Anhui Xinbo Aluminum Co Ltd

003038 · SHE · Basic Materials / Aluminum

10.64CNY+0.36 (+3.50%)

Price History

Full chart

Market Stats

Previous Close10.28

Open10.68

Day Range10.08 – 10.80

52-Week Range9.42 – 21.59

Volume11.01M

Market Cap2.60B

P/E (TTM)0.00

Forward P/E0.00

EPS-1.16

Dividend Yield0.00%

Beta0.55

50-Day Avg10.67

200-Day Avg13.71

About

Anhui Xinbo Aluminum Co., Ltd. manufactures and sells aluminum alloy profiles. The company provides photovoltaic modules, such as stand base, structural guide rail, triangular chain, connector, tongs, and frames; front and rear bumper, fender assembly, aluminum alloy container, runner and end plate, motor aluminum shell, battery frame, energy storage battery tray, spout structure, and power battery tray; rail transit parts; and architectural products comprising curtain wall, sunroom, railing, and door and window series. It also offers new EV aluminum parts, solar aluminum frames and mounting systems, recycled aluminum, and other aluminum products. Anhui Xinbo Aluminum Co., Ltd. was founded in 2013 and is based in Tianchang, China.

Company Details

SectorBasic Materials
IndustryAluminum
CEOMr. Weirong Chen
Employees3.96K
HeadquartersYangcun Industrial Zone, Tianchang, China, 239304, China
Websitehttps://xinbogf.com

Leadership

Mr. Weirong ChenGeneral Manager · b. 1979
Mr. Chang Jiang LiFinance Officer · b. 1989
Mr. Fei FengDeputy GM & Director · b. 1983
Mr. Xiangyong FanNon-Independent Director & Deputy GM · b. 1979
Mr. Haitao ZhangBoard Secretary · b. 1987
Mr. Hanxun LiuDeputy General Manager · b. 1979
Mr. Dong HuaDeputy General Manager · b. 1978
Mr. Zhou SuDeputy General Manager · b. 1982
Mr. Hongshan CaoDeputy General Manager · b. 1979
Kun ZhangAccounting Supervisor

Financials

Income Statement

Currency: CNY	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	583.20M	704.95M	924.01M	1.29B	2.60B	4.22B	6.82B	8.57B	8.25B
Growth (%)	-	+20.88%	+31.07%	+39.31%	+101.72%	+62.58%	+61.59%	+25.67%	-3.76%
Cost of Revenue	496.57M	591.36M	767.11M	1.09B	2.26B	3.73B	5.97B	7.95B	7.85B
Gross Profit	86.64M	113.60M	156.89M	197.16M	340.38M	486.89M	847.24M	625.75M	400.86M
Gross Margin	14.86%	16.11%	16.98%	15.32%	13.11%	11.53%	12.42%	7.30%	4.86%
Operating Expense	56.93M	97.68M	89.71M	101.41M	227.57M	317.17M	563.03M	518.27M	447.56M
Operating Income	29.70M	15.92M	67.19M	95.74M	112.81M	169.72M	284.21M	107.48M	-46.70M
Operating Margin	5.09%	2.26%	7.27%	7.44%	4.34%	4.02%	4.17%	1.25%	-0.57%
EBITDA	47.01M	34.85M	88.85M	152.36M	201.47M	356.74M	583.34M	526.41M	272.96M
EBITDA Margin	8.06%	4.94%	9.62%	11.84%	7.76%	8.45%	8.55%	6.14%	3.31%
Net Income	30.12M	15.79M	63.28M	90.98M	121.01M	188.03M	302.36M	168.37M	-192.18M
Net Income Margin	5.16%	2.24%	6.85%	7.07%	4.66%	4.45%	4.43%	1.96%	-2.33%
R&D	21.24M	26.28M	34.30M	46.09M	112.51M	158.46M	291.77M	294.45M	204.77M
R&D as % of Total Revenue	3.64%	3.73%	3.71%	3.58%	4.33%	3.75%	4.28%	3.43%	2.48%
Interest Expense	11.04M	12.64M	15.36M	20.84M	33.49M	73.72M	100.02M	138.26M	144.70M
Interest Expense % of Total Revenue	1.89%	1.79%	1.66%	1.62%	1.29%	1.75%	1.47%	1.61%	1.75%

Balance Sheet

Currency: CNY	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	307.62M	456.27M	591.51M	912.09M	2.12B	4.44B	8.60B	10.12B	11.33B
Total Liabilities	211.34M	249.47M	271.43M	501.03M	1.16B	2.55B	5.54B	7.10B	8.48B
Total Equity	96.28M	206.80M	320.08M	411.06M	955.90M	1.89B	3.05B	3.02B	2.82B
Cash	7.16M	54.58M	81.38M	101.11M	319.66M	641.20M	2.50B	2.19B	2.30B
Total Debt	114.64M	128.32M	142.21M	246.33M	897.09M	2.06B	4.74B	5.84B	-
Net Debt	107.48M	73.74M	60.83M	145.22M	577.43M	1.42B	2.24B	3.66B	4.10B

Cash Flow

Currency: CNY	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	26.76M	3.35M	33.63M	50.97M	-384.63M	-337.82M	-641.79M	-459.22M	-46.19M
Investing Cash Flow	-43.51M	-43.83M	-54.91M	-152.15M	-338.58M	-826.33M	-998.86M	-893.92M	-
Financing Cash Flow	21.79M	87.39M	48.60M	119.36M	814.50M	1.33B	2.51B	625.72M	-
Capital Expenditure	43.51M	43.83M	54.91M	152.16M	338.58M	817.19M	972.82M	899.83M	770.42M
Free Cash Flow	-16.75M	-40.49M	-21.28M	-101.19M	-723.21M	-1.16B	-1.61B	-1.36B	-816.61M
Dividends Paid	8.16M	7.40M	7.81M	8.96M	12.83M	31.93M	136.52M	200.28M	167.52M
FCF to OCF	-62.57%	-1209.35%	-63.29%	-198.51%	188.03%	341.91%	251.58%	295.95%	1767.91%
Dividend Paid to FCF	-48.71%	-18.28%	-36.70%	-8.85%	-1.77%	-2.76%	-8.46%	-14.74%	-20.51%

Earnings

Report Date	Apr 27, 2021	Aug 30, 2021	Oct 25, 2021	Feb 24, 2022	Apr 25, 2022	Aug 23, 2022	Oct 26, 2022	Mar 20, 2023	Apr 27, 2023	Aug 17, 2023	Oct 25, 2023	Apr 25, 2024	Aug 27, 2024	Oct 31, 2024	Mar 27, 2025	May 5, 2025	Aug 27, 2025	Oct 27, 2025	Apr 28, 2026	Aug 31, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.21	0.22	0.20	0.32	0.36	0.34	0.27	0.40	0.18	0.71	0.58	0.62	0.45	-0.07	0.13	0.14	0.01	-0.12	-0.03	-0.18
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	Pre-market	After-hours	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	-	Pre-market	-	-	-	-	-

Key Statistics & Ratios

Market Cap2.60B

Enterprise Value8.12B

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.29

Price / Book0.94

EPS-1.16

Book Value12.95

Revenue (TTM)8.91B

Gross Profit (TTM)280.40M

EBITDA146.01M

Profit Margin-3.16%

Operating Margin-1.26%

Return on Equity-10.03%

Return on Assets-1.08%

Shares Outstanding243.31M

Shares Float115.53M

Beta0.55

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20251×

0.20Jan 22, 2025

20241×

0.29May 29, 2024

20231×

0.14Apr 24, 2023

20221×

0.21Mar 29, 2022

Stock Splits

May 29, 20241.4:1
Mar 29, 20221.2:1