YOLFTbeta
00

Eaglerise Electric & Electronic China Co Ltd Class A

002922 · SHE · Industrials / Electrical Equipment & Parts

20.44CNY-0.88 (-4.13%)

Price History

Full chart

Market Stats

Previous Close21.32
Open21.32
Day Range20.38 – 21.52
52-Week Range20.81 – 49.13
Volume17.30M
Market Cap9.15B
P/E (TTM)43.30
Forward P/E0.00
EPS0.50
Dividend Yield1.40%
Beta0.87
50-Day Avg24.48
200-Day Avg34.87

About

Eaglerise Electric & Electronic (China) Co., Ltd. engages in the research, development, manufacture, and sale of power supplies and components for industrial and consumer fields in China and internationally. The company offers energy products, including new energy transformers, smart transformer stations, special and distribution transformers, high-frequency magnetic devices, and transformers for industrial control; communication products comprising data center power supply systems, data center phase-shift transformers, communication and switching power supplies, and data center power inductors; lighting products that include LED drivers and garden light appliance boxes; and incubation products, such as vehicle power supplies and car-mounted inductors. Its products are used in photovoltaic power generation, industrial control, and lighting fields. The company was formerly known as Eaglerise Electric & Electronic (Foshan) Co., Ltd. and changed its name to Eaglerise Electric & Electronic (China) Co., Ltd. in 2011. Eaglerise Electric & Electronic (China) Co., Ltd. was incorporated in 1999 and is headquartered in Foshan, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Nannan Zhao
  • Employees3.40K
  • HeadquartersNo.4, East Huanzhen Road, Foshan, China, 528311, China
  • Websitehttps://www.eaglerise.cn

Leadership

  • Mr. Nannan ZhaoGM & Director · b. 1982
  • Ms. Lijun ChenCFO & Accounting Supervisor · b. 1986
  • Mr. Huijie HuangDeputy General Manager · b. 1986
  • Mr. Jingyuan LiuDeputy General Manager · b. 1981
  • Mr. Lunshang LiangSecretary to the Board · b. 1983
  • Ms. Liang ChenDeputy General Manager · b. 1986

Financials

Income Statement

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue818.25M805.94M798.38M880.53M1.15B1.09B1.30B1.41B2.23B2.82B3.63B4.64B5.26B
Growth (%)--1.50%-0.94%+10.29%+30.47%-5.27%+19.14%+8.44%+58.61%+26.50%+28.68%+27.78%+13.47%
Cost of Revenue623.83M601.65M591.97M624.61M832.32M844.31M997.10M1.13B1.87B2.28B2.84B3.71B4.33B
Gross Profit194.42M204.29M206.41M255.92M316.52M243.96M299.46M280.68M361.67M543.50M786.25M928.50M935.98M
Gross Margin23.76%25.35%25.85%29.06%27.55%22.42%23.10%19.96%16.22%19.27%21.66%20.02%17.78%
Operating Expense143.26M167.28M52.39M171.56M217.78M204.00M237.32M229.24M145.27M343.78M558.97M580.01M654.79M
Operating Income51.16M37.02M154.02M84.36M98.73M39.96M62.14M51.43M216.40M199.72M227.28M348.50M281.20M
Operating Margin6.25%4.59%19.29%9.58%8.59%3.67%4.79%3.66%9.70%7.08%6.26%7.51%5.34%
EBITDA76.47M73.33M66.66M103.77M131.50M51.82M77.49M82.31M139.38M225.12M362.60M410.10M458.95M
EBITDA Margin9.35%9.10%8.35%11.79%11.45%4.76%5.98%5.85%6.25%7.98%9.99%8.84%8.72%
Net Income41.21M26.09M126.69M71.63M77.76M41.59M57.38M51.43M194.78M191.45M209.32M292.52M200.24M
Net Income Margin5.04%3.24%15.87%8.13%6.77%3.82%4.43%3.66%8.73%6.79%5.77%6.31%3.80%
R&D-25.27M28.83M38.62M49.23M53.73M61.98M66.32M90.96M126.26M185.74M191.14M239.09M
R&D as % of Total Revenue-3.14%3.61%4.39%4.28%4.94%4.78%4.72%4.08%4.48%5.12%4.12%4.54%
Interest Expense13.77M14.17M14.55M6.43M7.50M5.46M7.16M7.65M13.82M16.51M23.78M46.59M51.81M
Interest Expense % of Total Revenue1.68%1.76%1.82%0.73%0.65%0.50%0.55%0.54%0.62%0.59%0.66%1.00%0.98%

Balance Sheet

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets762.12M714.73M770.60M830.59M1.35B1.34B1.42B2.31B2.73B3.53B5.30B7.40B9.10B
Total Liabilities322.26M436.45M341.79M390.21M475.12M445.21M489.55M853.48M1.10B1.77B2.19B4.17B5.27B
Total Equity438.80M276.60M427.67M439.48M878.81M894.97M928.55M1.44B1.62B1.76B3.09B3.20B3.79B
Cash81.09M76.83M167.10M139.38M545.74M157.91M203.63M403.84M324.59M491.39M668.47M763.24M989.33M
Total Debt137.49M270.33M143.13M144.06M163.03M159.14M103.07M304.56M141.64M377.24M444.89M2.28B-
Net Debt56.40M193.50M-23.97M4.68M-382.71M1.23M-100.56M-99.28M-182.95M-114.15M-223.57M1.52B1.33B

Cash Flow

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow80.39M80.93M84.73M75.70M63.15M64.78M45.86M24.44M-67.83M185.55M174.01M179.40M640.52M
Investing Cash Flow-49.02M-11.93M112.98M-36.15M-50.99M-392.56M65.68M-461.18M167.40M-310.93M-1.03B-1.12B-
Financing Cash Flow-50.58M-74.37M-109.87M-69.40M393.13M-50.54M-64.66M635.73M-221.99M167.93M1.15B872.85M-
Capital Expenditure41.63M17.89M37.49M64.49M61.32M155.44M154.52M98.86M157.40M255.55M549.61M1.75B1.28B
Free Cash Flow38.77M63.04M47.24M11.21M1.83M-90.66M-108.67M-74.42M-225.23M-70.00M-375.60M-1.57B-636.51M
Dividends Paid9.89M207.72M31.95M66.69M6.67M31.25M19.80M34.49M49.08M69.95M75.22M149.10M165.04M
FCF to OCF48.22%77.89%55.75%14.81%2.90%-139.94%-236.97%-304.50%332.07%-37.72%-215.84%-874.53%-99.37%
Dividend Paid to FCF25.50%329.51%67.62%594.99%364.48%-34.47%-18.22%-46.34%-21.79%-99.92%-20.03%-9.50%-25.93%

Earnings

Report DateDec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Jan 8, 2024Apr 26, 2024Jun 30, 2024Oct 29, 2024Mar 28, 2025Apr 28, 2025Jun 30, 2025Sep 30, 2025Apr 29, 2026Aug 21, 2026
EPS Estimate----------------------------------
EPS Actual0.100.010.070.070.030.010.070.070.10-0.010.080.070.070.400.080.140.040.120.170.200.160.060.240.230.110.150.310.090.210.110.160.180.160.11
Surprise----------------------------------
Timing------------------------After-hoursPre-market-Pre-marketPre-marketPre-market----

Key Statistics & Ratios

Market Cap9.15B
Enterprise Value11.96B
Trailing P/E43.30
Forward P/E0.00
Price / Sales1.67
Price / Book2.64
EPS0.50
Book Value8.96
Revenue (TTM)5.48B
Gross Profit (TTM)1.01B
EBITDA506.71M
Profit Margin3.79%
Operating Margin6.66%
Return on Equity6.20%
Return on Assets2.18%
Shares Outstanding422.58M
Shares Float272.89M
Beta0.87
Dividend Yield1.40%
Dividend Rate0.30
Payout Ratio66.04%

Dividends

20262×
0.20Jun 5, 20260.10Jan 13, 2026
20251×
0.30May 13, 2025
20241×
0.30May 10, 2024
20231×
0.25May 16, 2023
20221×
0.20May 20, 2022
20211×
0.12May 14, 2021
20201×
0.12Apr 28, 2020
20191×
0.09May 28, 2019
20181×
0.12Jun 7, 2018

Stock Splits

  • May 14, 20211.7:1