YOLFTbeta
Beijing Sanju Environmental

Beijing Sanju Environmental

300072 · SHE · Basic Materials / Specialty Chemicals

3.52CNY-0.12 (-3.30%)

Price History

Full chart

Market Stats

Previous Close3.64
Open3.64
Day Range3.51 – 3.65
52-Week Range3.11 – 6.39
Volume21.61M
Market Cap8.06B
P/E (TTM)0.00
Forward P/E35.71
EPS-0.27
Dividend Yield0.00%
Beta0.47
50-Day Avg3.60
200-Day Avg4.29

About

Beijing Haixin Energy Technology Co.,Ltd. provides catalytic purification materials in China and internationally. It offers hydrocarbon-based biodiesel and bio-jet fuel; functional chemicals, such as catalysts and purifying agents for use in coal chemical, petrochemical, and natural gas industries; and dry and wet desulfurization technology services, desulfurization equipment leasing, and desulfurizing agent. The company also provides liquefied natural gas, neopentyl glycol, and synthetic ammonia; chemical fertilizer catalyst, special catalysts, hydrogenation catalyst, neopentyl glycol, styrene, and purifying agents, including desulfurizing agents, arsenic removal agents, and dechlorinating agents. Beijing Haixin Energy Technology Co.,Ltd. was founded in 1997 and is based in Beijing, the People's Republic of China.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Deliang Kong
  • Employees1.68K
  • HeadquartersXinya Building, Beijing, China, 100195, China
  • Websitehttps://www.hxnk.com

Leadership

  • Mr. Deliang KongGeneral Manager · b. 1986
  • Mr. Yun DengChief Financial Officer · b. 1985
  • Mr. Rui ZhangSecretary of the Board of Directors & Non-Independent Director · b. 1984
  • Mr. Yongtao WuDeputy General Manager · b. 1970
  • Ms. De Jian WangDeputy General Manager · b. 1975
  • Mr. Xiao Hui FengDeputy General Manager · b. 1970
  • Jie LiAccounting Supervisor

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue182.67M293.59M301.19M430.18M600.58M808.57M1.20B3.01B5.70B17.53B22.48B15.38B8.48B7.13B5.75B8.65B7.65B2.43B2.86B
Growth (%)-+60.72%+2.59%+42.83%+39.61%+34.63%+48.51%+150.65%+89.31%+207.66%+28.22%-31.57%-44.84%-15.91%-19.33%+50.28%-11.50%-68.30%+17.90%
Cost of Revenue118.50M188.92M153.75M251.60M347.24M431.07M676.81M2.06B3.84B14.42B18.33B12.26B7.48B6.29B5.06B8.31B7.63B2.68B2.66B
Gross Profit64.18M104.67M150.65M178.57M253.34M377.50M524.02M945.48M1.85B3.11B4.15B3.12B1.00B843.19M692.88M337.65M24.06M-255.92M198.65M
Gross Margin35.13%35.65%50.02%41.51%42.18%46.69%43.64%31.41%32.53%17.73%18.45%20.28%11.80%11.82%12.04%3.90%0.31%-10.55%6.94%
Operating Expense51.12M57.17M79.14M101.51M119.06M208.40M214.64M457.73M897.20M1.22B1.32B2.44B909.99M2.20B503.91M1.35B273.87M654.89M433.83M
Operating Income13.05M47.51M71.51M77.06M134.28M169.10M309.38M487.75M956.48M1.89B2.83B680.18M91.36M-1.36B188.97M-1.02B-249.81M-910.81M-235.18M
Operating Margin7.14%16.18%23.74%17.91%22.36%20.91%25.76%16.20%16.79%10.76%12.59%4.42%1.08%-19.07%3.28%-11.76%-3.26%-37.54%-8.22%
EBITDA31.81M54.26M84.13M99.89M130.67M248.53M342.18M674.94M1.36B2.53B3.51B1.56B929.16M-821.86M759.55M-48.24M-180.61M-261.86M-168.76M
EBITDA Margin17.41%18.48%27.93%23.22%21.76%30.74%28.50%22.42%23.89%14.45%15.59%10.16%10.95%-11.52%13.20%-0.56%-2.36%-10.79%-5.90%
Net Income9.14M27.10M50.98M57.50M95.06M180.06M204.59M401.98M820.56M1.62B2.54B505.51M138.70M-1.38B81.40M-805.18M-84.15M-954.37M-571.52M
Net Income Margin5.00%9.23%16.93%13.37%15.83%22.27%17.04%13.36%14.40%9.22%11.30%3.29%1.64%-19.35%1.41%-9.31%-1.10%-39.33%-19.98%
R&D---7.61M12.34M10.66M27.53M30.50M104.09M136.59M171.96M292.78M249.06M221.97M184.29M219.14M256.74M118.99M122.20M
R&D as % of Total Revenue---1.77%2.05%1.32%2.29%1.01%1.83%0.78%0.77%1.90%2.94%3.11%3.20%2.53%3.35%4.90%4.27%
Interest Expense10.71M14.15M14.06M12.76M28.79M51.93M70.30M130.72M307.32M505.64M561.73M553.86M573.82M226.08M202.25M353.87M345.69M191.67M94.58M
Interest Expense % of Total Revenue5.86%4.82%4.67%2.97%4.79%6.42%5.85%4.34%5.39%2.88%2.50%3.60%6.76%3.17%3.51%4.09%4.52%7.90%3.31%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets262.08M444.65M537.69M1.45B1.90B2.44B3.32B5.28B10.23B18.51B25.44B25.41B21.36B18.89B14.77B15.28B10.88B9.71B7.89B
Total Liabilities187.40M265.26M305.33M388.87M760.58M1.08B1.76B3.19B5.37B11.98B14.92B14.34B10.01B9.12B5.90B7.72B3.90B3.79B2.58B
Total Equity66.60M179.39M232.36M1.06B1.14B1.30B1.49B1.93B4.70B6.28B8.80B9.21B9.65B8.13B8.15B7.03B6.96B5.98B5.39B
Cash49.28M43.41M105.71M833.52M680.19M768.10M794.23M1.23B3.16B6.16B7.03B4.01B3.88B2.10B526.31M485.40M585.79M758.80M320.82M
Total Debt106.00M136.00M196.00M245.00M582.00M659.00M1.14B2.05B2.05B4.34B6.06B6.21B3.56B2.80B1.51B2.39B291.67M295.57M-
Net Debt56.72M92.59M90.29M-588.52M-98.19M-109.10M344.47M813.01M-1.10B-1.82B-976.38M2.19B-323.24M699.86M981.28M1.91B599.77M-463.23M49.27M

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow23.71M-8.22M30.05M-47.11M-202.06M-39.10M29.84M318.64M60.73M321.40M-353.63M-1.39B3.55B-926.11M1.02B-510.59M540.48M332.05M-389.20M
Investing Cash Flow-47.47M-99.98M-14.17M-31.81M-244.67M-135.61M-412.99M-589.50M-229.96M-344.75M583.39M-164.59M-792.66M-362.41M-912.52M-114.34M2.01B104.45M-
Financing Cash Flow1.95M102.33M46.42M806.73M293.40M262.63M409.27M709.73M2.09B3.03B-362.63M-2.01B-1.79B-428.60M-1.44B718.40M-2.56B-287.93M-
Capital Expenditure39.03M86.95M14.43M31.81M214.79M133.95M396.96M557.42M263.83M258.32M218.09M165.22M601.65M400.34M190.61M203.08M105.42M164.58M42.09M
Free Cash Flow-15.32M-95.17M15.62M-78.92M-416.84M-173.06M-367.12M-238.78M-203.10M63.08M-571.72M-1.55B2.95B-1.33B833.69M-713.67M435.06M167.47M-431.28M
Dividends Paid8.74M10.63M10.44M12.03M42.72M62.69M88.35M122.63M196.45M335.32M601.18M565.60M70.28M70.49M110.72M11.73M370.23M107.87M42.65M
FCF to OCF-64.60%1158.13%51.99%167.53%206.30%442.56%-1230.08%-74.94%-334.43%19.63%161.67%111.93%83.07%143.23%81.39%139.77%80.50%50.43%110.81%
Dividend Paid to FCF-57.08%-11.17%66.82%-15.25%-10.25%-36.23%-24.06%-51.36%-96.73%531.58%-105.15%-36.48%2.38%-5.31%13.28%-1.64%85.10%64.41%-9.89%

Earnings

Report DateJun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Oct 25, 2013Feb 25, 2014May 28, 2014Aug 7, 2014Oct 23, 2014Feb 17, 2015Apr 23, 2015Aug 21, 2015Oct 21, 2015Feb 24, 2016Apr 19, 2016Aug 9, 2016Oct 18, 2016Feb 22, 2017Apr 19, 2017Aug 25, 2017Oct 25, 2017Apr 30, 2018Aug 27, 2018Oct 26, 2018Apr 15, 2019Aug 20, 2019Oct 26, 2019Apr 28, 2020Aug 28, 2020Oct 27, 2020Apr 23, 2021Aug 27, 2021Oct 28, 2021Apr 22, 2022Aug 27, 2022Oct 28, 2022Apr 15, 2023Aug 31, 2023Oct 25, 2023May 17, 2024Aug 30, 2024Oct 25, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------0.030.03-0.050.120.110.040.14--0.06--0.15-0.150.15-0.45-0.25-----------------------
EPS Actual0.010.010.010.000.020.020.020.000.030.030.040.010.030.050.030.020.080.100.120.050.160.080.100.130.260.180.200.190.200.200.250.270.01-0.310.010.020.03-0.07-0.15-0.33-0.15-0.030.200.01-0.05-0.06-0.01-0.06-0.05-0.09-0.13-0.020.010.04-0.27-0.02-0.03
Surprise-------------66.67%0.00%-60.00%-16.67%9.09%25.00%14.29%--116.67%--33.33%-33.33%33.33%--40.00%--224.00%-----------------------
Timing-------------After-hoursAfter-hours-After-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hours--------Pre-market-----After-hours--After-hours-----

Key Statistics & Ratios

Market Cap8.06B
Enterprise Value8.61B
Trailing P/E0.00
Forward P/E35.71
PEG Ratio0.00
Price / Sales2.25
Price / Book1.59
EPS-0.27
Book Value2.19
Revenue (TTM)3.59B
Gross Profit (TTM)202.15M
EBITDA15.92M
Profit Margin-17.96%
Operating Margin9.56%
Return on Equity-11.12%
Return on Assets-2.29%
Shares Outstanding2.35B
Shares Float1.35B
Beta0.47
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.01Jul 11, 2022
20201×
0.03Jul 8, 2020
20191×
0.03Jul 5, 2019
20181×
0.08Jul 13, 2018
20171×
0.10Apr 19, 2017
20161×
0.05Apr 19, 2016
20151×
0.02Apr 30, 2015
20141×
0.02May 14, 2014
20131×
0.01May 10, 2013
20121×
0.01Apr 27, 2012
20111×
0.01May 12, 2011

Stock Splits

  • Jul 13, 20181.3:1
  • Apr 19, 201715:10
  • Apr 19, 201614.8841:10
  • Apr 30, 201513:10
  • May 10, 201313:10
  • Apr 27, 201220:10
  • May 12, 201120:10