YOLFTbeta
Wangsu Science Tech

Wangsu Science Tech

300017 · SHE · Technology / Software - Infrastructure

15.30CNY-0.26 (-1.67%)

Price History

Full chart

Market Stats

Previous Close15.56
Open15.58
Day Range15.23 – 15.82
52-Week Range9.44 – 23.55
Volume77.81M
Market Cap37.19B
P/E (TTM)48.06
Forward P/E55.87
EPS0.31
Dividend Yield2.21%
Beta0.65
50-Day Avg15.01
200-Day Avg15.76

About

Wangsu Science & Technology Co.,Ltd. provides edge intelligence and security services worldwide. The company offers Edge computing and Edge AI, such as Edge infrastructure and Edge PaaS; CDN and network products, including web acceleration, platform infrastructure services, streaming delivery, network infrastructure service, file CDN, and SD-WAN; and web security, SASE, security service, and infrastructure service. It also provides cloud video products comprising cloud video, media process, cloud VOD, IVCS, and WS-RTC; computing, storage, cloud consultation management, and database products; computing and storage services for AI, gaming, surveying and mapping, gene sequencing, rendering, and industrial simulation scenarios. In addition, the company offers enterprise global solutions, security acceleration solutions, and remote office solutions; and finance, public sector, e-commerce, retail, education, media convergence, automobile, and game industry solutions. Wangsu Science & Technology Co.,Ltd. was founded in 2000 and is based in Shanghai, China.

Company Details

  • SectorTechnology
  • IndustrySoftware - Infrastructure
  • CEOMr. Boyang Li
  • Employees1.36K
  • HeadquartersBuilding B, Shanghai Ping An Tower, Shanghai, China, 200032, China
  • Websitehttps://www.wangsu.com

Leadership

  • Mr. Boyang LiChairman of the Board & Deputy GM · b. 1984
  • Mr. Ke HongGeneral Manager · b. 1967
  • Ms. Wei Jiang CPADeputy GM, CFO, VP & Finance Director · b. 1983
  • Ms. Shalin HuangDeputy GM & Non-Independent Director · b. 1975
  • Mr. Dong LiDeputy General Manager · b. 1981
  • Ms. Li Ping ZhouVP, Deputy GM & Secretary of the Board of Directors · b. 1976
  • Su WangAccounting Supervisor

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue69.01M119.32M239.03M278.41M362.28M542.14M814.80M1.20B1.91B2.93B4.45B5.37B6.34B6.01B5.69B4.58B5.08B4.71B4.93B4.66B
Growth (%)-+72.91%+100.32%+16.47%+30.13%+49.65%+50.29%+47.89%+58.57%+53.43%+51.67%+20.83%+17.96%-5.21%-5.34%-19.55%+11.13%-7.45%+4.81%-5.50%
Cost of Revenue38.12M68.10M154.17M190.02M250.14M385.79M539.88M694.56M1.08B1.62B2.58B3.47B4.23B4.50B4.25B3.42B3.75B3.20B3.38B3.00B
Gross Profit30.89M51.22M84.86M88.39M112.14M156.35M274.92M510.43M832.59M1.31B1.87B1.90B2.11B1.51B1.44B1.16B1.33B1.51B1.55B1.66B
Gross Margin44.76%42.93%35.50%31.75%30.95%28.84%33.74%42.36%43.57%44.76%41.96%35.39%33.24%25.14%25.31%25.29%26.18%32.02%31.38%35.54%
Operating Expense12.84M21.49M44.14M51.19M74.93M115.29M180.50M255.53M355.37M497.51M627.28M1.07B1.27B1.35B1.15B984.07M1.08B821.28M822.78M1.15B
Operating Income18.05M29.73M40.72M37.21M37.22M41.06M94.42M254.90M477.22M814.64M1.24B833.43M841.33M164.04M289.62M173.01M255.32M685.41M724.91M511.05M
Operating Margin26.15%24.92%17.04%13.36%10.27%7.57%11.59%21.15%24.98%27.79%27.86%15.51%13.28%2.73%5.09%3.78%5.02%14.57%14.70%10.96%
EBITDA19.08M32.78M53.57M60.86M75.89M84.45M141.03M299.43M524.96M864.47M1.23B1.02B1.20B650.00M705.08M387.16M538.19M670.35M616.74M1.05B
EBITDA Margin27.64%27.47%22.41%21.86%20.95%15.58%17.31%24.85%27.47%29.49%27.76%19.02%18.87%10.82%12.40%8.46%10.59%14.25%12.50%22.60%
Net Income16.24M25.48M37.08M38.85M38.27M54.72M103.75M237.11M483.70M831.35M1.25B830.40M804.15M34.48M220.00M165.24M190.59M613.10M674.52M799.53M
Net Income Margin23.53%21.35%15.51%13.95%10.56%10.09%12.73%19.68%25.31%28.36%28.12%15.46%12.69%0.57%3.87%3.61%3.75%13.03%13.68%17.15%
R&D----11.51M9.00M18.38M59.28M122.20M225.43M335.43M427.88M588.58M661.53M586.98M543.19M504.40M481.78M454.93M409.44M
R&D as % of Total Revenue----3.18%1.66%2.26%4.92%6.40%7.69%7.54%7.96%9.29%11.01%10.32%11.87%9.92%10.24%9.22%8.78%
Interest Expense015.79K179.22K323.73K74.58K70.77K104.19K136.28K188.19K311.34K3.71M16.81M43.09M37.60M2.97M16.36M20.08M9.09M19.30M14.42M
Interest Expense % of Total Revenue0.00%0.01%0.07%0.12%0.02%0.01%0.01%0.01%0.01%0.01%0.08%0.31%0.68%0.63%0.05%0.36%0.40%0.19%0.39%0.31%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets35.92M96.22M154.87M726.90M777.57M840.04M982.36M1.39B1.98B3.51B8.66B10.26B11.94B10.33B10.28B10.57B10.50B10.97B12.09B11.93B
Total Liabilities5.96M12.86M12.15M18.47M39.98M60.70M111.91M253.11M341.69M991.80M1.31B2.29B3.26B1.70B1.57B1.73B1.43B1.18B1.97B1.55B
Total Equity29.78M82.87M142.72M708.43M737.59M779.34M870.45M1.14B1.64B2.50B7.32B7.95B8.67B8.63B8.71B8.84B9.02B9.63B9.89B10.38B
Cash5.44M36.26M45.17M575.58M528.67M545.46M611.80M565.41M762.18M1.05B3.22B2.48B2.32B1.65B1.17B1.02B2.47B1.83B2.04B1.89B
Total Debt-2.44M2.16M------246.55M220.74M875.69M1.35B135.68M222.81M565.89M188.37M120.31M815.16M-
Net Debt-5.44M-33.82M-43.01M-575.58M-528.67M-545.46M-611.80M-565.41M-762.18M-803.77M-3.00B-1.60B-966.24M-1.51B-949.79M-451.32M-2.28B-1.71B-1.22B-

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.81M29.62M22.10M55.61M27.77M98.21M184.97M275.58M521.90M717.98M1.07B638.58M735.10M610.60M797.53M835.71M931.75M791.71M869.18M985.03M
Investing Cash Flow-5.75M-28.83M-39.17M-50.54M-65.50M-65.34M-95.39M-338.19M-628.44M-916.79M-4.89B-313.37M-1.95B-740.82M-816.35M-839.47M224.23M-1.02B-807.09M-
Financing Cash Flow-6.20M30.03M25.99M525.33M-9.07M-15.42M-23.13M17.30M-6.23M397.81M3.58B491.70M706.83M405.76M-98.37M141.22M-544.70M-3.42M264.07M-
Capital Expenditure5.75M28.83M39.36M51.12M65.38M65.44M58.76M145.83M146.86M379.86M1.03B986.64M1.44B803.51M414.83M255.02M188.73M86.67M137.87M163.74M
Free Cash Flow6.06M788.30K-17.26M4.50M-37.61M32.77M126.21M129.75M375.03M338.13M41.99M-348.06M-702.04M-192.91M382.70M580.69M743.01M705.04M731.31M821.29M
Dividends Paid6.80M12.39M13.72M323.73K9.07M15.42M23.13M30.84M31.35M47.73M159.67M209.60M118.97M109.71M72.78M24.45M73.17M121.01M610.10M624.29M
FCF to OCF51.29%2.66%-78.12%8.09%-135.43%33.37%68.23%47.08%71.86%47.09%3.92%-54.51%-95.50%-31.59%47.99%69.48%79.74%89.05%84.14%83.38%
Dividend Paid to FCF112.24%1572.32%-79.49%7.20%-24.12%47.06%18.33%23.77%8.36%14.12%380.31%-60.22%-16.95%-56.87%19.02%4.21%9.85%17.16%83.43%76.01%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 26, 2014Feb 26, 2015Apr 23, 2015Jul 24, 2015Oct 26, 2015Feb 24, 2016Apr 27, 2016Jul 28, 2016Oct 27, 2016Mar 1, 2017Apr 26, 2017Aug 23, 2017Oct 27, 2017Feb 26, 2018Apr 13, 2018Aug 23, 2018Oct 29, 2018Feb 27, 2019Apr 26, 2019Aug 16, 2019Oct 28, 2019Feb 28, 2020Apr 24, 2020Aug 26, 2020Oct 28, 2020Mar 30, 2021Apr 27, 2021Aug 17, 2021Oct 28, 2021Apr 22, 2022Aug 19, 2022Oct 26, 2022Apr 27, 2023Aug 23, 2023Oct 24, 2023Dec 31, 2023Apr 25, 2024Aug 19, 2024Oct 25, 2024Apr 14, 2025Aug 18, 2025Oct 28, 2025Apr 27, 2026Aug 17, 2026
EPS Estimate------------------0.160.18-0.030.120.150.130.140.150.170.090.140.080.110.110.100.080.140.090.370.070.210.14-0.020.03-0.030.020.020.020.030.020.030.020.050.020.060.03-----
EPS Actual0.000.000.000.010.000.010.010.010.010.010.010.020.010.020.040.050.040.050.160.250.060.020.110.120.090.140.130.140.070.090.050.100.100.100.060.070.050.29-0.010.010.040.040.010.010.000.020.020.010.020.030.040.070.070.050.040.050.060.090.070.100.050.09
Surprise------------------0.00%38.89%--33.33%-8.33%-20.00%-30.77%0.00%-13.33%-17.65%-22.22%-35.71%-37.50%-9.09%-9.09%0.00%-25.00%-50.00%-44.44%-21.62%-114.29%-95.24%-71.43%--50.00%-66.67%--33.33%0.00%-50.00%0.00%0.00%100.00%133.33%250.00%0.00%100.00%-16.67%100.00%-----
Timing------------------Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketPre-market----

Key Statistics & Ratios

Market Cap37.19B
Enterprise Value31.38B
Trailing P/E48.06
Forward P/E55.87
PEG Ratio1.38
Price / Sales8.03
Price / Book3.68
EPS0.31
Book Value4.16
Revenue (TTM)4.63B
Gross Profit (TTM)1.70B
EBITDA718.97M
Profit Margin16.74%
Operating Margin16.52%
Return on Equity7.63%
Return on Assets2.98%
Shares Outstanding2.50B
Shares Float2.11B
Beta0.65
Dividend Yield2.21%
Dividend Rate0.33
Payout Ratio139.06%

Dividends

20262×
0.08Aug 27, 20260.25Jun 9, 2026
20251×
0.25May 23, 2025
20241×
0.25May 23, 2024
20231×
0.05Jun 9, 2023
20221×
0.03May 27, 2022
20211×
0.01Jun 10, 2021
20201×
0.03Jun 1, 2020
20191×
0.03Apr 24, 2019
20181×
0.03May 30, 2018
20171×
0.08Apr 25, 2017
20161×
0.07Apr 29, 2016
20151×
0.02Apr 22, 2015
20141×
0.02May 19, 2014
20131×
0.02May 31, 2013
20121×
0.01May 31, 2012
20111×
0.01Jun 30, 2011
20101×
0.00May 5, 2010

Stock Splits

  • Apr 25, 201729.9548:10
  • Apr 22, 201521.9933:10
  • May 19, 201419.9901:10
  • May 5, 201017:10