YOLFTbeta
Henzhen Zhaowei Machinery And Elect

Henzhen Zhaowei Machinery And Elect

003021 · SHE · Industrials / Electrical Equipment & Parts

95.86CNY-2.65 (-2.69%)

Price History

Full chart

Market Stats

Previous Close98.51
Open98.51
Day Range95.38 – 100.56
52-Week Range65.00 – 141.03
Volume7.59M
Market Cap18.82B
P/E (TTM)79.83
Forward P/E0.00
EPS0.88
Dividend Yield0.55%
Beta0.46
50-Day Avg73.74
200-Day Avg98.99

About

Shenzhen Zhaowei Machinery & Electronics Co., Ltd., together with its subsidiaries, engages in the research, design, development, manufacture, and sale of micro transmission and drive systems in China and internationally. The company offers brushed, brushless, stepper, and coreless gear motors; slotless and brushless DC motors; planetary gearboxes; smart home, communication, automotive, robot, industrial equipment, medical equipment, and consumer electronics drives; and encoders and controls, as well as precision parts and molds. It also provides smart mobility, smart healthcare, industrial automation, and smart consumption solutions. In addition, the company engages in venture capital and asset management plan activities. It serves the customized, telecommunications, consumer electronics, automotive, robotics, industrial equipment, smart home, and medical and healthcare markets. Shenzhen Zhaowei Machinery & Electronics Co., Ltd. was founded in 2001 and is headquartered in Shenzhen, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Haizhou Li
  • Employees2.38K
  • HeadquartersOffice Building, Shenzhen, China, 518103, China
  • Websitehttps://www.szzhaowei.net

Leadership

  • Mr. Haizhou LiExecutive Chairman of the Board · b. 1970
  • Mr. Shubing YeGM & Executive Director · b. 1970
  • Ms. Yanling XieExecutive Vice Chairman · b. 1975
  • Ms. Mei ZuoHead of Accounting Department, CFO & Financial Director · b. 1972
  • Mr. Ping LiDeputy GM & Executive Director · b. 1968
  • Mr. Dong Feng NiuSecretary to the Board · b. 1992

Financials

Income Statement

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue406.39M548.94M756.94M1.78B1.20B1.14B1.15B1.21B1.52B1.72B
Growth (%)-+35.08%+37.89%+135.53%-32.97%-4.61%+1.09%+4.64%+26.42%+12.52%
Cost of Revenue245.33M336.58M477.97M1.21B787.08M805.32M817.07M856.85M1.05B1.14B
Gross Profit161.06M212.37M278.96M575.89M408.01M334.68M335.38M349.09M475.57M577.38M
Gross Margin39.63%38.69%36.85%32.30%34.14%29.36%29.10%28.95%31.19%33.66%
Operating Expense80.77M147.42M133.24M160.08M137.79M178.32M176.55M155.21M229.08M345.75M
Operating Income80.29M64.95M145.72M415.81M270.22M156.37M158.83M193.88M246.49M231.63M
Operating Margin19.76%11.83%19.25%23.32%22.61%13.72%13.78%16.08%16.17%13.50%
EBITDA89.57M73.78M159.62M435.93M290.13M137.43M147.13M166.45M238.85M376.73M
EBITDA Margin22.04%13.44%21.09%24.45%24.28%12.05%12.77%13.80%15.67%21.96%
Net Income69.42M49.24M127.27M357.06M244.74M147.55M150.50M179.92M225.09M254.29M
Net Income Margin17.08%8.97%16.81%20.03%20.48%12.94%13.06%14.92%14.76%14.82%
R&D27.70M38.75M57.21M79.05M74.63M132.83M117.34M128.71M155.14M174.30M
R&D as % of Total Revenue6.82%7.06%7.56%4.43%6.24%11.65%10.18%10.67%10.18%10.16%
Interest Expense5.07M5.13M5.83M4.11M708.12K2.35M3.55M3.82M3.10M2.54M
Interest Expense % of Total Revenue1.25%0.93%0.77%0.23%0.06%0.21%0.31%0.32%0.20%0.15%

Balance Sheet

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets407.06M465.90M663.36M1.20B3.15B3.26B3.56B3.80B4.12B4.32B
Total Liabilities232.54M252.15M346.31M511.34M377.41M435.90M611.38M716.36M895.70M834.80M
Total Equity174.52M213.75M317.05M692.86M2.77B2.83B2.95B3.09B3.23B3.48B
Cash27.00M16.17M80.32M155.95M1.68B447.78M147.45M131.60M224.88M216.97M
Total Debt66.77M96.06M67.80M27.60M23.05M22.54M47.03M41.26M148.17M-
Net Debt39.77M79.89M-12.52M-128.35M-1.66B-425.25M-100.43M-90.33M-76.71M-

Cash Flow

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow107.53M83.19M195.83M440.81M147.46M222.09M224.36M195.98M123.68M159.41M
Investing Cash Flow-110.06M-34.99M-79.58M-286.65M-387.77M-1.39B-533.36M-181.31M-69.78M-
Financing Cash Flow-30.77M-54.75M-84.56M-99.20M1.79B-55.39M27.05M-64.12M77.33M-
Capital Expenditure86.20M60.06M75.20M108.38M129.14M235.55M260.57M206.10M168.64M170.52M
Free Cash Flow21.33M23.12M120.63M332.42M18.32M-13.46M-36.21M-10.12M-44.96M-11.11M
Dividends Paid4.77M61.69M25.55M12.45M1.13M106.20M34.40M28.88M94.48M68.23M
FCF to OCF19.84%27.80%61.60%75.41%12.42%-6.06%-16.14%-5.16%-36.35%-6.97%
Dividend Paid to FCF22.36%266.80%21.18%3.75%6.16%-789.16%-95.01%-285.44%-210.13%-614.00%

Earnings

Report DateFeb 7, 2021Apr 20, 2021Aug 5, 2021Oct 25, 2021Apr 21, 2022Aug 21, 2022Oct 26, 2022Mar 29, 2023Apr 25, 2023Aug 21, 2023Oct 26, 2023Mar 29, 2024Apr 25, 2024Aug 27, 2024Oct 29, 2024Apr 28, 2025Aug 28, 2025Oct 31, 2025Apr 28, 2026Aug 17, 2026
EPS Estimate--------------------
EPS Actual0.380.270.250.240.100.190.280.280.170.260.320.300.320.160.270.280.250.280.170.12
Surprise--------------------
TimingAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-After-hours----

Key Statistics & Ratios

Market Cap18.82B
Enterprise Value15.24B
Trailing P/E79.83
Forward P/E0.00
Price / Sales10.78
Price / Book3.74
EPS0.88
Book Value18.95
Revenue (TTM)1.75B
Gross Profit (TTM)567.74M
EBITDA285.80M
Profit Margin12.36%
Operating Margin9.19%
Return on Equity5.16%
Return on Assets2.36%
Shares Outstanding241.18M
Shares Float112.04M
Beta0.46
Dividend Yield0.55%
Dividend Rate0.39
Payout Ratio67.03%

Dividends

20261×
0.39Jun 8, 2026
20251×
0.28May 29, 2025
20241×
0.39May 21, 2024
20231×
0.12May 11, 2023
20221×
0.14Jun 1, 2022
20211×
0.44May 17, 2021

Stock Splits

  • May 21, 20241.4:1
  • May 17, 20211.6:1