YOLFTbeta
30

Beijing Fuxing Xiaocheng Electronic Technology Co Ltd

300139 · SHE · Technology / Semiconductors

37.11CNY-0.95 (-2.50%)

Price History

Full chart

Market Stats

Previous Close38.06
Open37.90
Day Range36.94 – 38.50
52-Week Range22.79 – 91.53
Volume17.65M
Market Cap11.68B
P/E (TTM)71.03
Forward P/E34.60
EPS0.60
Dividend Yield0.23%
Beta0.96
50-Day Avg47.27
200-Day Avg49.52

About

Beijing XIAOCHENG Technology Stock Co., Ltd, together with its subsidiaries, produces and sells integrated circuits in China and internationally. It offers smart meter SOC chip, digital electronic detonator chip, relay driver IC, and filter chips. The company also provides mineral information digital management system, enterprise management platform, energy management system, and photovoltaic management system; and Photovoltaic power generation system, smart energy system, mineral information management system, and electronic detonator system solutions. In addition, it engages in the research, development, manufacturing, and operation and maintenance of smart grid products; mining, mineral exploration, production, and sale of gold; and construction of online loss reduction and related grid modifications, as well as management of grid operations. The company was formerly known as Beijing Fuxing Xiaocheng Electronic Technology Stock Co., Ltd and changed its name to Beijing XIAOCHENG Technology Stock Co., Ltd in November 2015. Beijing XIAOCHENG Technology Stock Co., Ltd was founded in 2000 and is headquartered in Beijing, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Hang Liu
  • Employees158
  • HeadquartersIFEC blog, Beijing, China, 100089, China
  • Websitehttps://www.xiaocheng.com

Leadership

  • Mr. Hang LiuGeneral Manager & Non-Independent Director · b. 1987
  • Ms. Jin Song ZhouCFO, Deputy GM & Non-Independent Director · b. 1967
  • Ms. Hanjing WangDeputy GM & Secretary of the Board · b. 1970
  • Huali XueManager of Accounting

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue66.79M118.44M198.60M218.82M236.08M304.06M290.66M291.31M254.31M224.09M225.22M138.01M164.48M359.70M184.75M193.23M218.52M236.96M350.02M630.33M
Growth (%)-+77.34%+67.68%+10.18%+7.89%+28.80%-4.41%+0.22%-12.70%-11.88%+0.51%-38.72%+19.18%+118.69%-48.64%+4.59%+13.09%+8.44%+47.71%+80.08%
Cost of Revenue38.91M60.48M116.18M108.16M122.34M166.41M140.27M143.35M133.35M129.62M144.93M72.79M69.55M265.69M82.70M106.63M107.51M152.87M148.30M236.49M
Gross Profit27.88M57.97M83.50M112.57M113.75M137.66M150.39M147.96M120.96M94.47M80.28M65.22M94.93M94.00M102.06M86.59M111.01M84.10M201.72M393.84M
Gross Margin41.74%48.94%42.04%51.44%48.18%45.27%51.74%50.79%47.56%42.16%35.65%47.26%57.71%26.13%55.24%44.81%50.80%35.49%57.63%62.48%
Operating Expense14.24M21.64M28.22M37.28M46.44M62.61M68.46M75.19M51.16M57.37M53.17M227.78M98.04M148.32M211.84M28.35M163.48M113.71M85.25M166.92M
Operating Income13.64M36.32M55.28M75.29M67.30M75.05M81.93M72.77M69.80M37.09M27.11M-162.56M-3.12M-54.32M-109.78M58.24M-52.47M-29.62M116.47M226.92M
Operating Margin20.42%30.67%27.83%34.41%28.51%24.68%28.19%24.98%27.45%16.55%12.04%-117.78%-1.90%-15.10%-59.42%30.14%-24.01%-12.50%33.28%36.00%
EBITDA13.17M34.76M61.09M75.29M72.46M120.20M119.38M101.76M113.93M93.02M98.17M-131.81M37.00M-18.79M-19.04M130.74M-22.70M11.57M147.40M300.17M
EBITDA Margin19.73%29.35%30.76%34.41%30.69%39.53%41.07%34.93%44.80%41.51%43.59%-95.51%22.49%-5.22%-10.30%67.66%-10.39%4.88%42.11%47.62%
Net Income12.25M34.18M45.01M63.79M60.10M79.31M83.15M65.41M59.69M34.98M27.99M-190.06M4.32M-80.10M-98.94M78.64M-82.63M-34.38M46.55M151.43M
Net Income Margin18.34%28.86%22.67%29.15%25.46%26.08%28.61%22.45%23.47%15.61%12.43%-137.71%2.63%-22.27%-53.55%40.70%-37.81%-14.51%13.30%24.02%
R&D----8.92M14.87M19.59M25.55M26.79M29.33M26.65M21.78M11.09M7.79M6.29M5.10M4.29M4.08M4.06M4.57M
R&D as % of Total Revenue----3.78%4.89%6.74%8.77%10.53%13.09%11.83%15.78%6.74%2.16%3.41%2.64%1.96%1.72%1.16%0.72%
Interest Expense8.68K138.26K358.70K668.16K79.63K84.46K1.99M1.89M1.77M1.05M734.83K12.04M20.65M14.59M12.53M1.40M1.44M1.26M971.25K10.99M
Interest Expense % of Total Revenue0.01%0.12%0.18%0.31%0.03%0.03%0.68%0.65%0.69%0.47%0.33%8.72%12.56%4.06%6.78%0.73%0.66%0.53%0.28%1.74%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets69.03M190.39M234.05M285.58M1.16B1.21B1.23B1.29B1.34B1.43B1.45B1.50B1.46B1.28B1.13B1.22B1.21B1.14B1.27B1.59B
Total Liabilities24.75M92.24M89.92M92.27M107.61M87.01M62.55M89.38M105.05M135.35M115.74M387.15M316.40M233.63M156.79M145.82M143.52M141.02M211.48M335.62M
Total Equity44.28M97.21M141.77M189.12M1.05B1.10B1.15B1.17B1.22B1.27B1.31B1.11B1.14B1.06B952.65M1.04B1.03B957.83M1.00B1.17B
Cash19.12M53.16M70.06M115.51M864.62M745.74M592.71M444.18M257.81M179.05M144.81M338.15M97.56M47.85M98.70M392.39M405.78M343.81M394.98M611.24M
Total Debt--10.00M10.00M-----25.62M28.87M229.86M24.96M70.15M10.82M---12.45M-
Net Debt-19.12M-53.16M-60.06M-105.51M-864.62M-745.74M-592.71M-444.18M-257.81M-179.05M-115.94M-108.29M-72.61M22.29M-98.70M-392.39M-405.78M-343.81M-394.98M-

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.10M44.54M28.66M66.54M-41.64M-37.62M34.40M-13.00M-25.30M11.97M23.70M58.90M41.61M-13.50M157.32M312.95M-20.83M2.61M91.45M287.98M
Investing Cash Flow-1.55M-29.48M-20.44M-4.09M-4.94M-86.90M-158.10M-115.41M-85.95M-62.14M-55.01M-101.82M-169.51M18.32M4.89M15.53M32.41M-71.33M-58.51M-
Financing Cash Flow-18.75M9.27M-16.95M792.01M-52.44M-27.40M-16.44M-10.96M-12.66M-3.99M246.12M-122.06M-50.24M-113.40M-11.25M0---
Capital Expenditure1.91M18.77M20.60M4.25M4.97M24.82M157.57M115.71M151.20M51.72M58.60M100.80M171.85M7.53M2.97M50.11M24.35M69.26M74.08M116.99M
Free Cash Flow15.20M25.78M8.06M62.29M-46.62M-62.45M-123.17M-128.71M-176.50M-39.75M-34.90M-41.90M-130.24M-21.03M154.35M262.84M-45.18M-66.66M17.37M170.99M
Dividends Paid--11.53M16.95M79.63K28.07M27.40M16.44M10.96M12.66M3.99M3.01M18.06M15.16M6.81M564.17K---135.78K
FCF to OCF88.86%57.87%28.12%93.62%111.95%165.98%-358.04%989.93%697.64%-332.18%-147.27%-71.15%-313.00%155.80%98.11%83.99%216.88%-2557.23%18.99%59.38%
Dividend Paid to FCF--142.99%27.22%-0.17%-44.95%-22.25%-12.77%-6.21%-31.85%-11.44%-7.19%-13.86%-72.09%4.41%0.21%---0.08%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 26, 2016Oct 28, 2016Feb 28, 2017Apr 26, 2017Aug 22, 2017Oct 25, 2017Dec 31, 2017Apr 24, 2018Aug 29, 2018Oct 29, 2018Dec 31, 2018Apr 17, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 29, 2020Aug 27, 2020Oct 30, 2020Dec 31, 2020Apr 29, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 16, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual0.040.100.080.080.060.120.090.030.060.100.09-0.010.070.040.040.060.110.03-0.020.010.020.010.030.050.03-0.02-0.09-0.60-0.100.100.08-0.060.00-0.170.02-0.14-0.010.020.00-0.380.000.020.29-0.03-0.180.14-0.01-0.25-0.070.210.01-0.280.040.030.080.020.040.110.130.270.160.04
Surprise--------------------------------------------------------------
Timing---------------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-Pre-market-------------------After-hours---After-hours-----

Key Statistics & Ratios

Market Cap11.68B
Enterprise Value12.20B
Trailing P/E71.03
Forward P/E34.60
PEG Ratio0.00
Price / Sales16.06
Price / Book10.89
EPS0.60
Book Value4.30
Revenue (TTM)726.94M
Gross Profit (TTM)448.21M
EBITDA319.16M
Profit Margin22.65%
Operating Margin13.50%
Return on Equity18.73%
Return on Assets10.08%
Shares Outstanding274.00M
Shares Float220.40M
Beta0.96
Dividend Yield0.23%
Dividend Rate0.10
Payout Ratio16.64%

Dividends

20261×
0.10Jul 10, 2026
20171×
0.01Jul 7, 2017
20161×
0.01May 19, 2016
20151×
0.04Apr 10, 2015
20141×
0.04Jul 11, 2014
20131×
0.06May 16, 2013
20121×
0.10Jun 8, 2012
20111×
0.10Jun 10, 2011

Stock Splits

  • Apr 10, 201525:10
  • Jun 8, 201220:10