.50M102.74M122.41M148.10M160.80M220.17M242.42M292.71M288.82M411.49M329.99M380.60M
Gross Margin34.20%38.09%38.96%40.56%41.57%41.74%39.30%31.09%26.15%21.39%14.82%14.29%15.89%17.66%
Operating Expense21.53M40.76M42.06M37.84M41.44M46.57M46.33M-7.10M116.08M129.76M157.99M171.55M171.72M128.88M
Operating Income29.69M41.89M63.44M64.91M80.97M101.54M114.47M227.27M126.34M162.94M130.82M239.94M158.27M251.71M
Operating Margin19.82%19.31%23.43%25.62%27.49%28.62%27.98%32.09%13.63%11.91%6.71%8.33%7.62%11.68%
EBITDA29.35M49.86M80.41M81.37M98.21M117.95M130.71M255.43M178.19M221.82M179.15M305.92M253.77M302.72M
EBITDA Margin19.60%22.98%29.69%32.12%33.35%33.24%31.94%36.07%19.22%16.21%9.19%10.63%12.22%14.05%
Net Income24.36M36.02M53.93M58.39M73.74M89.40M95.41M131.40M107.86M143.87M119.11M202.48M143.69M199.53M
Net Income Margin16.26%16.60%19.92%23.05%25.04%25.20%23.32%18.55%11.64%10.51%6.11%7.03%6.92%9.26%
R&D6.45M7.87M9.31M8.32M10.21M16.19M19.57M31.50M37.18M49.19M65.80M70.23M52.87M58.48M
R&D as % of Total Revenue4.31%3.63%3.44%3.29%3.47%4.56%4.78%4.45%4.01%3.59%3.38%2.44%2.55%2.71%
Interest Expense-4.22M4.71M3.62M1.16M400.13K115.53K186.19K18.98M18.85M3.78M13.68M39.77M11.98M
Interest Expense % of Total Revenue-1.95%1.74%1.43%0.39%0.11%0.03%0.03%2.05%1.38%0.19%0.48%1.91%0.56%

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets200.38M318.37M329.67M380.93M421.18M812.39M896.28M1.37B1.66B1.90B2.49B3.39B3.54B3.66B
Total Liabilities47.59M124.92M90.58M100.25M85.00M147.81M154.93M258.26M616.95M654.44M1.07B1.67B1.67B1.36B
Total Equity152.78M171.24M213.98M280.68M336.18M635.64M710.38M839.27M1.03B1.22B1.38B1.69B1.82B2.29B
Cash15.08M14.40M9.08M13.75M52.34M213.95M166.84M292.08M197.81M285.37M517.07M986.88M589.10M709.53M
Total Debt20.00M49.00M39.75M20.00M10.00M20.00M--221.48M202.39M7.00M360.93M681.10M-
Net Debt4.92M34.60M30.67M6.25M-42.34M-193.95M-166.84M-292.08M23.68M-98.43M-509.09M-624.87M92.00M-

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-862.00K59.61M42.04M57.76M71.47M78.17M93.39M189.49M95.48M141.97M147.96M401.41M31.57M86.68M
Investing Cash Flow-12.77M-42.29M-16.03M-9.32M-6.83M-137.31M-117.94M-24.43M-442.99M-50.41M30.29M-305.65M-737.53M-
Financing Cash Flow-7.11M-22.23M-30.81M-40.06M-28.90M219.77M-18.29M-45.48M248.91M-30.22M-101.28M411.58M264.76M-
Capital Expenditure13.22M40.62M16.83M9.51M8.97M11.44M32.43M103.45M61.78M131.42M121.83M160.14M81.47M38.32M
Free Cash Flow-14.09M18.99M25.21M48.25M62.50M66.74M60.96M86.04M33.70M10.55M26.12M241.27M-49.91M48.36M
Dividends Paid7.11M40.48M21.56M20.31M18.90M18.52M22.83M17.50M24.61M31.35M32.80M30.67M32.15M38.61M
FCF to OCF1634.22%31.85%59.97%83.54%87.44%85.37%65.27%45.41%35.29%7.43%17.66%60.10%-158.11%55.79%
Dividend Paid to FCF-50.45%213.20%85.51%42.09%30.24%27.74%37.45%20.34%73.02%297.17%125.55%12.71%-64.41%79.83%

Earnings

Report DateJun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 24, 2020Aug 27, 2020Oct 26, 2020Dec 31, 2020Apr 27, 2021Aug 27, 2021Oct 26, 2021Dec 31, 2021Apr 21, 2022Aug 30, 2022Oct 24, 2022Dec 31, 2022Apr 27, 2023Aug 17, 2023Oct 26, 2023Jan 15, 2024Apr 9, 2024Jun 30, 2024Oct 24, 2024Dec 31, 2024Apr 8, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------
EPS Actual0.080.080.090.090.090.100.070.090.100.230.060.220.090.130.070.070.130.170.030.040.130.110.040.150.240.220.070.180.130.18-0.010.180.160.160.060.160.12
Surprise-------------------------------------
Timing-----------Pre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-Pre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-market-Pre-market-----

Key Statistics & Ratios

Market Cap6.48B
Enterprise Value5.54B
Trailing P/E37.53
Forward P/E0.00
Price / Sales3.06
Price / Book2.75
EPS0.49
Book Value6.69
Revenue (TTM)2.12B
Gross Profit (TTM)356.17M
EBITDA241.09M
Profit Margin8.42%
Operating Margin8.52%
Return on Equity7.76%
Return on Assets3.09%
Shares Outstanding352.15M
Shares Float209.66M
Beta0.67
Dividend Yield0.54%
Dividend Rate0.10
Payout Ratio19.77%

Dividends

20261×
0.10May 14, 2026
20251×
0.10May 15, 2025
20241×
0.10May 23, 2024
20231×
0.10May 29, 2023
20221×
0.15Jun 21, 2022
20211×
0.11Jun 8, 2021
20201×
0.15May 7, 2020
20191×
0.06Jun 20, 2019
20181×
0.08Apr 27, 2018

Stock Splits

  • Jun 21, 20221.4:1
  • May 7, 20201.7:1
  • Apr 27, 20181.5:1