YOLFTbeta
00

Hunan Xiangjia Animal Husbandry Co

002982 · SHE · Consumer Defensive / Farm Products

13.95CNY-0.13 (-0.92%)

Price History

Full chart

Market Stats

Previous Close14.08
Open13.91
Day Range13.84 – 14.27
52-Week Range10.47 – 15.96
Volume6.04M
Market Cap2.60B
P/E (TTM)159.75
Forward P/E0.00
EPS0.08
Dividend Yield0.78%
Beta0.44
50-Day Avg12.37
200-Day Avg13.34

About

Hunan Xiangjia Animal Husbandry Co.,Ltd engages in poultry breeding, slaughtering, processing and feed, and bio-fertilizer production in China and internationally. The company offers live chickens, live ducks, chilled chicken, and duck meat products; and yellow-feathered broilers, and ducks. It also produces feed and biological fertilizer, as well as involved production and operation of breeding livestock and poultry, sales of live poultry, and the slaughter of poultry and live pigs. In addition, the company offers road transport services, as well as engages in power generation business and electrical installation. The company was formerly known as Hunan Shuangjia Agriculture and Animal Husbandry Technology Co., Ltd. and changed its name to Hunan Xiangjia Animal Husbandry Co.,Ltd in June 2012. Hunan Xiangjia Animal Husbandry Co.,Ltd was incorporated in 2003 and is based in Changde, China.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Ziwen Yu
  • Employees6.55K
  • HeadquartersXiangjia Food Heart Factory, Jiufeng Road, Changde, China, 415300, China
  • Websitehttps://www.xiangjiamuye.com

Leadership

  • Mr. Ziwen YuChairman & President · b. 1967
  • Mr. Zhiquan LiCFO & Director · b. 1989
  • Mr. Zhigang WuVice President · b. 1977
  • Mr. Kecheng ZhaoVP & Director · b. 1990
  • Mr. Yechun HeVP & Board Secretary · b. 1971
  • Mr. Haiou QinVice President · b. 1983
  • Ms. Wenju YangVice President · b. 1969
  • Mr. Yi TuVice President · b. 1991
  • Ying ChenHead of Accounting Department

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue505.32M614.81M844.73M1.02B1.10B1.15B1.51B1.88B2.19B3.01B3.82B3.89B4.20B4.47B
Growth (%)-+21.67%+37.40%+20.35%+7.86%+5.25%+31.19%+24.02%+16.60%+37.26%+27.20%+1.76%+8.06%+6.35%
Cost of Revenue407.96M534.15M663.73M757.83M817.52M834.90M1.03B1.17B1.58B2.48B3.13B3.47B3.49B3.83B
Gross Profit97.36M80.66M181.00M258.81M279.04M319.26M485.69M712.41M606.10M523.52M695.58M424.72M718.46M641.44M
Gross Margin19.27%13.12%21.43%25.46%25.45%27.66%32.08%37.94%27.68%17.42%18.19%10.92%17.09%14.35%
Operating Expense50.66M79.96M123.58M178.79M230.99M263.60M364.96M468.30M424.68M491.28M570.63M559.63M565.96M509.23M
Operating Income46.70M691.66K57.41M80.02M48.05M55.66M120.73M244.12M181.42M32.24M124.96M-134.90M152.50M132.21M
Operating Margin9.24%0.11%6.80%7.87%4.38%4.82%7.97%13.00%8.29%1.07%3.27%-3.47%3.63%2.96%
EBITDA56.73M25.66M90.79M117.03M88.58M119.21M202.58M305.11M264.08M184.49M323.96M132.09M414.35M401.24M
EBITDA Margin11.23%4.17%10.75%11.51%8.08%10.33%13.38%16.25%12.06%6.14%8.47%3.40%9.86%8.98%
Net Income42.99M4.08M61.13M84.03M52.20M59.47M114.07M227.10M174.44M25.68M105.87M-147.15M98.10M32.95M
Net Income Margin8.51%0.66%7.24%8.27%4.76%5.15%7.53%12.09%7.97%0.85%2.77%-3.78%2.33%0.74%
R&D---572.40K2.22M1.91M3.16M3.78M4.57M5.46M13.53M21.15M15.72M11.61M
R&D as % of Total Revenue---0.06%0.20%0.17%0.21%0.20%0.21%0.18%0.35%0.54%0.37%0.26%
Interest Expense2.90M3.97M6.01M5.69M4.79M8.58M14.70M13.32M10.93M18.82M31.09M41.96M52.63M55.52M
Interest Expense % of Total Revenue0.57%0.65%0.71%0.56%0.44%0.74%0.97%0.71%0.50%0.63%0.81%1.08%1.25%1.24%

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets336.66M415.02M493.06M627.58M772.72M1.00B1.10B1.33B2.38B2.87B3.78B3.86B4.17B4.51B
Total Liabilities109.35M183.91M196.17M255.44M367.87M514.02M498.54M499.59M744.08M1.19B1.87B2.12B2.36B2.71B
Total Equity227.31M230.70M295.96M370.83M403.97M463.44M577.51M804.61M1.60B1.61B1.83B1.66B1.73B1.73B
Cash27.42M18.82M43.64M67.60M89.72M78.07M112.18M191.94M662.46M298.48M601.79M341.87M385.01M439.00M
Total Debt40.00M76.80M44.00M92.00M158.80M230.35M206.44M161.89M291.93M613.57M1.23B1.30B1.53B-
Net Debt12.58M57.98M362.82K24.40M69.08M152.28M94.26M-30.05M-370.53M315.09M627.52M1.05B1.14B1.13B

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow22.01M35.30M89.49M89.54M74.57M66.09M183.09M302.46M161.47M113.73M120.60M161.54M379.92M376.64M
Investing Cash Flow-85.76M-77.33M-59.99M-68.91M-111.86M-152.68M-93.04M-162.38M-437.71M-684.83M-477.63M-477.25M-488.40M-
Financing Cash Flow74.10M33.43M-4.68M3.33M60.41M74.94M-55.93M-60.32M746.76M207.12M660.36M55.65M151.64M-
Capital Expenditure83.38M77.91M64.91M79.70M118.33M154.41M96.22M166.10M420.68M672.81M474.48M478.04M489.49M405.47M
Free Cash Flow-61.37M-42.61M24.58M9.84M-43.75M-88.32M86.86M136.37M-259.21M-559.09M-353.88M-316.50M-109.57M-28.83M
Dividends Paid2.90M3.97M6.01M14.67M24.83M11.50M11.05M10.30M20.38M20.38M29.30M49.94M29.49M81.13M
FCF to OCF-278.84%-120.72%27.47%10.99%-58.67%-133.64%47.44%45.09%-160.53%-491.61%-293.45%-195.92%-28.84%-7.65%
Dividend Paid to FCF-4.73%-9.31%24.43%149.05%-56.74%-13.02%12.72%7.56%-7.86%-3.64%-8.28%-15.78%-26.92%-281.40%

Earnings

Report DateMay 28, 2020Jul 30, 2020Oct 25, 2020Mar 15, 2021Apr 27, 2021Aug 25, 2021Oct 25, 2021Jan 27, 2022Apr 27, 2022Aug 18, 2022Oct 24, 2022Apr 27, 2023Aug 28, 2023Oct 25, 2023Apr 26, 2024Aug 27, 2024Oct 25, 2024Apr 25, 2025Aug 26, 2025Oct 29, 2025Apr 27, 2026Aug 24, 2026
EPS Estimate----------------------
EPS Actual1.420.340.39-0.050.08-0.20-0.050.350.12-0.070.910.05-0.540.19-0.640.170.530.06-0.150.070.08-0.14
Surprise----------------------
TimingPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap2.60B
Enterprise Value4.04B
Trailing P/E159.75
Forward P/E0.00
Price / Sales0.56
Price / Book1.50
EPS0.08
Book Value8.43
Revenue (TTM)4.65B
Gross Profit (TTM)653.09M
EBITDA357.51M
Profit Margin0.32%
Operating Margin-1.16%
Return on Equity0.61%
Return on Assets0.76%
Shares Outstanding203.19M
Shares Float104.60M
Beta0.44
Dividend Yield0.78%
Dividend Rate0.10
Payout Ratio11.63%

Dividends

20261×
0.10May 29, 2026
20252×
0.07May 30, 20250.14Jan 14, 2025
20231×
0.10Jun 8, 2023
20211×
0.10May 12, 2021
20201×
0.10Jul 10, 2020

Stock Splits

  • May 30, 20251.4:1
  • Sep 28, 20231.4:1