YOLFTbeta
30

Fujian Green Pine Co Ltd

300132 · SHE · Consumer Defensive / Household & Personal Products

5.70CNY-0.07 (-1.21%)

Price History

Full chart

Market Stats

Previous Close5.77
Open5.77
Day Range5.66 – 5.80
52-Week Range5.38 – 9.88
Volume4.63M
Market Cap3.16B
P/E (TTM)16.51
Forward P/E52.36
EPS0.37
Dividend Yield0.00%
Beta0.68
50-Day Avg6.36
200-Day Avg7.63

About

FuJian Nox Bellcow Holdings Co., Ltd. manufactures cosmetics and personal care products. The company's products include face masks, skincare products, wet wipes, and pregnancy and infant care products. The company also operates as an original equipment manufacturer (OEM) and original design manufacturer (ODM), providing manufacturing and development services to beauty and personal care brands. FuJian Nox Bellcow Holdings Co., Ltd. was formerly known as Fujian Green Pine Co., Ltd. and changed its name to FuJian Nox Bellcow Holdings Co., Ltd. in August, 2026. FuJian Nox Bellcow Holdings Co., Ltd. was founded in 2001 and is based in Nanping, China.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • CEOMr. Zhanhua Fan
  • Employees4.58K
  • HeadquartersBuilding 2, Nanping, China, 354200, China
  • Websitehttps://www.sz300132.com

Leadership

  • Mr. Zhanhua FanChairman & President · b. 1974
  • Mr. Yucong WangChief Financial Officer · b. 1990
  • Mr. Ruzheng OuyangExecutive Vice President · b. 1966
  • Mr. Qihui LuoVP & Board Secretary · b. 1980
  • Mr. Yuecong LinVice President · b. 1977
  • Lan WuAccounting Supervisor

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue152.53M225.86M294.41M486.37M550.40M554.62M632.14M763.22M588.96M557.29M811.21M1.42B2.91B3.86B3.69B2.92B1.97B1.94B2.22B
Growth (%)-+48.08%+30.35%+65.20%+13.17%+0.77%+13.98%+20.73%-22.83%-5.38%+45.56%+75.24%+104.57%+32.90%-4.44%-21.01%-32.49%-1.51%+14.41%
Cost of Revenue121.59M179.38M236.19M382.87M472.97M423.12M491.19M608.54M492.08M442.23M584.29M842.23M2.00B2.88B3.25B2.80B1.75B1.61B1.76B
Gross Profit30.94M46.48M58.22M103.50M77.44M131.50M140.96M154.67M96.88M115.06M226.92M579.34M904.25M983.71M448.23M115.10M222.86M328.08M455.98M
Gross Margin20.28%20.58%19.78%21.28%14.07%23.71%22.30%20.27%16.45%20.65%27.97%40.75%31.09%25.45%12.14%3.95%11.32%16.91%20.55%
Operating Expense15.92M23.48M28.09M50.38M58.95M60.24M109.10M97.56M99.93M74.00M99.27M107.01M349.64M413.39M1.36B911.61M286.24M258.40M274.35M
Operating Income15.02M23.00M30.13M53.12M18.48M71.26M31.85M57.11M-3.05M41.05M127.65M472.33M554.60M570.32M-907.09M-796.51M-63.38M69.68M181.63M
Operating Margin9.85%10.18%10.23%10.92%3.36%12.85%5.04%7.48%-0.52%7.37%15.74%33.23%19.07%14.76%-24.56%-27.30%-3.22%3.59%8.18%
EBITDA22.29M33.48M46.82M71.73M51.24M84.97M84.14M118.42M52.80M66.07M140.82M502.77M651.69M682.61M-763.04M-625.26M23.25M154.14M295.28M
EBITDA Margin14.61%14.82%15.90%14.75%9.31%15.32%13.31%15.52%8.96%11.86%17.36%35.37%22.41%17.66%-20.66%-21.43%1.18%7.95%13.30%
Net Income14.89M18.68M27.63M42.41M21.17M34.19M28.68M52.21M10.90M32.73M94.75M400.35M453.16M460.80M-911.67M-742.42M-68.34M54.68M153.23M
Net Income Margin9.76%8.27%9.38%8.72%3.85%6.16%4.54%6.84%1.85%5.87%11.68%28.16%15.58%11.92%-24.68%-25.45%-3.47%2.82%6.90%
R&D---13.98M13.27M15.02M20.84M19.65M18.09M23.11M26.77M46.82M104.44M123.77M124.23M121.80M69.40M64.45M76.47M
R&D as % of Total Revenue---2.87%2.41%2.71%3.30%2.57%3.07%4.15%3.30%3.29%3.59%3.20%3.36%4.18%3.52%3.32%3.45%
Interest Expense2.98M6.06M8.24M8.19M13.71M21.98M24.14M24.51M17.25M875.80K1.06M7.64M30.43M36.19M45.20M62.16M25.06M19.36M10.12M
Interest Expense % of Total Revenue1.95%2.68%2.80%1.68%2.49%3.96%3.82%3.21%2.93%0.16%0.13%0.54%1.05%0.94%1.22%2.13%1.27%1.00%0.46%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets178.10M248.22M350.37M739.26M847.71M987.12M1.07B1.05B902.39M715.33M951.40M1.46B4.66B4.63B4.59B3.19B2.37B2.13B2.22B
Total Liabilities123.70M173.40M227.92M209.43M316.21M436.27M510.95M454.06M302.07M80.75M223.38M354.79M1.50B1.49B2.46B1.81B1.06B816.49M754.79M
Total Equity54.40M73.08M120.73M528.12M529.95M549.46M559.86M600.59M600.32M634.58M728.02M1.11B3.03B3.13B2.14B1.38B1.31B1.30B1.45B
Cash5.32M4.16M27.85M333.73M136.94M97.37M99.84M54.12M50.29M54.52M114.89M230.11M645.03M514.62M573.94M715.21M685.58M443.16M587.89M
Total Debt76.00M117.00M166.30M175.77M264.50M381.50M418.86M378.70M236.00M-87.00M149.86M850.64M816.28M1.63B1.13B432.34M291.53M-
Net Debt70.68M112.84M138.45M-157.96M127.56M284.13M319.02M324.58M185.71M-54.52M-27.89M-80.24M205.61M301.66M1.06B409.98M-105.04M-151.63M-

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.21M15.53M-28.09M-32.66M5.24M-54.34M45.02M70.48M99.59M74.67M-4.74M45.43M676.23M805.84M44.20M340.64M156.60M179.16M337.21M
Investing Cash Flow-24.98M-50.64M-8.10M-26.37M-203.01M-66.15M-30.11M-35.45M72.29M-10.57M-16.87M20.47M-892.62M-343.44M-424.55M40.69M384.59M-119.68M-
Financing Cash Flow21.77M34.66M49.35M373.93M-924.19K75.05M-16.38M-66.26M-177.15M-64.22M86.31M38.40M626.61M-578.82M441.28M-360.36M-476.43M-307.08M-
Capital Expenditure24.98M50.66M38.09M26.43M85.39M66.14M28.15M35.46M24.49M10.65M16.87M2.89M89.91M337.49M376.46M70.30M40.88M44.81M52.86M
Free Cash Flow-19.77M-35.14M-66.18M-59.09M-80.15M-120.48M16.87M35.02M75.10M64.02M-21.61M42.53M586.32M468.35M-332.27M270.34M115.72M134.35M284.35M
Dividends Paid4.13M8.09M8.04M9.05M33.08M34.69M45.20M39.32M33.61M1.30M507.38K26.31M38.59M69.74M92.98M53.97M17.79M13.65M5.29M
FCF to OCF-379.63%-226.30%235.59%180.94%-1529.67%221.73%37.47%49.69%75.41%85.74%455.75%93.63%86.70%58.12%-751.81%79.36%73.90%74.99%84.33%
Dividend Paid to FCF-20.89%-23.01%-12.15%-15.32%-41.27%-28.80%267.92%112.29%44.75%2.03%-2.35%61.86%6.58%14.89%-27.98%19.96%15.37%10.16%1.86%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 12, 2014Oct 26, 2014Feb 13, 2015Apr 24, 2015Aug 26, 2015Oct 26, 2015Feb 23, 2016Apr 26, 2016Aug 27, 2016Oct 28, 2016Mar 3, 2017Apr 25, 2017Aug 25, 2017Oct 27, 2017Feb 26, 2018Apr 26, 2018Aug 22, 2018Oct 26, 2018Feb 26, 2019Apr 25, 2019Aug 27, 2019Oct 28, 2019Feb 28, 2020Apr 29, 2020Aug 26, 2020Oct 28, 2020Apr 28, 2021Aug 27, 2021Oct 27, 2021Apr 26, 2022Aug 29, 2022Oct 27, 2022Apr 27, 2023Aug 29, 2023Oct 26, 2023Apr 27, 2024Aug 29, 2024Oct 30, 2024Apr 28, 2025Aug 29, 2025Oct 29, 2025Apr 30, 2026Aug 28, 2026
EPS Estimate--------------------------------------------------------
EPS Actual0.030.03-0.010.000.040.050.02-0.020.040.030.03-0.010.050.050.030.010.010.01-0.020.030.010.020.020.030.030.080.080.060.160.220.310.340.210.290.230.340.160.280.260.200.17-0.12-1.99-0.19-0.96-0.16-0.03-0.00-0.010.030.050.000.050.170.040.07
Surprise--------------------------------------------------------
Timing-------------After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market----

Key Statistics & Ratios

Market Cap3.16B
Enterprise Value2.53B
Trailing P/E16.51
Forward P/E52.36
PEG Ratio0.00
Price / Sales1.32
Price / Book2.13
EPS0.37
Book Value3.03
Revenue (TTM)2.39B
Gross Profit (TTM)497.40M
EBITDA260.03M
Profit Margin7.62%
Operating Margin6.26%
Return on Equity12.44%
Return on Assets5.60%
Shares Outstanding516.58M
Shares Float374.62M
Beta0.68
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.18Jun 11, 2021
20201×
0.14Jul 15, 2020
20191×
0.10Mar 29, 2019
20181×
0.05May 31, 2018
20151×
0.03Jul 7, 2015
20141×
0.03Jun 27, 2014
20131×
0.05May 17, 2013
20121×
0.03Apr 27, 2012
20111×
0.05Apr 19, 2011

Stock Splits

  • Sep 16, 201420:10
  • May 17, 201316:10
  • Apr 19, 201118:10