YOLFTbeta
00

Hebei Sinopack Electronic Technolog

003031 · SHE · Technology / Electronic Components

82.61CNY-5.39 (-6.13%)

Price History

Full chart

Market Stats

Previous Close88.00
Open88.37
Day Range82.00 – 89.44
52-Week Range50.13 – 205.95
Volume7.00M
Market Cap53.60B
P/E (TTM)78.70
Forward P/E0.00
EPS1.51
Dividend Yield0.37%
Beta0.95
50-Day Avg120.49
200-Day Avg112.11

About

Hebei Sinopack Electronic Technology Co.,Ltd. develops, produces, and sells electronic ceramic products in China and internationally. The company operates in two segments, Third-Generation Semiconductor Devices and Modules; and Electronic Ceramic Materials and Components. The Third-Generation Semiconductor Devices and Modules provides gallium nitride communication base station RF chips and devices and silicon carbide power modules. The Electronic Ceramics business segment offers electronic ceramic casings for communication devices, electronic ceramic casings for industrial lasers, consumer electronic ceramic casings and substrates, automotive electronic parts, precision ceramic components; and money nitride communication base station RF chips. It offers its products for use in electronic ceramic products for use in the areas of optical communications, wireless communications, rail transportation, industrial lasers, consumer electronics, low-carbon heating and cooling, automotive electronics, semiconductors equipment and other fields. The company was founded in 2009 and is based in Shijiazhuang, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMs. Hui Dong
  • Employees860
  • HeadquartersNo. 21, Changsheng Street, Shijiazhuang, China, China
  • Websitehttps://www.sinopack.com.cc

Leadership

  • Ms. Hui DongCFO, Deputy GM & Secretary of the Board of Directors · b. 1972
  • Mr. Yongming ZouDeputy General Manager · b. 1978
  • Mr. Xiangyang LiangDirector & Deputy General Manager · b. 1979
  • Mr. Dongliang ZhaoDeputy General Manager · b. 1982
  • Ms. Wenjuan ZhangExecutive Deputy General Manager · b. 1982
  • Ms. Lina NiuDeputy General Manager · b. 1986
  • Mei Yan MaAccounting Supervisor

Financials

Income Statement

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue231.30M343.24M407.03M590.42M816.16M1.01B2.51B2.68B2.65B2.88B
Growth (%)-+48.40%+18.59%+45.06%+38.23%+24.21%+147.78%+6.52%-1.01%+8.67%
Cost of Revenue144.97M228.25M280.43M413.55M572.93M721.89M1.58B1.72B1.69B1.81B
Gross Profit86.33M114.99M126.60M176.87M243.23M291.87M929.63M952.44M963.38M1.07B
Gross Margin37.32%33.50%31.10%29.96%29.80%28.79%37.01%35.60%36.37%37.18%
Operating Expense57.98M65.38M63.18M95.18M144.75M168.18M374.20M339.45M296.92M410.27M
Operating Income28.35M49.61M63.43M81.68M98.48M123.69M555.43M612.99M666.46M659.93M
Operating Margin12.26%14.45%15.58%13.83%12.07%12.20%22.11%22.91%25.16%22.93%
EBITDA34.67M60.69M79.40M101.64M132.59M163.34M698.33M766.13M847.72M893.91M
EBITDA Margin14.99%17.68%19.51%17.22%16.25%16.11%27.80%28.63%32.01%31.06%
Net Income26.84M46.59M58.69M76.42M98.14M121.66M457.48M489.98M539.16M562.67M
Net Income Margin11.60%13.57%14.42%12.94%12.03%12.00%18.21%18.31%20.36%19.55%
R&D45.78M48.70M53.63M63.08M108.59M141.06M305.30M281.24M289.92M328.27M
R&D as % of Total Revenue19.79%14.19%13.18%10.68%13.30%13.91%12.15%10.51%10.95%11.41%
Interest Expense38.25K965.51K2.33M359.07K492.95K122.53K6.34M6.01M4.48M543.43K
Interest Expense % of Total Revenue0.02%0.28%0.57%0.06%0.06%0.01%0.25%0.22%0.17%0.02%

Balance Sheet

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets275.27M401.07M680.94M820.17M1.43B1.54B4.34B7.25B7.59B8.44B
Total Liabilities142.65M221.87M193.05M255.87M397.94M412.17M1.44B1.34B1.21B1.63B
Total Equity132.61M179.20M487.89M564.31M1.04B1.13B2.51B5.62B6.03B6.41B
Cash52.72M61.09M195.22M48.36M455.04M125.78M1.11B3.51B2.52B3.17B
Total Debt20.00M20.00M50.00M31.63M53.43M42.10M67.65M156.98M11.12M-
Net Debt-32.72M-41.09M-145.22M-48.36M-455.04M-125.78M-1.04B-3.35B-2.51B-

Cash Flow

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow30.91M36.30M-44.86M68.37M89.12M84.89M589.36M543.66M541.47M951.71M
Investing Cash Flow-39.70M-27.77M-98.44M-164.51M-60.57M-382.30M-185.66M-566.45M-1.26B-
Financing Cash Flow14.99M-870.99K277.75M-50.33M378.65M-31.68M22.30M2.42B-274.91M-
Capital Expenditure39.70M27.77M98.44M164.55M60.63M151.89M151.98M437.64M457.00M506.88M
Free Cash Flow-8.80M8.53M-143.31M-96.18M28.50M-67.00M-37.06M106.02M84.47M444.83M
Dividends Paid5.01M870.99K2.10M326.63K273.00K27.73M22.40M5.56M129.26M189.44M
FCF to OCF-28.47%23.51%319.43%-140.68%31.97%-78.92%-6.29%19.50%15.60%46.74%
Dividend Paid to FCF-56.96%10.21%-1.46%-0.34%0.96%-41.39%-60.44%5.25%153.02%42.59%

Earnings

Report DateApr 22, 2021Aug 24, 2021Oct 28, 2021Dec 31, 2021Apr 21, 2022Aug 23, 2022Oct 27, 2022Mar 30, 2023Apr 24, 2023Aug 24, 2023Oct 30, 2023Dec 31, 2023Apr 25, 2024Aug 27, 2024Sep 30, 2024Dec 31, 2024Apr 25, 2025Jun 30, 2025Oct 31, 2025Dec 31, 2025Apr 25, 2026Jun 30, 2026
EPS Estimate----------------------
EPS Actual0.140.140.210.070.170.200.220.120.170.200.420.320.260.290.350.380.270.340.370.260.430.46
Surprise----------------------
TimingAfter-hoursAfter-hoursPre-market-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hours-After-hoursPre-market--Pre-market-Pre-market-Pre-market-

Key Statistics & Ratios

Market Cap53.60B
Enterprise Value57.36B
Trailing P/E78.70
Forward P/E0.00
Price / Sales14.64
Price / Book9.53
EPS1.51
Book Value14.12
Revenue (TTM)3.66B
Gross Profit (TTM)1.23B
EBITDA965.03M
Profit Margin18.58%
Operating Margin19.30%
Return on Equity11.29%
Return on Assets5.51%
Shares Outstanding451.05M
Shares Float118.80M
Beta0.95
Dividend Yield0.37%
Dividend Rate0.44
Payout Ratio28.87%

Dividends

20262×
0.18Oct 20, 20260.44Jun 10, 2026
20251×
0.42Jun 12, 2025
20241×
0.28Jun 11, 2024
20221×
0.11Jun 10, 2022
20211×
0.09Jun 10, 2021

Stock Splits

  • Jun 11, 20241.4:1
  • Jun 10, 20221.4:1
  • Jun 10, 20211.4:1