Beijing Jingyeda Technology Co Ltd

003005 · SHE · Technology / Information Technology Services

13.29CNY-0.18 (-1.34%)

Price History

Full chart

Market Stats

Previous Close13.47

Open13.59

Day Range13.23 – 13.63

52-Week Range11.23 – 23.80

Volume3.15M

Market Cap3.45B

P/E (TTM)0.00

Forward P/E0.00

EPS-0.20

Dividend Yield0.47%

Beta-0.37

50-Day Avg14.57

200-Day Avg17.17

About

Beijing Jingyeda Technology Co.,Ltd. provides information transmission, software, and information technology services in China. The company offers smart education and campus solutions to universities, primary and secondary schools, as well as examination institutions. It also develops Starry Sky Education Big Model and Teaching Big Data System, that provides lesson preparation, delivery, learning, evaluation, teaching research, and management. In addition, it offers Galaxy 3000 series AI smart classroom and educational training services. The company was founded in 1997 and is headquartered in Beijing, China.

Company Details

SectorTechnology
IndustryInformation Technology Services
CEODongyue Ai
Employees1.09K
HeadquartersBuilding 6, Beijing, China, 100095, China
Websitehttps://www.jyd.com.cn

Leadership

Dongyue AiHead of Accounting Department
Mr. Wenbo LiDeputy General Manager · b. 1973
Ms. Chunli LiuDeputy General Manager · b. 1976

Financials

Income Statement

Currency: CNY	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	326.33M	424.94M	515.73M	676.96M	600.68M	657.40M	440.22M	410.48M	482.63M	479.42M
Growth (%)	-	+30.22%	+21.37%	+31.26%	-11.27%	+9.44%	-33.04%	-6.76%	+17.58%	-0.66%
Cost of Revenue	173.33M	217.93M	248.42M	348.39M	291.39M	371.31M	235.03M	222.76M	261.68M	268.20M
Gross Profit	153.00M	207.00M	267.31M	328.57M	309.30M	286.09M	205.19M	187.72M	220.95M	211.22M
Gross Margin	46.89%	48.71%	51.83%	48.54%	51.49%	43.52%	46.61%	45.73%	45.78%	44.06%
Operating Expense	114.35M	141.93M	147.12M	156.03M	144.13M	152.23M	159.15M	179.71M	173.54M	209.45M
Operating Income	38.66M	65.07M	120.20M	172.54M	165.17M	133.85M	46.04M	8.01M	47.40M	1.77M
Operating Margin	11.85%	15.31%	23.31%	25.49%	27.50%	20.36%	10.46%	1.95%	9.82%	0.37%
EBITDA	54.35M	70.79M	123.71M	177.25M	177.23M	149.88M	65.55M	23.77M	64.76M	33.04M
EBITDA Margin	16.65%	16.66%	23.99%	26.18%	29.50%	22.80%	14.89%	5.79%	13.42%	6.89%
Net Income	43.08M	52.31M	104.28M	149.16M	147.91M	124.36M	50.24M	10.12M	42.69M	8.58M
Net Income Margin	13.20%	12.31%	20.22%	22.03%	24.62%	18.92%	11.41%	2.47%	8.85%	1.79%
R&D	24.51M	26.39M	32.51M	40.17M	41.49M	47.88M	54.96M	48.77M	42.73M	46.13M
R&D as % of Total Revenue	7.51%	6.21%	6.30%	5.93%	6.91%	7.28%	12.48%	11.88%	8.85%	9.62%
Interest Expense	1.04M	4.32M	1.38M	1.35M	2.01M	1.68M	1.01M	198.86K	1.50M	-
Interest Expense % of Total Revenue	0.32%	1.02%	0.27%	0.20%	0.33%	0.26%	0.23%	0.05%	0.31%	-

Balance Sheet

Currency: CNY	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	333.75M	685.21M	779.97M	908.70M	1.87B	1.94B	1.85B	1.87B	2.28B	2.20B
Total Liabilities	208.14M	465.71M	470.14M	449.23M	499.52M	482.04M	375.03M	383.18M	396.92M	364.44M
Total Equity	126.20M	219.65M	308.94M	458.10M	1.37B	1.46B	1.48B	1.49B	1.88B	1.84B
Cash	79.78M	187.67M	186.32M	174.94M	929.29M	676.97M	816.93M	830.14M	1.07B	1.09B
Total Debt	14.90M	49.13M	35.18M	35.77M	19.88M	37.75M	58.20M	9.53M	11.47M	-
Net Debt	-64.88M	-138.54M	-151.15M	-139.17M	-914.29M	-639.22M	-758.73M	-820.61M	-1.05B	-

Cash Flow

Currency: CNY	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	84.46M	73.39M	93.35M	104.31M	72.28M	32.29M	36.61M	61.97M	29.67M	9.86M
Investing Cash Flow	-77.49M	-25.99M	-68.52M	-111.63M	-79.70M	-246.87M	173.60M	-54.44M	-133.73M	-
Financing Cash Flow	-66.22M	53.11M	-30.40M	-3.57M	740.71M	-37.28M	-69.47M	-12.42M	370.04M	-
Capital Expenditure	80.10M	26.01M	38.62M	44.35M	27.80M	146.80M	83.44M	76.06M	46.31M	27.80M
Free Cash Flow	4.36M	47.38M	54.72M	59.97M	44.48M	-114.51M	-46.83M	-14.09M	-16.63M	-17.94M
Dividends Paid	112.98M	10.14M	15.43M	2.52M	1.43M	37.10M	32.37M	-	-	54.38M
FCF to OCF	5.16%	64.56%	58.62%	57.49%	61.53%	-354.59%	-127.92%	-22.74%	-56.05%	-181.89%
Dividend Paid to FCF	2592.12%	21.41%	28.19%	4.21%	3.22%	-32.40%	-69.11%	-	-	-303.20%

Earnings

Report Date	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	May 20, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Apr 25, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.27	0.05	0.13	0.29	0.07	0.10	-0.06	0.21	-0.04	0.13	-0.07	0.08	-0.00	0.04	-0.17	0.06	0.18	0.08	-0.13	0.01	-0.06	0.18	-0.17	-0.15
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	-	-	-	After-hours	-	-	-	-	-

Key Statistics & Ratios

Market Cap3.45B

Enterprise Value2.52B

Trailing P/E0.00

Forward P/E0.00

Price / Sales7.30

Price / Book1.97

EPS-0.20

Book Value7.56

Revenue (TTM)473.38M

Gross Profit (TTM)206.97M

EBITDA-30.31M

Profit Margin-9.89%

Operating Margin-49.18%

Return on Equity-2.63%

Return on Assets-1.36%

Shares Outstanding231.39M

Shares Float98.07M

Beta-0.37

Dividend Yield0.47%

Dividend Rate0.07

Payout Ratio106.62%

Dividends

20261×

0.07May 28, 2026

20251×

0.23May 27, 2025

20221×

0.21Jul 8, 2022

20211×

0.18Jul 22, 2021

Stock Splits

May 27, 20251.4:1
Jul 8, 20221.4:1