YOLFTbeta
30

Ningbo Shuanglin Auto Parts

300100 · SHE · Consumer Cyclical / Auto Parts

20.53CNY-0.43 (-2.05%)

Price History

Full chart

Market Stats

Previous Close20.96
Open20.96
Day Range20.50 – 21.55
52-Week Range19.30 – 45.19
Volume10.51M
Market Cap12.84B
P/E (TTM)41.85
Forward P/E15.82
EPS0.53
Dividend Yield0.45%
Beta0.58
50-Day Avg21.67
200-Day Avg29.94

About

Shuanglin Co., Ltd. engages in the research and development, manufacture, and sale of automotive components and robotic parts in China and internationally. It offers intelligent drive systems, including HDM, seat motors, electric headrests, automotive lead screws, humanoid robot lead screws and joint modules, new energy power systems, bearing units, and intelligent corner modules. The company also provides precision parts, such as precision molds and automotive interior and exterior parts; new energy power systems comprising electric drive; and wheel bearings. In addition, it offers high-precision gears and worm gears, flat wire three-in-one motors, ball screw bearing units for automotive brakes, and planetary roller screws for humanoid robots. The company was formerly known as Ningbo Shuanglin Auto Parts Co.,Ltd. and changed its name to Shuanglin Co., Ltd. in August 2025. Shuanglin Co., Ltd. was founded in 2000 and is based in Ningbo, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Jianbin Wu
  • Employees4.89K
  • HeadquartersHuangxikou, Ningbo, China, 315613, China
  • Websitehttps://www.shuanglin.com

Leadership

  • Mr. Jianbin WuChairman & GM · b. 1980
  • Ms. Huaiying WuChief Financial Officer · b. 1977
  • Mr. Youfu ChenDeputy GM & Non-Independent Director · b. 1973
  • Mr. Haian GeDeputy GM & Director · b. 1970
  • Mr. Zi Sheng ZhangExecutive VP & Director · b. 1973
  • Mr. Liming ZhuSecretary · b. 1973
  • Mr. Xue Ming QianDeputy General Manager · b. 1978
  • Xiao Ping TianAccounting Supervisor
  • Mr. Yong WeiDeputy General Manager · b. 1968

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue335.73M391.47M540.57M775.89M968.95M1.07B1.21B1.50B2.47B3.30B6.69B5.56B4.30B3.58B3.68B4.19B4.14B4.91B5.46B
Growth (%)-+16.60%+38.09%+43.53%+24.88%+10.12%+12.99%+24.18%+65.12%+33.63%+102.57%-16.92%-22.62%-16.86%+2.95%+13.66%-1.11%+18.64%+11.26%
Cost of Revenue213.92M263.49M385.93M533.44M690.51M774.32M885.05M1.10B1.82B2.39B5.27B4.57B3.51B2.91B3.01B3.50B3.44B4.04B4.39B
Gross Profit121.82M127.97M154.64M242.45M285.16M299.82M320.62M398.36M655.35M914.73M1.42B986.53M790.42M665.17M670.84M689.08M701.43M865.64M1.07B
Gross Margin36.28%32.69%28.61%31.25%29.43%28.10%26.59%26.61%26.51%27.69%21.22%17.74%18.37%18.60%18.22%16.46%16.95%17.63%19.65%
Operating Expense58.07M78.96M100.84M111.49M120.64M164.27M184.96M252.16M381.26M526.11M940.25M998.31M1.72B541.53M524.49M587.91M576.83M345.21M570.30M
Operating Income63.75M49.01M53.80M130.96M164.52M135.55M135.66M146.20M274.09M388.63M479.63M-11.78M-925.33M123.64M146.35M101.18M124.60M520.43M503.19M
Operating Margin18.99%12.52%9.95%16.88%16.98%12.70%11.25%9.76%11.09%11.76%7.17%-0.21%-21.51%3.46%3.97%2.42%3.01%10.60%9.21%
EBITDA63.75M79.88M87.58M155.33M201.50M169.81M175.92M234.73M426.81M583.93M888.85M358.95M279.71M543.34M489.72M496.68M562.50M687.83M840.16M
EBITDA Margin18.99%20.41%16.20%20.02%20.80%15.91%14.59%15.68%17.26%17.67%13.28%6.46%6.50%15.19%13.30%11.87%13.59%14.01%15.38%
Net Income39.81M42.65M51.76M104.13M136.05M109.87M102.64M132.96M243.35M326.75M295.58M-61.82M-947.12M90.78M128.87M75.20M80.88M497.01M503.23M
Net Income Margin11.86%10.90%9.57%13.42%14.04%10.30%8.51%8.88%9.84%9.89%4.42%-1.11%-22.01%2.54%3.50%1.80%1.95%10.12%9.21%
R&D27.26M41.42M47.83M23.68M30.34M42.03M51.43M54.61M72.27M100.19M162.46M195.50M191.45M121.94M164.64M185.28M175.05M168.53M208.57M
R&D as % of Total Revenue8.12%10.58%8.85%3.05%3.13%3.94%4.27%3.65%2.92%3.03%2.43%3.52%4.45%3.41%4.47%4.43%4.23%3.43%3.82%
Interest Expense13.27M12.86M10.38M10.08M9.66M13.29M14.45M31.41M51.27M75.00M93.32M95.80M123.42M94.90M80.26M62.74M48.96M33.43M22.20M
Interest Expense % of Total Revenue3.95%3.28%1.92%1.30%1.00%1.25%1.20%2.10%2.07%2.27%1.39%1.72%2.87%2.65%2.18%1.50%1.18%0.68%0.41%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets454.70M581.74M631.51M1.17B1.36B1.49B1.84B3.64B4.07B5.52B8.23B7.53B5.98B5.53B5.89B5.70B5.95B6.27B7.02B
Total Liabilities257.80M354.53M384.49M347.91M445.45M516.53M840.11M1.73B1.93B2.92B4.53B4.80B4.25B3.74B3.57B3.58B3.75B3.63B3.65B
Total Equity177.67M213.60M229.78M797.53M886.55M954.16M986.57M1.89B2.12B2.53B3.29B2.74B1.74B1.78B2.30B2.11B2.20B2.64B3.23B
Cash35.97M108.29M47.84M471.54M425.21M378.74M304.99M306.83M301.09M280.04M429.13M814.36M565.89M352.11M809.15M440.25M477.80M621.93M689.55M
Total Debt147.97M178.93M170.00M140.00M179.60M159.80M332.80M805.12M842.30M1.09B1.36B1.95B1.97B1.64B1.42B1.13B1.03B797.99M1.48B
Net Debt112.00M70.64M122.16M-331.54M-245.61M-218.94M27.81M498.29M541.21M812.56M928.90M1.13B1.41B1.29B606.46M692.19M555.41M176.06M786.77M

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow97.14M64.91M45.48M91.70M111.29M204.68M112.26M88.29M361.34M342.97M299.66M785.67M501.87M596.70M425.84M442.91M377.62M671.14M781.44M
Investing Cash Flow-63.14M-58.58M-23.36M-64.74M-141.36M-195.62M-263.35M-570.25M-372.84M-518.36M-571.11M-998.60M-562.75M-212.36M290.39M-207.78M-205.92M-108.31M-554.35M
Financing Cash Flow-36.19M31.63M-48.71M402.96M-20.54M-79.76M80.57M435.36M-10.52M121.75M187.78M525.63M-175.34M-560.05M-249.58M-598.64M-164.15M-402.07M-176.72M
Capital Expenditure59.69M65.66M32.16M66.38M142.58M199.18M272.73M360.27M295.80M381.44M316.96M422.32M305.57M206.56M253.10M213.07M277.44M296.17M408.06M
Free Cash Flow37.45M-751.91K13.32M25.32M-31.29M5.50M-160.47M-271.99M65.54M-38.47M-73.39M363.35M196.30M390.14M172.74M229.84M100.19M374.97M373.38M
Dividends Paid13.31M19.74M21.04M34.50M56.14M54.71M85.68M64.65M100.88M116.82M7.96M151.09M12.02M87.95M78.82M280.50M51.31M75.71M79.59M
FCF to OCF38.56%-1.16%29.30%27.62%-28.11%2.69%-142.95%-308.07%18.14%-11.22%-24.49%46.25%39.11%65.38%40.56%51.89%26.53%55.87%47.78%
Dividend Paid to FCF35.55%-2624.99%157.95%136.24%-179.43%994.88%-53.39%-23.77%153.92%-303.64%-10.84%41.58%6.12%22.54%45.63%122.04%51.21%20.19%21.32%

Earnings

Report DateSep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 21, 2014Oct 24, 2014Feb 26, 2015Apr 22, 2015Aug 17, 2015Oct 21, 2015Feb 23, 2016Apr 27, 2016Aug 27, 2016Oct 27, 2016Mar 1, 2017Apr 26, 2017Aug 18, 2017Oct 25, 2017Apr 27, 2018Aug 27, 2018Oct 29, 2018Apr 25, 2019Aug 30, 2019Oct 30, 2019Apr 28, 2020Aug 28, 2020Oct 22, 2020Apr 27, 2021Aug 26, 2021Oct 25, 2021Apr 26, 2022Aug 18, 2022Oct 20, 2022Apr 19, 2023Aug 23, 2023Oct 22, 2023Apr 18, 2024Aug 8, 2024Oct 23, 2024May 9, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------0.24------------------------
EPS Actual0.060.060.090.090.070.100.070.080.080.060.070.080.060.050.080.120.090.110.140.160.140.170.200.210.200.210.230.210.130.110.110.010.04-0.010.000.030.080.270.140.040.020.060.030.070.070.060.08-0.040.310.210.400.210.200.170.150.01
Surprise--------------------------------95.83%------------------------
Timing---------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours------------Pre-marketAfter-hoursAfter-hours--After-hours-----

Key Statistics & Ratios

Market Cap12.84B
Enterprise Value11.86B
Trailing P/E41.85
Forward P/E15.82
PEG Ratio5.00
Price / Sales2.53
Price / Book3.65
EPS0.53
Book Value5.74
Revenue (TTM)5.09B
Gross Profit (TTM)1.05B
EBITDA638.60M
Profit Margin6.05%
Operating Margin-0.03%
Return on Equity9.89%
Return on Assets3.38%
Shares Outstanding579.00M
Shares Float262.66M
Beta0.58
Dividend Yield0.45%
Dividend Rate0.10
Payout Ratio18.87%

Dividends

20261×
0.10Apr 27, 2026
20251×
0.14May 15, 2025
20241×
0.07May 21, 2024
20221×
0.50May 18, 2022
20191×
0.02Jun 27, 2019
20181×
0.11Jul 10, 2018
20171×
0.01Jun 5, 2017
20161×
0.07May 20, 2016
20151×
0.09May 29, 2015
20141×
0.09Jul 3, 2014
20131×
0.18Jun 6, 2013
20121×
0.11May 18, 2012
20111×
0.12May 19, 2011

Stock Splits

  • May 15, 20251.4:1
  • Jun 6, 20132:1
  • May 19, 201115:10