YOLFTbeta
20

FAWER Automotive Parts Ltd Co

200030 · SHE · Consumer Cyclical / Auto Parts

2.44HKD+0.01 (+0.41%)

Price History

Full chart

Market Stats

Previous Close2.43
Open2.40
Day Range2.40 – 2.45
52-Week Range2.57 – 3.12
Volume41.60K
Market Cap4.54B
P/E (TTM)6.60
Forward P/E7.72
EPS0.40
Dividend Yield6.51%
Beta0.20
50-Day Avg2.73
200-Day Avg2.99

About

FAWER Automotive Parts Limited Company engages in research, development, production and sale of automotive parts in China. chassis systems, thermal management systems, engine accessory systems, new energy vehicles, intelligent connected vehicles, steering and safety systems, braking and transmission systems, and fasteners, etc. for commercial and passenger vehicles manufacturer. The company was formerly known as Fawer Automotive Parts Company Ltd. and changed its name to FAWER Automotive Parts Limited Company in December 2007. FAWER Automotive Parts Limited Company was founded in 1993 and is based in Changchun, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Junxin Li
  • Employees8.14K
  • HeadquartersNo. 701 Xuehai Street, Changchun, China, 130012, China
  • Websitehttps://www.fawer.com.cn

Leadership

  • Mr. Junxin LiGM & Chairman of the Labor Union & Non-Independent Director · b. 1972
  • Mr. Zhiyong LiAccounting Supervisor, Assistant to GM & Financial Director · b. 1982
  • Mr. Yanjun LiController · b. 1979
  • Mr. Zhang NingBoard Secretary · b. 1974
  • Mr. Hai SunDeputy General Manager · b. 1968
  • Mr. Jianbo CongDeputy General Manager · b. 1975
  • Mr. Peng GaoDeputy General Manager · b. 1965
  • Mr. Yong Gang FengDeputy General Manager · b. 1973

Financials

Income Statement

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue139.24M408.68M387.14M594.50M514.70M467.50M872.65M943.30M1.02B739.84M514.19M6.71M77.27M142.61M81.84M1.26M1.80M1.70M1.85M1.48M109.01K4.83B5.23B5.01B4.33B5.86B7.19B7.85B10.06B11.11B12.83B12.57B15.84B16.47B17.41B
Growth (%)-+193.51%-5.27%+53.56%-13.42%-9.17%+86.66%+8.10%+7.78%-27.23%-30.50%-98.69%+1051.19%+84.56%-42.61%-98.46%+42.87%-5.77%+9.12%-20.17%-92.63%+4429304.28%+8.27%-4.17%-13.54%+35.22%+22.82%+9.17%+28.16%+10.43%+15.43%-2.01%+26.03%+3.95%+5.72%
Cost of Revenue--328.07M498.64M440.39M369.49M744.28M790.77M855.11M632.52M447.61M1.11M63.82M126.05M70.61M-24.98M--2.66M200.00K4.05B4.33B4.14B3.59B4.84B5.95B6.72B8.74B9.78B11.52B11.58B14.34B14.64B15.24B
Gross Profit139.24M408.68M59.08M95.86M74.31M98.01M137.59M151.01M161.55M107.31M66.58M5.60M13.45M16.55M11.24M1.26M1.80M1.70M1.85M1.48M109.01K776.89M894.67M870.91M739.26M1.02B1.25B1.14B1.32B1.34B1.31B990.57M1.50B1.83B2.17B
Gross Margin100.00%100.00%15.26%16.12%14.44%20.97%15.77%16.01%15.89%14.50%12.95%83.48%17.41%11.61%13.73%100.00%100.00%100.00%100.00%100.00%100.00%16.09%17.11%17.38%17.07%17.36%17.32%14.46%13.14%12.03%10.17%7.88%9.49%11.08%12.44%
Operating Expense00-62.46M-23.19M53.63M63.73M306.98M634.99M88.35M80.16M634.81M261.60M16.83M72.07M72.28M-17.04M23.93M33.91M35.56M19.71M6.80M644.03M280.96M211.67M216.49M365.93M323.86M273.22M383.10M411.81M561.00M543.35M800.76M889.42M1.61B
Operating Income139.24M408.68M121.54M119.04M20.67M34.29M-169.39M-483.98M73.20M27.15M-568.22M-255.99M-3.38M-55.52M-61.05M18.30M-22.13M-32.21M-33.70M-18.23M-6.69M132.86M613.70M659.23M522.77M650.61M922.17M861.97M939.30M924.77M744.16M447.22M701.98M935.71M552.45M
Operating Margin100.00%100.00%31.39%20.02%4.02%7.33%-19.41%-51.31%7.20%3.67%-110.51%-3813.97%-4.38%-38.93%-74.59%1450.08%-1227.12%-1895.82%-1817.80%-1232.03%-6139.11%2.75%11.74%13.16%12.07%11.11%12.82%10.98%9.33%8.32%5.80%3.56%4.43%5.68%3.17%
EBITDA139.24M408.68M565.24K19.32M-5.72M10.66M-104.28M-93.59M58.43M114.22M-936.67M-524.50M51.80M-2.80M-14.69M47.66M13.32M-44.17M39.73M-381.78M1.46B720.25M800.90M893.25M708.80M970.23M1.11B1.17B1.26B1.28B1.23B935.34M1.17B1.42B1.58B
EBITDA Margin100.00%100.00%0.15%3.25%-1.11%2.28%-11.95%-9.92%5.75%15.44%-182.16%-7814.29%67.03%-1.96%-17.95%3776.94%738.55%-2599.82%2142.66%-25795.68%1335766.84%14.92%15.32%17.83%16.36%16.57%15.45%14.89%12.53%11.49%9.57%7.44%7.40%8.63%9.05%
Net Income14.48M62.24M115.40M117.31M20.13M28.58M-177.16M-501.72M45.12M6.47M-995.38M-566.49M11.39M-47.94M-57.18M18.66M-22.07M-85.19M8.10M-388.78M1.46B467.34M543.01M626.38M503.22M676.71M831.55M881.64M891.00M901.33M841.44M501.17M604.14M676.19M702.62M
Net Income Margin10.40%15.23%29.81%19.73%3.91%6.11%-20.30%-53.19%4.44%0.87%-193.58%-8439.88%14.74%-33.62%-69.87%1478.61%-1224.35%-5014.07%437.06%-26268.65%1335765.00%9.68%10.39%12.50%11.62%11.55%11.56%11.23%8.85%8.11%6.56%3.99%3.81%4.11%4.04%
R&D---------------------120.81M113.51M124.68M116.22M125.21M162.61M213.96M213.84M242.28M380.02M443.33M570.76M567.21M680.59M
R&D as % of Total Revenue---------------------2.50%2.17%2.49%2.68%2.14%2.26%2.72%2.12%2.18%2.96%3.53%3.60%3.44%3.91%
Interest Expense--26.51M26.00M31.36M48.55M158.30M100.58M39.91M66.84M41.03M40.02M32.27M32.59M30.77M29.00M34.81M40.40M31.12M6.71M5.15K26.18K12.76M20.64M11.40M8.88M9.03M8.82M19.63M13.46M13.73M42.88M40.16M39.21M28.85M
Interest Expense % of Total Revenue--6.85%4.37%6.09%10.38%18.14%10.66%3.93%9.03%7.98%596.31%41.76%22.85%37.60%2298.34%1930.78%2378.05%1678.32%453.31%4.73%0.00%0.24%0.41%0.26%0.15%0.13%0.11%0.20%0.12%0.11%0.34%0.25%0.24%0.17%

Balance Sheet

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets580.86M839.79M1.35B1.68B1.89B2.05B2.11B1.54B1.62B1.44B444.49M203.26M378.29M298.46M39.20M29.83M27.15M17.96M41.89M73.92M66.17M24.61M7.11B7.27B8.09B9.07B10.36B11.68B12.92B14.46B14.86B15.26B16.98B18.04B20.02B
Total Liabilities-690.63M713.73M951.98M1.18B1.30B1.30B1.40B1.52B1.32B1.43B1.73B1.85B1.82B1.69B1.65B1.67B1.74B1.76B2.18B64.13M26.25M2.86B2.51B2.78B3.30B4.04B4.55B5.47B6.19B6.35B6.79B8.17B8.75B9.87B
Total Equity88.74M146.20M638.28M722.68M706.85M734.97M779.44M101.04M57.69M70.09M-971.77M-1.53B-1.54B-1.59B-1.65B-1.62B-1.64B-1.72B-1.72B-2.11B2.04M-1.65M3.80B4.30B4.68B5.17B5.75B6.38B6.66B7.26B7.47B7.47B7.67B7.93B8.42B
Cash-98.98M119.29M91.22M104.09M204.61M151.61M128.67M167.01M149.37M20.16M1.86M27.41M17.23M86.00K76.55K2.19K30.06K22.40K221.53K1.48M167.34K308.93M563.71M922.71M1.18B1.49B1.59B1.40B1.56B2.73B2.29B1.96B2.10B2.58B
Total Debt-602.20M489.75M695.31M847.65M1.01B893.05M972.89M981.09M867.00M709.90M653.89M629.69M575.61M519.80M512.33M467.55M461.57M447.76M--375.19M462.94M356.18M274.01M202.77M132.56M262.14M340.25M265.59M490.47M1.02B477.28M809.67M-
Net Debt-503.22M370.46M604.09M743.56M801.81M741.44M844.21M814.08M717.62M689.74M652.04M602.28M558.38M519.71M512.26M467.55M461.54M447.74M-221.53K-1.48M375.02M154.02M-207.53M-648.70M-979.96M-1.35B-1.33B-1.06B-1.29B-2.24B-1.27B858.65M-1.29B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow23.38M113.99M-29.40M31.17M-1.94M-10.74M13.70M27.50M-84.20K-3.18M-374.26K-167.66K201.21K1.14M-2.97M-74.91M359.86M333.65M600.77M462.90M342.09M366.16M596.93M1.81B281.86M44.26M469.87M536.20M
Investing Cash Flow-20.19M36.99M53.45M-115.50M-16.36M22.26M-4.01M-21.47M74.75K3.10M402.14K160.00K-2.08K120.00K515.34M-18.84M249.06M433.30M-15.81M130.42M-142.54M-143.36M-209.90M-56.61M-688.34M59.65M123.81M-
Financing Cash Flow-28.40M-111.87M-41.40M-44.92M-14.04M-19.88M-23.17M------1.65M-172.63M-353.88M-407.29M-325.45M-290.41M-93.88M-437.15M-225.10M-570.74M-48.07M-479.18M-397.39M-
Capital Expenditure43.17M7.21M1.72M113.32K42.95K5.53M7.75M134.66K5.25K04.50K02.08K0236.06M177.16M146.99M129.17M392.62M354.86M578.83M581.17M629.73M629.85M571.65M515.71M434.10M371.94M
Free Cash Flow-19.79M106.78M-31.13M31.06M-1.99M-16.27M5.95M27.36M-89.45K-3.18M-378.76K-167.66K199.13K1.14M-239.02M-252.07M212.87M204.48M208.15M108.04M-236.74M-215.01M-32.80M1.18B-289.79M-471.45M35.78M164.26M
Dividends Paid148.23M82.41M39.43M6.68M-751.21K3.25M704.75K------28.89M18.08M149.19M138.60M200.14M265.07M263.86M262.58M296.08M522.49M515.94M452.04M446.86M280.61M
FCF to OCF-84.63%93.67%105.86%99.64%102.21%151.45%43.43%99.51%106.24%100.00%101.20%100.00%98.97%100.00%8054.47%336.51%59.15%61.29%34.65%23.34%-69.21%-58.72%-5.49%65.17%-102.81%-1065.26%7.61%30.63%
Dividend Paid to FCF-749.03%77.18%-126.67%21.50%--4.62%54.60%2.58%-------12.09%-7.17%70.08%67.78%96.15%245.34%-111.45%-122.12%-902.71%44.33%-178.04%-95.88%1249.08%170.83%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Apr 18, 2008Aug 11, 2008Oct 22, 2008Dec 31, 2008Apr 8, 2009Aug 28, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 25, 2024May 27, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 27, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------------------
EPS Actual-0.02-0.02-0.020.01-0.03-0.01-0.03-0.18-0.02-0.020.09-0.03-0.02-0.02-0.023.13-0.004.32-0.00-0.00-0.00-0.00-0.00-0.010.120.110.090.100.110.120.100.100.110.090.050.090.100.140.100.100.140.150.120.120.160.170.110.140.130.140.120.170.080.200.170.140.150.190.100.140.020.060.120.130.060.090.100.140.100.100.080.150.100.090.090.170.080.04
Surprise------------------------------------------------------------------------------
Timing----After-hoursAfter-hoursAfter-hours-After-hoursAfter-hours---------------------------------------------------------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap4.54B
Enterprise Value6.74B
Trailing P/E6.60
Forward P/E7.72
PEG Ratio15.75
Price / Sales0.27
Price / Book0.47
EPS0.40
Book Value5.67
Revenue (TTM)16.81B
Gross Profit (TTM)2.00B
EBITDA805.03M
Profit Margin3.49%
Operating Margin0.93%
Return on Equity7.79%
Return on Assets1.01%
Shares Outstanding47.82M
Shares Float498.02M
Beta0.20
Dividend Yield6.51%
Dividend Rate0.17
Payout Ratio45.43%

Dividends

20261×
0.17Jun 26, 2026
20251×
0.16Jun 30, 2025
20241×
0.27Jun 26, 2024
20231×
0.28Jun 27, 2023
20221×
0.35Jun 13, 2022
20211×
0.36Jun 17, 2021
20201×
0.19Jun 16, 2020
20191×
0.17Jun 26, 2019
20181×
0.17Jul 26, 2018
20171×
0.14Jun 28, 2017
20161×
0.13Jun 28, 2016
20151×
0.08Jun 26, 2015
20141×
0.09Jun 30, 2014
19951×
0.08Dec 13, 1995
19941×
0.04Jun 30, 1994

Stock Splits

  • Jul 26, 20181.4:1
  • Dec 13, 19951.1:1
  • Jun 30, 199412:10