YOLFTbeta
30

Hangzhou Shunwang Tech

300113 · SHE · Communication Services / Electronic Gaming & Multimedia

16.45CNY-0.60 (-3.52%)

Price History

Full chart

Market Stats

Previous Close17.05
Open16.83
Day Range16.38 – 17.15
52-Week Range15.49 – 31.69
Volume32.53M
Market Cap10.73B
P/E (TTM)26.08
Forward P/E24.15
EPS0.61
Dividend Yield0.75%
Beta0.36
50-Day Avg17.02
200-Day Avg22.31

About

Hangzhou Shunwang Technology Co,Ltd engages in the Internet gaming business in China and internationally. The company offers game services, anime and trendy toys, film and television live streaming, computing power services, AI services, internet café management, and intermodal transport promotion. In addition, the company offers value-added telecommunications, computer hardware and software, business information consultation, network technology, software development, and technical services. Hangzhou Shunwang Technology Co,Ltd was founded in 2005 and is based in Hangzhou, China.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Yong Hua
  • Employees1.18K
  • HeadquartersHangzhou Shunwang Yunhe International, Hangzhou, China, 310015, China
  • Websitehttps://www.shunwang.com

Leadership

  • Mr. Yong HuaGM & Chairman of the Board · b. 1964
  • Ms. Qiaoling ZhengFinancial Director & Deputy GM · b. 1971
  • Mr. Zhihai HanDeputy GM & Director · b. 1963
  • Ms. Songyi RongDeputy GM & Secretary of the Board of Directors · b. 1986
  • Mr. Huafeng LiDeputy General Manager · b. 1982
  • Ms. Yuqun LuAccounting Supervisor · b. 1981

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.31M35.36M83.72M140.80M172.69M273.80M346.93M649.03M1.02B1.70B1.82B1.98B1.57B1.04B1.14B1.12B1.43B1.84B1.74B
Growth (%)-+720.65%+136.80%+68.18%+22.65%+58.55%+26.71%+87.08%+57.49%+66.49%+6.70%+9.31%-20.78%-33.59%+9.37%-1.60%+27.52%+28.37%-5.18%
Cost of Revenue289.22K2.50M6.35M8.64M14.01M38.75M68.30M143.15M215.44M418.28M540.83M708.63M540.06M397.56M449.12M566.78M725.85M1.08B898.97M
Gross Profit4.02M32.86M77.37M132.16M158.68M235.05M278.63M505.88M806.71M1.28B1.27B1.28B1.03B646.56M692.87M556.93M707.12M760.18M845.31M
Gross Margin93.29%92.93%92.42%93.87%91.89%85.85%80.31%77.94%78.92%75.42%70.22%64.30%65.65%61.92%60.67%49.56%49.35%41.32%48.46%
Operating Expense1.71M13.08M43.69M88.51M92.91M155.78M174.40M363.30M479.87M600.81M600.11M806.84M876.11M476.32M575.53M929.24M490.17M437.20M448.95M
Operating Income2.31M19.78M33.68M43.65M65.77M79.28M104.24M142.58M326.84M682.64M674.86M469.39M156.16M170.24M117.34M-372.31M216.95M322.99M396.37M
Operating Margin53.66%55.94%40.23%31.00%38.09%28.95%30.05%21.97%31.98%40.11%37.17%23.65%9.93%16.30%10.28%-33.13%15.14%17.56%22.72%
EBITDA2.43M19.83M34.85M45.49M54.22M86.71M96.69M143.96M326.73M667.48M651.90M580.25M362.33M138.34M128.66M65.31M210.68M292.60M537.95M
EBITDA Margin56.41%56.08%41.62%32.31%31.40%31.67%27.87%22.18%31.96%39.22%35.90%29.23%23.04%13.25%11.27%5.81%14.70%15.91%30.84%
Net Income2.32M18.13M31.35M45.42M63.69M92.14M102.50M156.84M285.60M521.01M512.34M321.65M85.25M90.89M61.17M-405.86M169.50M251.88M417.63M
Net Income Margin53.81%51.27%37.45%32.26%36.88%33.65%29.54%24.16%27.94%30.62%28.22%16.20%5.42%8.71%5.36%-36.12%11.83%13.69%23.94%
R&D274.99K3.00M8.37M21.44M33.04M47.98M71.54M104.00M139.98M196.40M194.90M229.20M236.24M191.78M221.41M209.87M186.92M168.44M152.62M
R&D as % of Total Revenue6.38%8.47%9.99%15.22%19.13%17.52%20.62%16.02%13.69%11.54%10.73%11.55%15.02%18.37%19.39%18.68%13.04%9.16%8.75%
Interest Expense0000059.74K0144.87K02.42M07.26M9.93M6.96M7.74M5.34M5.15M7.86M3.41M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.02%0.00%0.02%0.00%0.14%0.00%0.37%0.63%0.67%0.68%0.48%0.36%0.43%0.20%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.17M37.08M72.45M717.20M784.12M897.80M1.26B1.33B1.91B3.41B3.98B3.89B3.45B2.99B2.98B2.30B2.45B2.80B3.05B
Total Liabilities1.00M6.79M18.93M23.32M41.55M89.49M382.40M291.60M418.17M837.67M787.28M787.28M784.68M457.90M497.98M357.79M355.64M513.96M435.90M
Total Equity3.17M30.29M53.52M693.87M742.56M808.30M877.80M1.03B1.46B2.46B3.00B2.95B2.56B2.44B2.44B1.89B2.02B2.23B2.56B
Cash1.95M27.31M43.04M649.57M695.34M680.61M700.85M288.94M744.60M1.17B1.74B1.63B1.64B871.96M1.29B1.24B1.38B778.59M376.33M
Total Debt-------------47.00M44.12M26.63M17.25M76.56M-
Net Debt-1.95M-27.31M-43.04M-649.57M-695.34M-680.61M-700.85M-288.94M-744.60M-1.17B-1.74B-1.63B-1.64B-824.96M-1.25B-1.21B-1.36B-702.03M-

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.80M19.61M36.80M25.64M71.94M101.48M143.40M271.69M440.83M687.53M675.93M633.34M277.07M-29.07M272.81M80.19M293.73M378.74M366.85M
Investing Cash Flow-429.50K-3.26M-14.31M-12.67M-11.18M-89.82M-90.16M-633.21M-31.43K-573.08M38.37M-447.50M74.51M-402.44M323.44M-15.56M-41.45M-1.11B-
Financing Cash Flow490.00K9.00M-6.76M593.57M-15.00M-26.40M-33.00M-50.39M14.86M314.45M-153.03M-297.14M-406.96M-308.95M-129.62M-123.27M-109.10M-120.92M-
Capital Expenditure429.50K3.26M14.40M12.67M11.18M19.25M29.26M14.36M25.89M49.64M13.54M15.64M44.17M60.13M44.01M90.21M77.04M31.54M44.24M
Free Cash Flow1.37M16.35M22.40M12.97M60.77M82.23M114.14M257.33M414.93M637.89M662.39M617.70M232.90M-89.20M228.80M-10.01M216.69M347.20M322.61M
Dividends Paid--7.63M1.37M15.00M26.40M33.00M50.39M29.04M76.11M82.43M138.81M107.80M128.43M54.79M73.75M47.51M54.30M60.67M
FCF to OCF76.13%83.39%60.88%50.57%84.47%81.03%79.60%94.72%94.13%92.78%98.00%97.53%84.06%306.83%83.87%-12.49%73.77%91.67%87.94%
Dividend Paid to FCF--34.07%10.53%24.68%32.10%28.91%19.58%7.00%11.93%12.44%22.47%46.29%-143.98%23.95%-736.49%21.93%15.64%18.81%

Earnings

Report DateSep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 12, 2014Oct 22, 2014Mar 1, 2015Apr 14, 2015Aug 5, 2015Oct 22, 2015Mar 2, 2016Apr 21, 2016Aug 25, 2016Oct 27, 2016Mar 1, 2017Apr 26, 2017Aug 25, 2017Oct 27, 2017Apr 26, 2018Aug 29, 2018Oct 29, 2018Feb 27, 2019Apr 26, 2019Aug 29, 2019Oct 29, 2019Feb 27, 2020Apr 28, 2020Aug 27, 2020Oct 29, 2020Dec 31, 2020Apr 28, 2021Aug 26, 2021Oct 27, 2021Apr 27, 2022Aug 26, 2022Oct 27, 2022Apr 27, 2023Aug 27, 2023Oct 25, 2023Apr 25, 2024Aug 23, 2024Oct 29, 2024Apr 17, 2025Aug 22, 2025Oct 30, 2025Apr 30, 2026Aug 25, 2026
EPS Estimate--------------------------------0.28-0.270.360.53---0.120.12--0.12-------------
EPS Actual0.020.030.020.020.030.030.020.030.050.040.020.050.050.040.020.040.090.090.050.100.120.160.140.230.210.180.190.140.210.230.190.21-0.170.170.140.20-0.38-0.390.040.09-0.04-0.040.050.12-0.130.020.03-0.680.030.140.020.060.170.060.130.240.120.12
Surprise---------------------------------160.71%--48.15%-44.44%-171.70%----133.33%-133.33%---208.33%-------------
Timing---------------After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap10.73B
Enterprise Value10.51B
Trailing P/E26.08
Forward P/E24.15
PEG Ratio0.47
Price / Sales8.25
Price / Book4.31
EPS0.61
Book Value3.89
Revenue (TTM)1.30B
Gross Profit (TTM)833.26M
EBITDA371.29M
Profit Margin31.89%
Operating Margin19.47%
Return on Equity17.28%
Return on Assets7.18%
Shares Outstanding674.16M
Shares Float453.76M
Beta0.36
Dividend Yield0.75%
Dividend Rate0.12
Payout Ratio25.24%

Dividends

20262×
0.06Oct 16, 20260.12Jun 17, 2026
20251×
0.09Jun 26, 2025
20241×
0.08Jun 20, 2024
20231×
0.07Jun 20, 2023
20221×
0.07Jun 17, 2022
20211×
0.08Jun 10, 2021
20201×
0.19Jun 10, 2020
20181×
0.20Jun 28, 2018
20171×
0.12Jun 9, 2017
20161×
0.11May 25, 2016
20151×
0.04Jun 15, 2015
20141×
0.05May 13, 2014
20131×
0.05May 31, 2013
20121×
0.04Jun 11, 2012
20111×
0.02May 12, 2011

Stock Splits

  • May 25, 201622.6167:10
  • May 13, 201422:10
  • May 12, 201122:10