YOLFTbeta
00

HiVi Acoustics Technology Co Ltd

002888 · SHE · Technology / Consumer Electronics

16.04CNY-0.35 (-2.14%)

Price History

Full chart

Market Stats

Previous Close16.39
Open16.41
Day Range15.93 – 16.53
52-Week Range13.43 – 25.55
Volume2.06M
Market Cap2.74B
P/E (TTM)143.00
Forward P/E0.00
EPS0.13
Dividend Yield0.72%
Beta0.70
50-Day Avg18.06
200-Day Avg19.56

About

HiVi Acoustics Technology Co., Ltd engages in the research, development, and sale of electro-acoustic products in China and internationally. It offers Hi-Fi and speaker drivers, home theater speaker systems, active speakers, amplifiers, wifi speakers, headphones, car speakers and amplifiers, pro audio speakers, subwoofers, earphones, public address systems, and speaker enclosures, as well as solutions for digital sound reproduction. The company was formerly known as Guangzhou du xi electric co., ltd. HiVi Acoustics Technology Co., Ltd was founded in 1997 and is based in Zhuhai, China.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. Junjie Yao
  • Employees606
  • HeadquartersNo. 1, South Dongcheng Road, Zhuhai, China, 519090, China
  • Websitehttps://www.hivi.com

Leadership

  • Mr. Junjie YaoGM & Director · b. 1991
  • Ms. Danhong ChenChief Financial Officer & Accounting Supervisor · b. 1969
  • Mr. Hongyuan YaoDeputy GM & Director · b. 1971
  • Mr. Feifan KuangSecretary of the Board of Directors · b. 1992
  • Mr. Huanxin ChenDeputy General Manager · b. 1963

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue192.67M224.16M228.83M244.95M243.48M263.86M266.62M274.82M265.58M289.47M226.28M222.99M271.16M274.38M
Growth (%)-+16.34%+2.08%+7.05%-0.60%+8.37%+1.05%+3.07%-3.36%+9.00%-21.83%-1.46%+21.61%+1.19%
Cost of Revenue118.84M138.09M140.45M151.84M151.18M164.07M173.40M177.16M170.06M186.21M169.38M157.45M189.36M193.02M
Gross Profit73.83M86.07M88.38M93.12M92.31M99.78M93.22M97.65M95.52M103.27M56.91M65.54M81.80M81.36M
Gross Margin38.32%38.40%38.62%38.01%37.91%37.82%34.97%35.53%35.97%35.67%25.15%29.39%30.17%29.65%
Operating Expense40.26M47.42M48.94M56.33M54.11M62.19M71.99M72.93M58.74M74.10M73.91M72.25M61.08M67.52M
Operating Income33.57M38.65M39.44M36.79M38.20M37.59M21.23M24.72M36.77M29.17M-17.00M-6.72M20.73M13.84M
Operating Margin17.42%17.24%17.23%15.02%15.69%14.25%7.96%9.00%13.85%10.08%-7.51%-3.01%7.64%5.04%
EBITDA42.61M50.76M52.16M49.70M54.73M50.58M46.64M43.48M49.02M43.37M-1.58M6.56M23.94M26.69M
EBITDA Margin22.12%22.64%22.79%20.29%22.48%19.17%17.49%15.82%18.46%14.98%-0.70%2.94%8.83%9.73%
Net Income26.50M31.60M34.09M33.41M37.04M33.61M28.23M26.16M30.63M25.95M-14.63M-5.51M9.89M21.15M
Net Income Margin13.76%14.10%14.90%13.64%15.21%12.74%10.59%9.52%11.53%8.97%-6.46%-2.47%3.65%7.71%
R&D--10.26M13.04M13.38M15.11M21.45M21.80M21.27M19.33M18.88M19.89M15.07M13.84M
R&D as % of Total Revenue--4.48%5.33%5.50%5.72%8.05%7.93%8.01%6.68%8.34%8.92%5.56%5.05%
Interest Expense1.36M640.69K852.13K470.40K147.80K1.74M2.25M258.14K361.23K219.22K138.66K391.59K108.17K-
Interest Expense % of Total Revenue0.71%0.29%0.37%0.19%0.06%0.66%0.84%0.09%0.14%0.08%0.06%0.18%0.04%-

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets191.96M221.83M236.14M257.04M298.31M484.47M489.28M472.10M497.51M484.01M467.23M456.72M472.22M455.52M
Total Liabilities81.51M84.90M50.68M38.17M52.31M50.84M44.03M50.56M70.23M51.11M68.83M63.88M79.53M71.93M
Total Equity110.45M136.93M185.46M218.87M246.00M433.63M445.25M421.54M427.28M432.91M398.40M392.84M392.67M383.57M
Cash21.77M41.13M57.48M80.55M96.66M241.51M87.00M131.59M112.05M106.48M96.17M27.03M40.21M24.63M
Total Debt8.00M15.00M15.00M--------1.99M--
Net Debt-13.77M-26.13M-42.48M-80.55M-96.66M-241.51M-87.00M-131.59M-112.05M-106.48M-96.17M-25.04M-40.21M-

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow31.07M28.26M41.40M61.01M62.23M11.70M13.06M65.92M33.72M-19.04M20.27M47.47M49.94M6.48M
Investing Cash Flow-23.02M-9.79M-27.15M-22.81M-30.80M-22.53M-151.05M28.48M-28.15M34.16M-50.90M-76.47M-32.86M-
Financing Cash Flow-7.59M1.01M2.33M-15.28M-15.51M155.78M-16.62M-49.87M-24.90M-20.42M-19.59M-420.62K-10.43M-
Capital Expenditure23.02M9.92M8.20M23.07M30.90M22.65M14.76M6.37M7.47M63.77M5.03M21.13M5.70M8.50M
Free Cash Flow8.05M18.34M33.21M37.94M31.33M-10.95M-1.70M59.55M26.25M-82.80M15.24M26.34M44.24M-2.02M
Dividends Paid1.42M5.72M709.79K275.00K9.97M16.62M16.62M49.87M24.94M9.97M--10.00M30.12M
FCF to OCF25.91%64.91%80.20%62.18%50.34%-93.53%-13.01%90.33%77.85%434.97%75.18%55.48%88.58%-31.10%
Dividend Paid to FCF17.67%31.18%2.14%0.72%31.84%-151.88%-978.36%83.75%94.98%-12.05%--22.60%-1493.67%

Earnings

Report DateSep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Mar 31, 2020Apr 28, 2020Aug 15, 2020Oct 29, 2020Dec 31, 2020Apr 28, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 16, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------
EPS Actual0.040.080.040.070.030.050.020.070.020.080.070.040.060.060.060.060.040.020.000.000.01-0.11-0.01-0.010.02-0.05-0.020.000.040.050.000.060.010.08-0.020.07
Surprise------------------------------------
Timing--------------------------After-hours---After-hours-----

Key Statistics & Ratios

Market Cap2.74B
Enterprise Value2.58B
Trailing P/E143.00
Forward P/E0.00
Price / Sales10.36
Price / Book7.45
EPS0.13
Book Value2.51
Revenue (TTM)264.94M
Gross Profit (TTM)76.42M
EBITDA17.18M
Profit Margin7.58%
Operating Margin10.18%
Return on Equity5.36%
Return on Assets0.70%
Shares Outstanding147.64M
Shares Float49.77M
Beta0.70
Dividend Yield0.72%
Dividend Rate0.14
Payout Ratio99.26%

Dividends

20261×
0.14Jun 2, 2026
20251×
0.20Jun 17, 2025
20241×
0.07Jun 12, 2024
20211×
0.07Jun 3, 2021
20201×
0.17May 20, 2020
20191×
0.33May 17, 2019
20181×
0.11May 11, 2018

Stock Splits

  • Jun 3, 20211.2:1
  • May 11, 20181.5:1