YOLFTbeta
Shenzhen Sunnypol Optoelectronics Co Ltd

Shenzhen Sunnypol Optoelectronics Co Ltd

002876 · SHE · Technology / Electronic Components

29.63CNY-0.89 (-2.92%)

Price History

Full chart

Market Stats

Previous Close30.52
Open30.67
Day Range29.52 – 30.92
52-Week Range22.36 – 35.54
Volume6.16M
Market Cap5.45B
P/E (TTM)69.71
Forward P/E0.00
EPS0.45
Dividend Yield0.35%
Beta0.78
50-Day Avg29.03
200-Day Avg28.41

About

Shenzhen Sunnypol Optoelectronics Co.,Ltd. engages in the research and development, production, and sale of polarizers in China. It offers polarizer products, such as TFT polarizers, monochrome polarizers, black and white polarizers, 3D glasses polarizers, and OLED polarizers. The company provides polarizers for mobile phones, tablet computers, computer displays, LCD TVs, 3D glasses, anti-glare glasses, filters for photographic equipment, etc., as well as polarized microscopes, special medical glasses, and other special applications. Shenzhen Sunnypol Optoelectronics Co.,Ltd. was founded in 2007 and is headquartered in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Jianjun Zhang
  • Employees3.61K
  • HeadquartersNo. 266, Gongchang Road, Shenzhen, China, China
  • Websitehttps://www.sunnypol.com

Leadership

  • Mr. Jianjun ZhangGM & Chairman · b. 1969
  • Mr. Xiaojun WangDeputy GM & CFO · b. 1977
  • Mr. Zhiyi RuanDeputy GM & Director · b. 1971
  • Ms. Hui HuangDeputy GM & Board Secretary · b. 1991
  • Lin Bing HuangAccounting Supervisor

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue242.81M411.11M591.13M666.52M800.49M817.61M882.96M1.45B1.91B2.30B2.17B2.07B2.59B3.69B
Growth (%)-+69.32%+43.79%+12.75%+20.10%+2.14%+7.99%+64.30%+31.33%+20.94%-5.66%-4.87%+25.25%+42.41%
Cost of Revenue171.60M296.56M416.40M458.50M575.96M604.17M729.42M1.22B1.60B1.75B1.73B1.79B2.19B3.11B
Gross Profit71.21M114.55M174.73M208.02M224.53M213.44M153.54M229.97M306.94M555.47M442.19M274.04M400.59M574.91M
Gross Margin29.33%27.86%29.56%31.21%28.05%26.11%17.39%15.85%16.11%24.11%20.34%13.25%15.47%15.59%
Operating Expense49.16M73.38M96.68M119.62M142.84M122.80M124.80M162.03M179.32M185.20M206.59M250.32M338.75M365.75M
Operating Income22.05M41.17M78.05M88.40M81.69M90.65M28.74M67.94M127.62M370.27M235.60M23.72M61.84M209.16M
Operating Margin9.08%10.01%13.20%13.26%10.21%11.09%3.26%4.68%6.70%16.07%10.84%1.15%2.39%5.67%
EBITDA30.81M69.96M109.02M125.03M129.63M158.75M98.37M153.35M216.30M487.89M380.29M169.79M238.33M333.04M
EBITDA Margin12.69%17.02%18.44%18.76%16.19%19.42%11.14%10.57%11.35%21.18%17.50%8.21%9.20%9.03%
Net Income17.90M40.63M69.69M80.71M72.82M82.20M27.70M51.25M116.82M337.52M206.42M42.80M68.09M47.09M
Net Income Margin7.37%9.88%11.79%12.11%9.10%10.05%3.14%3.53%6.13%14.65%9.50%2.07%2.63%1.28%
R&D26.77M39.55M43.42M46.20M43.99M66.19M50.05M54.17M87.39M103.26M130.17M132.48M185.93M208.19M
R&D as % of Total Revenue11.03%9.62%7.35%6.93%5.50%8.10%5.67%3.73%4.59%4.48%5.99%6.41%7.18%5.65%
Interest Expense-11.31M15.71M17.94M24.30M32.36M34.18M43.45M43.48M39.10M39.33M32.53M37.20M57.75M
Interest Expense % of Total Revenue-2.75%2.66%2.69%3.04%3.96%3.87%3.00%2.28%1.70%1.81%1.57%1.44%1.57%

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets376.25M437.17M586.32M864.91M1.42B1.69B2.01B2.44B3.29B3.87B3.79B4.09B5.26B6.04B
Total Liabilities183.60M203.88M283.34M482.44M965.97M805.09M1.12B1.50B1.44B1.71B1.46B1.74B2.90B3.66B
Total Equity192.65M233.28M302.98M377.69M449.89M877.86M881.56M929.61M1.83B2.12B2.33B2.33B2.36B2.38B
Cash34.60M49.28M78.23M96.87M339.81M361.54M390.19M310.44M636.07M545.03M435.05M344.19M336.17M455.85M
Total Debt119.53M105.56M136.40M258.75M647.26M491.96M745.98M1.07B932.96M1.12B965.14M1.24B1.72B-
Net Debt84.92M56.28M58.17M161.89M307.45M130.42M355.78M759.02M296.89M577.90M530.08M894.70M1.38B1.72B

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-42.02M34.48M11.19M43.23M-2.03M-141.06M-87.61M-60.24M161.44M173.35M404.25M41.50M42.21M193.10M
Investing Cash Flow-2.99M-2.77M-26.19M-110.54M-142.14M-21.36M-75.06M-399.76M-437.99M-391.33M-210.72M-317.03M-551.37M-
Financing Cash Flow40.25M-36.41M21.59M105.84M372.02M169.47M139.04M317.87M640.12M143.68M-293.38M183.02M478.36M-
Capital Expenditure22.69M8.99M10.79M29.01M178.16M66.12M75.06M350.37M337.06M142.52M251.51M678.89M480.52M349.84M
Free Cash Flow-64.72M25.49M395.92K14.23M-180.19M-207.18M-162.67M-410.60M-175.62M30.84M152.74M-637.39M-438.31M-156.75M
Dividends Paid6.18M8.00M10.09M6.00M15.95M23.32M51.45M3.20M5.20M24.54M51.54M56.94M38.61M74.50M
FCF to OCF154.00%73.92%3.54%32.91%8867.47%146.87%185.68%681.63%-108.78%17.79%37.78%-1535.73%-1038.39%-81.18%
Dividend Paid to FCF-9.54%31.37%2547.76%42.18%-8.85%-11.26%-31.62%-0.78%-2.96%79.59%33.74%-8.93%-8.81%-47.53%

Earnings

Report DateAug 22, 2017Oct 30, 2017Feb 25, 2018Apr 27, 2018Aug 16, 2018Oct 22, 2018Feb 26, 2019Apr 18, 2019Aug 27, 2019Oct 16, 2019Feb 23, 2020Apr 26, 2020Aug 25, 2020Oct 26, 2020Jan 20, 2021Apr 22, 2021Aug 26, 2021Oct 29, 2021Mar 17, 2022Apr 25, 2022Aug 25, 2022Oct 26, 2022Mar 27, 2023Apr 27, 2023Aug 24, 2023Oct 25, 2023Apr 25, 2024Aug 31, 2024Oct 25, 2024Apr 28, 2025Aug 28, 2025Oct 27, 2025Apr 29, 2026Aug 27, 2026
EPS Estimate------0.020.030.02-0.19------------------------
EPS Actual0.100.170.180.090.10-0.040.050.040.110.150.190.080.120.140.390.450.630.530.330.390.400.280.110.070.070.20-0.090.140.050.020.050.040.190.21
Surprise------100.00%66.67%100.00%--21.05%------------------------
TimingAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap5.45B
Enterprise Value7.91B
Trailing P/E69.71
Forward P/E0.00
Price / Sales1.29
Price / Book2.37
EPS0.45
Book Value14.05
Revenue (TTM)4.24B
Gross Profit (TTM)588.43M
EBITDA398.34M
Profit Margin1.88%
Operating Margin3.74%
Return on Equity3.30%
Return on Assets1.56%
Shares Outstanding173.88M
Shares Float124.65M
Beta0.78
Dividend Yield0.35%
Dividend Rate0.11
Payout Ratio24.46%

Dividends

20261×
0.11May 21, 2026
20251×
0.15May 6, 2025
20241×
0.03May 29, 2024
20231×
0.20May 23, 2023
20221×
0.30May 19, 2022
20211×
0.14Apr 23, 2021
20201×
0.04Apr 30, 2020
20191×
0.02Jun 25, 2019
20181×
0.16Jun 20, 2018

Stock Splits

  • Apr 23, 20211.4:1
  • Jun 25, 20191.3:1