Bank of Qingdao Co Ltd

Bank of Qingdao Co Ltd

002948 · SHE · Financial Services / Banks - Regional

6.53CNY+0.23 (+3.65%)

Price History

Full chart

Market Stats

Previous Close6.30
Open6.28
Day Range6.25 – 6.60
52-Week Range4.06 – 6.42
Volume63.70M
Market Cap35.80B
P/E (TTM)6.54
Forward P/E0.00
EPS0.94
Dividend Yield2.93%
Beta0.88
50-Day Avg5.97
200-Day Avg5.45

About

Bank of Qingdao Co., Ltd. provides personal and corporate banking, and financial market services in the People's Republic of China. It operates through Corporate Banking, Retail Banking, and Financial Market Business segments. The company offers deposit and savings products; personal loans, corporate loans, Youth Easy loans; professional card services, investment and wealth management, and credit card lines; foreign exchange deposit and withdrawal services; foreign exchange settlement and sale, and foreign exchange outward and inward remittance; and agency services. It also provides bill services and asset management solutions for enterprises, including bill acceptance, e-Bill subsidy, commercial bill, bill pool, and supply chain bill; trade financing, supply chain finance, and cash management; non-financial corporate debt financing instruments, credit financing plans, and direct financing instruments; and undertaking, underwriting, and duration management services. In addition, the company offers self-service devices, ATMs, and cash deposit and withdrawal machines; letters of credit services and guarantees; safe deposit box services; bond settlement agency services; and commercial central treasury cash management. Further, it is involved in the issuance of financial bonds; underwriting of government bonds and financial bonds; buying and selling government bonds, financial bonds, and corporate bonds; interbank lending and interbank deposit business; insurance business; sale of precious metals; and general derivatives trading business. The company was formerly known as Qingdao City Commercial Bank Co., Ltd. and changed its name to Bank of Qingdao Co., Ltd. in 2008. Bank of Qingdao Co., Ltd. was founded in 1996 and is headquartered in Qingdao, the People's Republic of China.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Zailun Jing
  • Employees5.49K
  • HeadquartersBuilding 3, Qingdao, China, 266061, China
  • Websitehttps://www.qdccb.com

Leadership

  • Mr. Zailun JingExecutive Chairman of the Board · b. 1970
  • Mr. Xianming WuPresident, Chief Compliance Officer & Executive Director · b. 1973
  • Ms. Shuang ChenVP of Financial Affairs & Executive Director · b. 1968
  • Mr. Peng LiuVP & Executive Director · b. 1981
  • Ms. Qiaowen ZhangJoint Company Secretary & Assistant to President · b. 1977
  • Mr. Meng ZhangVice President · b. 1973
  • Mr. Chihong ZhangVice President · b. 1980
  • Mr. Xiaoshu LiuChief Economist & Director · b. 1975
  • Yan XiaodongChief Retail Finance Officer
  • Mr. Jiang WeiChief Approval Officer · b. 1969

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.68B1.62B2.26B3.84B4.76B6.56B8.33B9.47B10.65B12.52B14.79B16.83B18.63B21.00B21.87B22.88B24.81B26.35B
Growth (%)--3.84%+39.69%+69.66%+24.14%+37.62%+26.99%+13.79%+12.43%+17.48%+18.16%+13.80%+10.67%+12.77%+4.13%+4.63%+8.44%+6.18%
Cost of Revenue602.75M522.09M687.19M1.35B1.89B3.03B4.00B4.47B4.66B6.95B7.42B7.67B9.02B10.56B11.54B11.86B12.55B15.07B
Gross Profit1.08B1.10B1.57B2.48B2.87B3.53B4.33B5.00B6.00B5.57B7.37B9.16B9.60B10.44B10.33B11.03B12.27B11.28B
Gross Margin64.21%67.76%69.62%64.75%60.24%53.76%51.97%52.78%56.29%44.49%49.81%54.43%51.56%49.71%47.23%48.18%49.44%42.82%
Operating Expense620.04M588.87M902.51M1.52B1.65B2.01B2.37B2.65B3.32B3.20B4.89B6.33B6.87B7.22B7.19B7.09B7.27B5.04B
Operating Income461.22M508.37M672.27M967.09M1.22B1.52B1.96B2.35B2.67B2.37B2.48B2.83B2.73B3.23B3.14B3.93B5.00B6.24B
Operating Margin27.39%31.39%29.72%25.20%25.67%23.16%23.52%24.79%25.10%18.93%16.74%16.81%14.65%15.36%14.34%17.19%20.13%23.70%
EBITDA461.22M562.15M744.91M1.05B1.38B1.71B2.20B2.65B2.97B2.69B2.88B3.24B3.16B3.72B3.68B4.50B5.59B6.85B
EBITDA Margin27.39%34.71%32.93%27.27%28.86%26.05%26.41%27.96%27.91%21.46%19.51%19.24%16.95%17.70%16.84%19.66%22.54%26.02%
Net Income323.16M420.76M514.53M738.45M920.03M1.14B1.50B1.81B2.09B1.90B2.02B2.28B2.39B2.92B3.08B3.55B4.26B5.19B
Net Income Margin19.19%25.98%22.75%19.24%19.31%17.42%17.96%19.14%19.61%15.18%13.68%13.58%12.85%13.91%14.09%15.51%17.18%19.69%
Interest Expense602.75M522.09M687.19M1.35B1.89B3.03B4.00B4.47B4.66B6.95B7.42B7.67B9.02B10.56B11.54B11.86B12.55B12.12B
Interest Expense % of Total Revenue35.79%32.24%30.38%35.25%39.76%46.24%48.03%47.22%43.71%55.51%50.19%45.57%48.44%50.29%52.77%51.82%50.56%46.01%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets32.56B43.18B62.94B77.03B101.66B135.69B156.17B187.24B277.99B306.28B317.66B373.62B459.83B522.25B529.61B607.99B689.96B814.96B
Total Liabilities28.64B39.25B58.79B70.07B94.22B127.48B146.38B170.62B260.35B280.15B290.16B343.14B428.92B488.92B493.02B568.05B645.06B773.10B
Total Equity3.92B3.94B4.15B6.96B7.44B8.21B9.78B16.61B17.64B25.63B26.98B29.92B30.29B32.64B35.82B39.06B43.93B40.77B
Cash-493.65M1.44B3.78B4.65B3.18B26.78B24.61B29.74B31.09B35.20B44.32B49.78B60.47B38.33B46.98B67.18B42.97B
Total Debt--700.00M1.27B-4.99B8.34B16.31B41.79B68.63B64.90B76.85B72.95B92.20B75.13B89.56B99.75B253.15B
Net Debt--493.65M-737.08M-2.51B-4.65B1.80B-18.45B-8.30B12.05B37.54B29.70B32.53B23.17B31.74B36.80B42.58B32.57B210.18B

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.63B994.55M7.40B7.92B10.68B10.37B11.20B8.51B44.16B-25.65B-20.85B-7.01B45.29B3.01B-1.67B10.14B22.95B7.39B
Investing Cash Flow460.01M-763.22M-6.62B-6.71B-5.40B-21.26B-12.87B-20.17B-43.38B-29.70B28.99B9.82B-30.37B-4.45B-10.27B-17.05B-13.28B-116.82B
Financing Cash Flow2.01B-194.46M-283.83M1.96B-366.41M4.81B2.86B12.01B23.87B32.66B-7.62B9.48B-8.11B15.03B-19.45B10.99B5.83B108.89B
Capital Expenditure40.37M36.84M388.47M150.25M1.25B554.33M414.01M666.69M564.21M610.15M276.74M301.35M729.94M627.43M493.96M403.92M371.51M377.73M
Free Cash Flow-1.67B957.71M7.01B7.77B9.43B9.82B10.78B7.85B43.60B-26.26B-21.13B-7.31B44.56B2.38B-2.17B9.73B22.58B7.01B
Dividends Paid150.19M194.46M283.83M37.34M366.41M178.59M204.71M779.72M809.88M810.41M1.32B1.42B1.40B1.29B1.44B1.19B1.21B1.21B
FCF to OCF102.48%96.30%94.75%98.10%88.32%94.66%96.30%92.17%98.72%102.38%101.33%104.30%98.39%79.12%129.49%96.02%98.38%94.89%
Dividend Paid to FCF-8.99%20.30%4.05%0.48%3.89%1.82%1.90%9.94%1.86%-3.09%-6.24%-19.44%3.14%54.06%-66.43%12.21%5.37%17.30%

Earnings

Report DateMar 31, 2019Jun 30, 2019Sep 30, 2019Mar 21, 2020Apr 25, 2020Aug 29, 2020Oct 31, 2020Mar 31, 2021Apr 29, 2021Aug 30, 2021Oct 29, 2021Jan 12, 2022Apr 29, 2022Aug 16, 2022Oct 28, 2022Mar 31, 2023Apr 28, 2023Aug 30, 2023Oct 26, 2023Jan 29, 2024Apr 29, 2024Aug 28, 2024Oct 28, 2024Mar 27, 2025Apr 28, 2025Aug 29, 2025Oct 27, 2025Mar 27, 2026Apr 27, 2026Aug 28, 2026
EPS Estimate------------------------------
EPS Actual0.110.200.110.070.110.200.110.090.130.240.130.100.150.210.040.050.080.240.110.100.190.270.140.140.220.310.160.170.260.36
Surprise------------------------------
Timing---After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-market-Pre-market-Pre-market-

Key Statistics & Ratios

Market Cap35.80B
Enterprise Value135.17B
Trailing P/E6.54
Forward P/E0.00
Price / Sales2.95
Price / Book0.67
EPS0.94
Book Value7.51
Revenue (TTM)12.13B
Gross Profit (TTM)12.00B
Profit Margin47.34%
Operating Margin75.46%
Return on Equity11.79%
Return on Assets0.74%
Shares Outstanding3.53B
Shares Float1.93B
Beta0.88
Dividend Yield2.93%
Dividend Rate0.18
Payout Ratio19.02%

Dividends

20261×
0.18Jun 24, 2026
20251×
0.16Jun 26, 2025
20241×
0.16Jun 20, 2024
20231×
0.16Jun 21, 2023
20221×
0.16May 31, 2022
20211×
0.17May 28, 2021
20201×
0.19Jul 2, 2020
20191×
0.19Jul 16, 2019