YOLFTbeta
00

Chongqing Shunbo Aluminum Co Ltd

002996 · SHE · Basic Materials / Aluminum

5.52CNY-0.12 (-2.13%)

Price History

Full chart

Market Stats

Previous Close5.64
Open5.65
Day Range5.51 – 5.65
52-Week Range5.74 – 9.01
Volume5.55M
Market Cap3.98B
P/E (TTM)18.03
Forward P/E0.00
EPS0.33
Dividend Yield1.85%
Beta0.53
50-Day Avg6.16
200-Day Avg7.02

About

Chongqing Shunbo Aluminum Co.,Ltd. engages in the production and sale of recycled aluminum alloy ingots in China. The company operates through Cast aluminum alloy, Deformed aluminum alloy, and Aluminum ash hazardous waste disposal segments. Its products are used for aluminum alloy castings and die-castings in the automobile, motorcycle, mechanical equipment, communication equipment, electronic appliances, hardware and lighting industries, and other industries. The company was founded in 2003 and is headquartered in Chongqing, China.

Company Details

  • SectorBasic Materials
  • IndustryAluminum
  • CEOMr. Zengchao Wang
  • Employees2.00K
  • HeadquartersCaojie Development Park, Chongqing, China, 401572, China
  • Websitehttps://www.sballoy.com

Leadership

  • Mr. Zengchao WangVice Chairman & President · b. 1969
  • Mr. Jianghua WuVP & Director · b. 1970
  • Ms. Xiaohua LiBoard Secretary · b. 1986
  • Mr. Ting Wen YangVice President · b. 1975
  • Mr. Lutao LuChief Financial Officer · b. 1974
  • Feifei LiAccounting Supervisor

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue845.84M1.10B1.21B1.27B1.58B1.79B2.14B2.91B3.15B2.90B3.07B3.93B4.25B4.35B4.87B9.98B11.07B11.94B13.98B15.99B
Growth (%)-+30.51%+9.87%+4.89%+24.12%+13.39%+19.53%+35.99%+8.32%-7.94%+5.61%+28.23%+8.11%+2.45%+11.84%+105.07%+10.83%+7.94%+17.01%+14.37%
Cost of Revenue839.50M1.08B1.18B1.26B1.53B1.71B2.03B2.77B2.97B2.73B2.83B3.63B3.96B4.03B4.49B9.43B10.76B11.59B13.54B15.57B
Gross Profit6.34M20.54M29.70M8.70M48.37M82.24M107.74M145.32M180.63M173.59M234.61M304.44M292.43M319.13M374.18M554.52M304.03M353.83M438.38M417.54M
Gross Margin0.75%1.86%2.45%0.68%3.06%4.59%5.03%4.99%5.73%5.98%7.65%7.75%6.88%7.33%7.69%5.55%2.75%2.96%3.14%2.61%
Operating Expense10.53M9.54M15.18M27.94M31.68M42.17M73.19M104.60M108.69M107.24M102.85M113.33M111.90M112.31M123.21M120.30M54.63M223.11M231.35M-1.46M
Operating Income-4.19M11.00M14.53M-19.24M16.69M40.07M34.54M40.71M71.93M66.35M131.76M191.11M180.54M206.82M250.98M434.22M249.39M130.73M207.02M419.01M
Operating Margin-0.50%1.00%1.20%-1.51%1.06%2.24%1.61%1.40%2.28%2.29%4.30%4.86%4.25%4.75%5.15%4.35%2.25%1.09%1.48%2.62%
EBITDA-1.50M13.22M19.49M-8.04M34.54M63.38M88.54M123.41M162.11M164.29M214.57M310.15M258.06M288.07M339.41M567.31M414.50M316.56M375.65M544.06M
EBITDA Margin-0.18%1.20%1.61%-0.63%2.19%3.54%4.14%4.24%5.14%5.66%7.00%7.89%6.07%6.62%6.97%5.68%3.75%2.65%2.69%3.40%
Net Income14.72M22.18M24.86M46.82M35.81M42.19M39.45M52.68M73.30M70.62M129.13M161.50M143.88M168.18M195.83M342.19M199.76M124.95M65.02M221.64M
Net Income Margin1.74%2.01%2.05%3.68%2.27%2.36%1.84%1.81%2.33%2.43%4.21%4.11%3.39%3.86%4.02%3.43%1.81%1.05%0.47%1.39%
R&D--------30.50M99.72M---205.63M229.51M408.38M616.87M---
R&D as % of Total Revenue--------0.97%3.44%---4.72%4.71%4.09%5.57%---
Interest Expense2.69M2.22M5.07M11.24M15.01M30.17M40.68M24.02M23.42M15.51M34.58M44.69M42.62M33.91M34.88M71.01M95.04M88.24M175.69M163.35M
Interest Expense % of Total Revenue0.32%0.20%0.42%0.88%0.95%1.69%1.90%0.83%0.74%0.53%1.13%1.14%1.00%0.78%0.72%0.71%0.86%0.74%1.26%1.02%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets110.58M214.24M375.14M631.08M773.10M933.11M1.28B1.47B1.40B1.43B1.48B1.80B2.03B2.21B3.04B5.01B5.90B7.62B12.99B15.27B
Total Liabilities13.69M67.48M148.32M382.65M488.65M550.20M839.64M975.83M854.88M754.76M649.13M818.52M792.78M835.08M1.00B2.68B3.29B4.99B9.79B11.94B
Total Equity96.89M146.76M222.98M246.32M282.07M370.94M423.91M483.67M534.80M657.09M767.37M893.42M1.13B1.27B1.88B2.19B2.46B2.58B3.18B3.31B
Cash18.27M24.04M81.59M207.03M103.98M91.20M172.98M187.75M175.76M203.88M110.19M118.70M194.48M256.03M463.99M410.08M758.84M820.68M1.96B2.83B
Total Debt34.45M31.38M66.10M96.00M206.00M366.67M611.58M618.67M534.17M559.00M440.49M505.11M459.16M466.05M550.24M1.94B2.63B3.81B7.16B-
Net Debt16.17M7.34M-15.49M-111.03M102.02M275.47M438.61M430.92M358.41M355.12M330.30M386.40M264.69M210.03M86.25M1.53B1.87B2.99B5.20B6.13B

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.79M-129.35M-73.20M-32.19M-83.81M38.48M168.60M11.17M170.54M72.17M120.71M162.91M-207.15M-968.67M344.39M-415.41M433.05M221.75M
Investing Cash Flow-9.62M-6.95M-10.38M-129.57M4.80M-65.53M-8.76M-39.31M-32.84M-98.98M-78.12M-85.67M-76.49M-95.59M-334.88M-687.93M-791.50M-3.23B-
Financing Cash Flow24.18M14.23M6.47M212.89M34.03M140.00M-3.70M-140.47M38.65M-79.85M43.40M38.73M-57.01M508.07M1.19B711.14M1.23B2.97B-
Capital Expenditure8.58M2.06M421.21K37.44M98.47M103.25M30.84M39.68M33.09M121.61M103.71M84.35M90.55M113.05M90.75M388.28M433.42M446.42M769.24M
Free Cash Flow-17.37M-2.06M128.93M-110.64M-130.66M-187.06M7.63M128.92M-21.92M48.92M-31.54M36.36M72.36M-320.20M-1.06B-43.89M-848.83M-13.36M-547.49M
Dividends Paid22.92M9.11M3.22M8.77M14.27M22.57M21.14M55.97M60.43M37.59M54.95M53.96M25.09M22.40M96.19M43.90M83.60M120.70M136.84M
FCF to OCF197.52%-99.67%151.15%405.92%223.19%19.84%76.46%-196.22%28.69%-43.70%30.12%44.42%154.57%109.37%-12.74%204.34%-3.09%-246.90%
Dividend Paid to FCF-131.95%-441.72%2.50%-7.92%-10.92%-12.07%276.96%43.42%-275.70%76.84%-174.25%148.42%34.67%-7.00%-9.08%-100.03%-9.85%-903.23%-24.99%

Earnings

Report DateOct 26, 2020Jan 18, 2021Apr 22, 2021Aug 23, 2021Oct 25, 2021Mar 14, 2022Apr 27, 2022Aug 29, 2022Oct 27, 2022Feb 15, 2023Apr 29, 2023Aug 30, 2023Oct 25, 2023Dec 31, 2023Apr 24, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate-----------------------
EPS Actual0.110.190.180.180.170.260.290.200.07-0.100.120.060.010.070.100.050.12-0.150.170.080.10-0.040.18
Surprise-----------------------
TimingAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-market---After-hours----

Key Statistics & Ratios

Market Cap3.98B
Enterprise Value11.80B
Trailing P/E18.03
Forward P/E0.00
Price / Sales0.26
Price / Book1.16
EPS0.33
Book Value5.19
Revenue (TTM)15.35B
Gross Profit (TTM)472.02M
EBITDA539.81M
Profit Margin1.00%
Operating Margin1.18%
Return on Equity4.62%
Return on Assets1.84%
Shares Outstanding669.44M
Shares Float301.50M
Beta0.53
Dividend Yield1.85%
Dividend Rate0.11
Payout Ratio44.34%

Dividends

20261×
0.11Jun 4, 2026
20251×
0.05May 29, 2025
20241×
0.10May 28, 2024
20231×
0.04May 5, 2023
20221×
0.08Apr 19, 2022
20211×
0.08May 20, 2021

Stock Splits

  • May 28, 20241.3:1