YOLFTbeta
00

Wuxi Smart Auto-control Engineering Co Ltd

002877 · SHE · Industrials / Specialty Industrial Machinery

7.95CNY-0.23 (-2.81%)

Price History

Full chart

Market Stats

Previous Close8.18
Open8.06
Day Range7.81 – 8.29
52-Week Range6.35 – 11.96
Volume18.67M
Market Cap2.65B
P/E (TTM)149.20
Forward P/E0.00
EPS0.05
Dividend Yield0.33%
Beta0.48
50-Day Avg7.29
200-Day Avg8.47

About

Wuxi Smart Auto-Control Engineering Co., Ltd. engages in the designs, research, develops, manufactures, and sales of control valves in China. The company offers single-seat valves, ball valves, sleeve valves, corrosion-resistant valves, and butterfly valves. It also provides inspection and maintenance services for control valves. Its products are used in the oil and gas, petrochemical, metallurgical industry, new energy and new materials, power industry, fine chemicals, food and medicine other, and other industries. Wuxi Smart Auto-Control Engineering Co., Ltd. was founded in 2001 and is based in Wuxi, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Jianbiao Shen
  • Employees958
  • HeadquartersNo. 258, Xida Road, Wuxi, China, 214112, China
  • Websitehttps://www.wuxismart.com

Leadership

  • Mr. Jianbiao ShenChairman & GM · b. 1960
  • Mr. Zijing YangFinancial Director · b. 1971
  • Mr. Jianfei ShenDeputy GM, Board Secretary & Director · b. 1965
  • Ms. Peiya ZhongDeputy General Manager · b. 1973
  • Mr. Xuejun DuDeputy General Manager · b. 1970
  • Peng YuanAccounting Supervisor

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue229.50M273.52M286.38M255.35M273.63M307.42M376.05M476.61M551.72M734.20M862.50M1.02B1.09B1.04B
Growth (%)-+19.18%+4.70%-10.84%+7.16%+12.35%+22.32%+26.74%+15.76%+33.07%+17.47%+18.76%+6.71%-4.65%
Cost of Revenue123.24M143.61M159.46M135.63M158.73M182.46M232.47M299.99M349.90M497.13M562.52M672.74M811.70M746.36M
Gross Profit106.26M129.91M126.92M119.71M114.90M124.96M143.58M176.63M201.82M237.07M299.98M351.58M281.39M295.91M
Gross Margin46.30%47.50%44.32%46.88%41.99%40.65%38.18%37.06%36.58%32.29%34.78%34.32%25.74%28.39%
Operating Expense56.03M57.34M67.05M69.95M61.69M67.81M68.47M95.28M133.32M164.66M213.55M227.63M261.37M215.18M
Operating Income50.23M72.57M59.86M49.77M53.21M57.15M75.12M81.35M68.50M72.41M86.43M123.94M20.02M80.73M
Operating Margin21.89%26.53%20.90%19.49%19.45%18.59%19.97%17.07%12.42%9.86%10.02%12.10%1.83%7.75%
EBITDA51.77M88.06M76.07M63.26M65.67M69.28M88.25M106.17M104.43M136.02M167.29M190.29M127.28M135.37M
EBITDA Margin22.56%32.19%26.56%24.77%24.00%22.53%23.47%22.28%18.93%18.53%19.40%18.58%11.64%12.99%
Net Income36.86M62.92M53.88M42.69M45.74M47.65M63.04M70.11M57.08M63.27M83.63M104.96M22.70M23.24M
Net Income Margin16.06%23.00%18.81%16.72%16.72%15.50%16.76%14.71%10.35%8.62%9.70%10.25%2.08%2.23%
R&D10.44M11.42M11.94M11.09M10.21M10.11M13.19M16.73M22.19M27.83M33.49M47.32M46.53M52.98M
R&D as % of Total Revenue4.55%4.18%4.17%4.34%3.73%3.29%3.51%3.51%4.02%3.79%3.88%4.62%4.26%5.08%
Interest Expense-4.38M4.48M4.59M3.69M4.32M5.12M5.08M4.49M10.47M22.40M712.96K31.57M30.39M
Interest Expense % of Total Revenue-1.60%1.57%1.80%1.35%1.41%1.36%1.07%0.81%1.43%2.60%0.07%2.89%2.92%

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets327.44M384.84M389.90M471.28M508.71M823.86M994.92M1.33B1.46B1.73B2.13B2.34B2.38B2.39B
Total Liabilities173.46M176.02M140.99M187.79M185.76M238.54M355.47M582.39M678.77M902.41M1.22B1.16B1.20B1.18B
Total Equity153.97M208.82M248.91M283.49M322.95M585.32M639.45M744.33M779.30M828.28M900.07M1.17B1.18B1.21B
Cash47.37M17.75M12.29M19.18M33.14M51.96M141.12M149.65M63.60M72.22M70.73M50.44M138.50M85.29M
Total Debt59.00M69.00M58.00M71.00M68.00M84.90M87.70M260.93M326.72M475.30M721.28M625.48M515.78M-
Net Debt11.63M51.25M45.71M51.82M34.86M32.94M-53.42M111.27M263.12M403.09M650.56M575.04M377.28M552.58M

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.39M-6.98M30.29M7.16M38.06M-35.88M43.62M20.35M-48.29M-41.27M-143.74M2.20M-39.61M51.55M
Investing Cash Flow-13.68M-18.43M-6.32M-955.18K-8.46M-172.82M13.41M-190.65M-59.62M-49.78M-111.10M-147.40M69.26M-
Financing Cash Flow29.81M382.56K-29.36M-1.56M-14.75M228.52M-12.51M197.58M23.39M117.53M231.57M133.41M65.24M-
Capital Expenditure13.70M18.45M6.34M957.18K8.47M19.17M169.18M126.07M129.77M50.34M112.19M48.00M32.21M23.43M
Free Cash Flow-10.31M-25.44M23.95M6.21M29.59M-55.05M-125.56M-105.72M-178.06M-91.61M-255.93M-45.80M-71.82M28.12M
Dividends Paid14.98M13.91M18.91M13.11M10.70M13.22M14.60M12.47M12.60M12.57M16.62M32.95M31.55M21.43M
FCF to OCF-304.22%364.24%79.08%86.64%77.74%153.43%-287.89%-519.61%368.74%221.98%178.05%-2079.55%181.31%54.55%
Dividend Paid to FCF-145.32%-54.68%78.96%211.26%36.15%-24.02%-11.63%-11.79%-7.08%-13.72%-6.50%-71.95%-43.93%76.19%

Earnings

Report DateAug 20, 2017Oct 23, 2017Mar 7, 2018Apr 21, 2018Aug 25, 2018Oct 23, 2018Jan 20, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 27, 2020Aug 21, 2020Oct 30, 2020Dec 31, 2020Apr 23, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Feb 23, 2024May 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 23, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------
EPS Actual0.040.040.040.030.040.040.080.040.040.100.040.020.040.040.060.030.040.050.060.030.040.070.110.040.090.100.070.040.06-0.00-0.030.020.04-0.010.020.020.02
Surprise-------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-------------------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap2.65B
Enterprise Value3.28B
Trailing P/E149.20
Forward P/E0.00
Price / Sales2.81
Price / Book2.17
EPS0.05
Book Value3.43
Revenue (TTM)945.33M
Gross Profit (TTM)258.10M
EBITDA117.08M
Profit Margin1.72%
Operating Margin7.81%
Return on Equity1.33%
Return on Assets0.95%
Shares Outstanding355.84M
Shares Float157.83M
Beta0.48
Dividend Yield0.33%
Dividend Rate0.03
Payout Ratio54.59%

Dividends

20261×
0.03Jul 17, 2026
20251×
0.02Jul 23, 2025
20241×
0.04Jun 25, 2024
20231×
0.04Jun 20, 2023
20221×
0.05Jun 17, 2022
20211×
0.04Jul 2, 2021
20201×
0.04Jun 16, 2020
20191×
0.04May 24, 2019
20181×
0.03Apr 18, 2018

Stock Splits

  • May 24, 20191.6:1
  • Apr 18, 20181.7:1