30

By health

300146 · SHE · Consumer Defensive / Packaged Foods

10.01CNY-0.03 (-0.30%)

Price History

Full chart

Market Stats

Previous Close10.04
Open10.02
Day Range9.96 – 10.17
52-Week Range8.87 – 12.67
Volume10.96M
Market Cap15.95B
P/E (TTM)23.57
Forward P/E20.79
EPS0.40
Dividend Yield4.77%
Beta0.33
50-Day Avg9.78
200-Day Avg10.71

About

Byhealth Co., Ltd, together with its subsidiaries, provides dietary supplements in China, Hong Kong, Australia, and internationally. It offers protein powder; collagen; bone health products, including glucosamine, chondroitin, and calcium tablets; probiotics; capsules; and multivitamins under the By-Health, Jianlidu, LifeSpace, and other brand names. The company also engages in scenic area tourism management; real estate; trade and investment; sale of food; trademark management; and OTC licensing and outsourced processing activities. It sells its products through retail terminals, such as pharmacies, supermarkets, and maternity and baby stores, as well as distributors; and e-commerce platforms comprising Tmall, JD.com, Vipshop, Douyin, and Kuaishou. The company was formerly known as Guangdong By-Health Biotechnology Co., Ltd. and changed its name to Byhealth Co., Ltd in April 2012. Byhealth Co., Ltd was incorporated in 1995 and is based in Guangzhou, China.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Zhicheng Lin
  • Employees2.87K
  • HeadquartersNo. 916, Huangpu Avenue East, Guangzhou, China, 510700, China
  • Websitehttps://www.by-health.com

Leadership

  • Mr. Zhicheng LinCEO & Non-Independent Director · b. 1968
  • Mr. Bailin HeChief Financial Officer · b. 1985
  • Ms. Jinyin TangSecretary to the Board of Directors · b. 1985
  • Mr. Hong ChenDeputy General Manager · b. 1966
  • Run Shan HeAccounting Supervisor

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue66.85M140.60M205.29M346.08M650.52M1.07B1.48B1.70B2.27B2.31B3.11B4.35B5.26B6.09B7.43B7.86B9.41B6.84B6.22B
Growth (%)-+110.33%+46.01%+68.58%+87.97%+63.97%+38.96%+15.03%+32.91%+1.90%+34.72%+39.86%+20.94%+15.83%+21.93%+5.79%+19.66%-27.30%-9.07%
Cost of Revenue30.79M56.33M75.53M122.97M235.82M392.66M526.06M601.11M767.34M828.95M1.03B1.43B1.82B2.28B2.54B2.51B2.94B2.32B2.20B
Gross Profit36.06M84.28M129.76M223.11M422.14M674.03M956.18M1.10B1.50B1.48B2.08B2.92B3.44B3.82B4.89B5.36B6.47B4.52B4.02B
Gross Margin53.94%59.94%63.21%64.47%64.89%63.19%64.51%64.74%66.14%64.10%66.92%67.18%65.34%62.65%65.76%68.12%68.76%66.06%64.66%
Operating Expense18.19M47.98M68.39M115.66M240.57M377.87M487.77M549.76M777.87M844.33M1.20B1.82B3.90B2.03B2.86B3.75B4.40B3.69B3.13B
Operating Income17.87M36.29M61.37M107.45M181.57M296.16M468.41M554.11M720.83M635.83M878.36M1.10B-465.42M1.79B2.03B1.61B2.07B823.51M888.49M
Operating Margin26.73%25.81%29.89%31.05%27.91%27.76%31.60%32.50%31.81%27.54%28.24%25.34%-8.85%29.35%27.27%20.47%21.99%12.04%14.29%
EBITDA17.57M35.47M63.96M112.93M227.47M317.84M505.04M554.19M698.78M638.04M857.77M1.22B1.43B1.57B2.01B1.77B2.07B964.15M1.18B
EBITDA Margin26.29%25.23%31.16%32.63%34.97%29.80%34.07%32.50%30.84%27.63%27.57%28.14%27.10%25.70%27.07%22.55%22.02%14.10%18.96%
Net Income12.13M26.71M52.17M92.11M186.44M280.35M421.69M502.59M635.50M535.21M766.26M1.00B-355.89M1.52B1.75B1.39B1.75B652.83M782.15M
Net Income Margin18.14%18.99%25.41%26.61%28.66%26.28%28.45%29.48%28.04%23.18%24.63%23.03%-6.76%25.01%23.60%17.63%18.56%9.55%12.58%
R&D---2.54M6.81M30.52M58.94M52.97M86.04M95.90M77.26M103.49M126.04M139.95M150.30M158.50M179.33M148.63M82.41M
R&D as % of Total Revenue---0.73%1.05%2.86%3.98%3.11%3.80%4.15%2.48%2.38%2.40%2.30%2.02%2.02%1.91%2.17%1.33%
Interest Expense9.12K55.66K166.59K617.01K198.33K567.39K423.36K385.29K287.59K7.35M274.38K25.31M48.60M24.61M10.76M3.47M4.71M13.83M15.85M
Interest Expense % of Total Revenue0.01%0.04%0.08%0.18%0.03%0.05%0.03%0.02%0.01%0.32%0.01%0.58%0.92%0.40%0.14%0.04%0.05%0.20%0.25%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets44.97M77.20M149.43M1.75B1.89B2.10B2.46B2.70B4.91B5.33B6.11B9.89B8.33B9.75B12.97B13.16B15.10B14.28B14.02B
Total Liabilities22.76M34.92M42.43M129.28M138.05M177.61M222.55M253.48M351.55M624.66M981.65M2.92B2.40B2.76B2.43B2.40B2.86B3.18B2.78B
Total Equity22.21M42.27M107.00M1.62B1.76B1.93B2.23B2.45B4.56B4.68B5.10B5.67B5.99B6.98B10.49B10.69B12.17B11.05B11.11B
Cash7.46M21.07M41.09M1.50B1.35B1.25B1.53B1.54B1.44B2.02B2.65B1.81B1.82B1.83B2.90B2.96B3.33B2.60B2.45B
Total Debt-9.00M12.00M70.00M-----95.86M80.69M1.05B351.15M179.48M41.40M3.92M161.46M1.54B1.03B
Net Debt-7.46M-12.07M-29.09M-1.43B-1.35B-1.25B-1.53B-1.54B-1.44B-2.02B-2.65B-762.38M-1.47B-1.65B-2.86B-2.96B-3.17B-1.05B-1.42B

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.80M25.36M41.88M54.61M173.99M111.22M626.51M560.64M634.89M684.65M954.31M1.35B1.54B1.57B1.82B1.38B2.05B685.94M1.38B
Investing Cash Flow-5.96M-20.68M-32.13M-78.76M-200.42M-168.97M-171.26M-236.39M-2.21B236.45M76.79M-4.04B-249.20M-531.77M-2.35B-131.28M-1.33B-1.15B-895.06M
Financing Cash Flow-8.92M10.27M1.49B-128.91M-109.36M-131.23M-292.10M1.48B-347.35M-379.23M1.74B-1.27B-949.61M1.64B-1.23B-372.20M-263.30M-1.24B
Capital Expenditure3.64M15.21M32.28M78.83M190.45M158.30M168.23M196.52M269.55M150.42M153.92M250.69M331.84M321.69M263.16M244.78M1.26B305.75M133.38M
Free Cash Flow9.16M10.15M9.60M-24.22M-16.45M-47.07M458.28M364.13M365.35M534.23M800.39M1.10B1.20B1.24B1.56B1.13B794.08M380.19M1.24B
Dividends Paid-81.21K182.18K517.85K54.98M109.36M131.23M328.08M364.01M444.16M378.57M503.83M734.35M569.70M1.11B1.19B306.08M1.52B606.04M
FCF to OCF71.57%40.02%22.93%-44.36%-9.46%-42.32%73.15%64.95%57.54%78.03%83.87%81.42%78.40%79.46%85.53%82.25%38.71%55.43%90.32%
Dividend Paid to FCF-0.80%1.90%-2.14%-334.12%-232.31%28.64%90.10%99.63%83.14%47.30%45.87%60.96%45.77%71.13%104.94%38.55%398.90%48.72%

Earnings

Report DateMar 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 14, 2013Jul 29, 2013Oct 24, 2013Feb 27, 2014May 28, 2014Sep 3, 2014Oct 23, 2014Feb 27, 2015Apr 24, 2015Jul 23, 2015Oct 21, 2015Feb 26, 2016Apr 25, 2016Jul 29, 2016Oct 27, 2016Feb 28, 2017Apr 26, 2017Jul 30, 2017Oct 26, 2017Feb 27, 2018Apr 24, 2018Jul 30, 2018Oct 26, 2018Feb 27, 2019Apr 25, 2019Jul 30, 2019Oct 24, 2019Feb 28, 2020Apr 27, 2020Jul 29, 2020Oct 27, 2020Mar 5, 2021Apr 28, 2021Aug 5, 2021Oct 25, 2021Mar 4, 2022Apr 28, 2022Aug 5, 2022Oct 25, 2022Mar 17, 2023Apr 26, 2023Aug 4, 2023Oct 24, 2023Feb 20, 2024Apr 25, 2024Aug 5, 2024Oct 25, 2024Mar 17, 2025Apr 26, 2025Aug 4, 2025Oct 24, 2025Mar 23, 2026Apr 24, 2026Aug 10, 2026
EPS Estimate--------0.130.090.100.06--0.110.07-0.160.120.060.220.180.100.040.170.100.08-0.240.180.19-0.030.360.270.31----0.030.470.260.22-0.070.400.310.30-0.020.500.240.180.040.620.300.16-0.46-----
EPS Actual0.030.040.040.030.080.060.050.030.090.090.090.050.140.130.100.010.150.160.100.040.140.090.13-0.020.180.140.15-0.030.250.210.23-0.040.330.240.14-0.980.340.270.32-0.220.510.250.180.010.390.230.20-0.020.610.280.20-0.090.420.07-0.01-0.130.270.170.10-0.070.240.12
Surprise---------30.77%0.00%-10.00%-16.67%---9.09%-78.57%-0.00%-16.67%-33.33%-36.36%-50.00%30.00%-150.00%5.88%40.00%87.50%-4.17%16.67%21.05%-33.33%-8.33%-11.11%-54.84%-----833.33%8.51%-3.85%-18.18%114.29%-2.50%-25.81%-33.33%0.00%22.00%16.67%11.11%-325.00%-32.26%-76.67%-106.25%--41.30%-----
Timing--------After-hoursAfter-hoursPre-marketAfter-hours--After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap15.95B
Enterprise Value11.63B
Trailing P/E23.57
Forward P/E20.79
PEG Ratio0.00
Price / Sales2.49
Price / Book1.47
EPS0.40
Book Value6.49
Revenue (TTM)6.40B
Gross Profit (TTM)4.40B
EBITDA976.89M
Profit Margin10.13%
Operating Margin14.85%
Return on Equity5.98%
Return on Assets3.34%
Shares Outstanding1.69B
Shares Float908.05M
Beta0.33
Dividend Yield4.77%
Dividend Rate0.45
Payout Ratio116.19%

Dividends

20261×
0.45Apr 21, 2026
20251×
0.36Apr 22, 2025
20241×
0.90Apr 22, 2024
20231×
0.18Apr 21, 2023
20221×
0.70Apr 13, 2022
20211×
0.70Apr 8, 2021
20201×
0.36Apr 14, 2020
20191×
0.50Apr 3, 2019
20181×
0.33Apr 4, 2018
20171×
0.26Apr 7, 2017
20161×
0.30Apr 1, 2016
20151×
0.25Apr 9, 2015
20141×
0.25Apr 4, 2014
20131×
0.10Apr 2, 2013
20121×
0.08Mar 5, 2012
20111×
0.04May 24, 2011

Stock Splits

  • Apr 1, 201620:10
  • Apr 4, 201420:10
  • Apr 2, 201315:10
  • Mar 5, 201220:10
  • May 24, 201120:10