YOLFTbeta
30

Jinlong Machinery Electronic

300032 · SHE · Industrials / Specialty Industrial Machinery

3.46CNY-0.04 (-1.14%)

Price History

Full chart

Market Stats

Previous Close3.50
Open3.50
Day Range3.43 – 3.54
52-Week Range3.06 – 6.53
Volume14.20M
Market Cap3.00B
P/E (TTM)0.00
Forward P/E108.70
EPS-0.08
Dividend Yield0.00%
Beta0.05
50-Day Avg3.75
200-Day Avg4.76

About

Jinlong Machinery & Electronic Co.,Ltd, together with its subsidiaries, engages in the research, development, production, and sale of motors, silicone rubber, plastic structural parts, and touch display products in China and internationally. It operates through Electronic Atomizers and Related Accessories, Structural Parts, Motor, Touch Display Module, and Others segments. The company offers motors, such as DC brushed and brushless motors, gear motors, linear motors, and ERM motors; touch displays, including cover glasses and touchscreen TP; and software and information technology services. It also provides structural components comprising mobile electronics, smart wearables, smart home, walkie-talkie, automotive sector, home remote control, home appliances, ordinary mobile devices, medical field, food-grade products, and engineering miscellaneous. The company was formerly known as Wenzhou Jinlong Thinking Mechanical & Electrical Co., Ltd. Jinlong Machinery and Electronic Co., Ltd. was founded in 1986 and is headquartered in Dongguan, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Gaojin Xu
  • Employees2.78K
  • HeadquartersNo. 5, Xinxia Road, Dongguan, China, 523926, China
  • Websitehttps://www.kotl.com.cn

Leadership

  • Mr. Gaojin XuChairman & GM · b. 1973
  • Mr. Dinghong GuoFinancial Director & Accounting Supervisor · b. 1971
  • Ms. Meiyan HuangDeputy GM, Board Secretary & Non-Independent Director · b. 1988

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue126.89M201.21M216.31M327.20M249.27M275.75M317.69M445.94M1.23B3.03B3.38B3.71B3.37B1.73B1.74B1.89B3.86B2.67B1.49B1.58B
Growth (%)-+58.57%+7.50%+51.27%-23.82%+10.62%+15.21%+40.37%+175.06%+147.33%+11.29%+9.75%-9.06%-48.60%+0.60%+8.39%+104.30%-30.87%-44.01%+5.82%
Cost of Revenue98.08M154.12M157.96M223.68M175.17M188.08M237.75M349.77M903.99M2.35B3.03B3.27B3.54B1.52B1.49B1.57B3.51B2.56B1.35B1.34B
Gross Profit28.82M47.09M58.35M103.52M74.10M87.67M79.94M96.16M322.58M685.89M342.25M435.55M-167.20M214.70M248.08M317.47M351.11M106.22M142.28M238.04M
Gross Margin22.71%23.40%26.97%31.64%29.73%31.79%25.16%21.56%26.30%22.61%10.14%11.76%-4.96%12.40%14.24%16.81%9.10%3.98%9.53%15.06%
Operating Expense17.50M24.53M27.12M37.53M27.52M39.78M52.26M101.06M216.18M327.65M241.50M872.44M2.29B246.89M448.56M437.98M295.43M473.06M248.12M201.71M
Operating Income11.31M22.56M31.22M66.00M46.58M47.89M27.68M-4.90M106.40M358.24M100.75M-436.90M-2.46B-32.19M-200.47M-120.51M55.68M-366.84M-105.84M36.33M
Operating Margin8.92%11.21%14.43%20.17%18.69%17.37%8.71%-1.10%8.67%11.81%2.98%-11.79%-72.99%-1.86%-11.51%-6.38%1.44%-13.75%-7.09%2.30%
EBITDA22.19M36.47M51.45M83.55M66.55M67.30M57.34M52.36M219.45M529.90M321.57M-170.15M-2.24B160.71M-126.25M-23.34M190.05M-278.76M-70.27M94.65M
EBITDA Margin17.49%18.13%23.79%25.53%26.70%24.41%18.05%11.74%17.89%17.47%9.53%-4.59%-66.52%9.28%-7.25%-1.24%4.93%-10.45%-4.71%5.99%
Net Income10.85M15.52M26.68M57.39M40.11M41.01M28.78M21.16M116.56M327.04M136.35M-418.56M-2.40B47.00M-241.39M-101.59M51.78M-378.68M-121.08M6.71M
Net Income Margin8.55%7.72%12.34%17.54%16.09%14.87%9.06%4.75%9.50%10.78%4.04%-11.30%-71.23%2.71%-13.86%-5.38%1.34%-14.20%-8.11%0.42%
R&D----9.42M9.18M11.08M19.37M41.81M100.22M99.80M147.83M161.05M60.53M62.47M75.30M99.09M110.43M63.43M48.20M
R&D as % of Total Revenue----3.78%3.33%3.49%4.34%3.41%3.30%2.96%3.99%4.78%3.50%3.59%3.99%2.57%4.14%4.25%3.05%
Interest Expense5.02M10.30M9.75M3.41M162.66K146.95K1.85M6.33M24.72M51.00M54.30M77.25M69.21M10.91M18.44M27.20M50.25M22.45M20.23M15.26M
Interest Expense % of Total Revenue3.95%5.12%4.51%1.04%0.07%0.05%0.58%1.42%2.02%1.68%1.61%2.08%2.05%0.63%1.06%1.44%1.30%0.84%1.35%0.97%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets178.43M355.50M242.40M919.35M879.51M890.19M1.14B1.29B3.20B3.91B6.45B7.06B2.41B2.36B2.27B2.88B3.22B2.07B1.64B1.55B
Total Liabilities113.76M229.71M128.92M92.68M52.94M58.28M257.02M386.98M1.33B1.78B1.77B3.04B1.00B912.41M1.07B1.77B2.05B1.27B985.74M886.18M
Total Equity64.67M125.79M113.48M826.68M826.58M831.91M825.00M831.94M1.85B2.14B4.69B4.04B1.42B1.48B1.24B1.14B1.19B806.31M661.22M667.58M
Cash31.30M53.89M10.09M658.20M616.25M532.62M310.57M69.09M127.39M296.70M2.26B1.54B143.42M196.72M125.50M209.77M351.45M138.38M242.35M470.92M
Total Debt74.07M103.36M74.40M24.50M--150.25M222.41M624.10M882.75M812.07M1.82B220.82M395.41M373.56M810.66M503.90M407.77M259.17M-
Net Debt42.77M49.46M64.31M-633.70M-616.25M-532.62M-160.32M153.33M496.70M586.05M-1.45B279.87M77.40M198.69M248.06M600.88M152.45M269.39M16.83M-

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.00M16.80M14.79M64.47M56.55M-345.78K-2.27M-17.18M89.65M84.25M211.22M-73.42M349.30M140.15M-36.24M-77.37M349.67M-230.19M15.34M79.08M
Investing Cash Flow-4.90M-78.87M64.98M-14.93M-30.87M-45.34M-474.04M-224.05M-486.97M-114.79M-712.67M-1.27B-4.47M116.19M5.76M12.71M207.76M-166.83M349.71M-
Financing Cash Flow14.05M48.99M-75.43M599.63M-68.16M-33.67M174.34M50.94M409.05M178.33M2.32B748.08M-1.69B-215.55M-40.56M143.97M-378.47M172.62M-282.23M-
Capital Expenditure1.81M4.96M13.91M14.93M30.87M45.34M401.80M280.31M150.94M163.30M329.77M488.22M274.37M113.00M84.66M106.23M158.14M182.18M22.79M15.11M
Free Cash Flow3.19M11.84M879.92K49.54M25.68M-45.68M-404.07M-297.49M-61.30M-79.05M-118.55M-561.64M74.93M27.15M-120.90M-183.59M191.53M-412.37M-7.45M63.97M
Dividends Paid5.02M10.30M46.47M10.46M42.97M35.67M37.66M28.30M24.47M79.67M114.50M145.41M63.58M11.33M18.11M14.83M22.78M9.42M9.45M6.86M
FCF to OCF63.87%70.46%5.95%76.84%45.41%13211.98%17786.71%1731.46%-68.38%-93.83%-56.13%764.96%21.45%19.37%333.62%237.30%54.78%179.15%-48.55%80.89%
Dividend Paid to FCF157.13%86.98%5280.94%21.12%167.34%-78.09%-9.32%-9.51%-39.92%-100.79%-96.59%-25.89%84.86%41.73%-14.98%-8.08%11.89%-2.29%-126.95%10.72%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 23, 2014Oct 27, 2014Feb 27, 2015Apr 25, 2015Aug 20, 2015Oct 27, 2015Feb 28, 2016Apr 27, 2016Aug 20, 2016Oct 27, 2016Feb 26, 2017Apr 25, 2017Aug 25, 2017Oct 26, 2017Apr 27, 2018Aug 9, 2018Oct 29, 2018Apr 23, 2019Aug 17, 2019Oct 26, 2019Apr 28, 2020Aug 25, 2020Oct 27, 2020Apr 29, 2021Aug 30, 2021Oct 29, 2021Apr 29, 2022Aug 30, 2022Oct 27, 2022Apr 28, 2023Aug 30, 2023Dec 29, 2023May 16, 2024Aug 30, 2024Oct 30, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------0.14-0.130.130.110.080.04-----------------------------
EPS Actual0.020.020.020.000.020.020.020.010.010.020.010.010.030.010.01-0.010.000.000.020.170.160.140.170.010.120.060.02-0.01-0.010.270.10-0.03-0.53-1.37-0.01-0.03-0.010.11-0.000.050.010.220.030.020.000.020.03-0.00-0.02-0.48-0.04-0.030.02-0.010.02-0.03-0.03-0.05
Surprise----------------------21.43%--7.69%-53.85%-81.82%-112.50%-125.00%-----------------------------
Timing-----------------Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-------------After-hoursAfter-hours--After-hours-----

Key Statistics & Ratios

Market Cap3.00B
Enterprise Value2.94B
Trailing P/E0.00
Forward P/E108.70
PEG Ratio0.00
Price / Sales2.23
Price / Book5.05
EPS-0.08
Book Value0.76
Revenue (TTM)1.35B
Gross Profit (TTM)137.84M
EBITDA5.66M
Profit Margin-4.49%
Operating Margin-17.81%
Return on Equity-9.79%
Return on Assets-2.04%
Shares Outstanding803.17M
Shares Float646.74M
Beta0.05
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20171×
0.10Jun 23, 2017
20161×
0.10May 19, 2016
20151×
0.05May 14, 2015
20131×
0.05Jun 25, 2013
20121×
0.06Jun 18, 2012
20111×
0.06Jun 13, 2011
20101×
0.07Jun 24, 2010

Stock Splits

  • May 14, 201520:10
  • Jun 25, 201320:10