YOLFTbeta
30

Business intelligence of Oriental Nations Corp Ltd

300166 · SHE · Technology / Software - Application

11.08CNY+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close11.08
Open11.08
Day Range11.00 – 11.59
52-Week Range9.39 – 22.12
Volume41.93M
Market Cap12.97B
P/E (TTM)0.00
Forward P/E25.84
EPS-0.19
Dividend Yield0.00%
Beta0.44
50-Day Avg12.98
200-Day Avg14.16

About

Business-intelligence of Oriental Nations Corporation Ltd. offers big data and cloud platform solutions in China and internationally. The company offers cirro data database; big data governance platform; enterprise big data platform; marketing, data, and sales cloud; big data visualization BONC HT; interactive exploration tools; cloud console BConsole; enterprise container cloud BDOS; log analysis; Dev PAAS, an enterprise application development platform; ARES mobile development platform; enterprise productivity management platform; MuLiao ZhiWen, a designed AI-powered copywriting product; Good Morning Boss, an intelligent bidding information service platform; ModelKitchen, an corpus annotation management platform, 5G extended and integrated pico base station, intrinsically safe 5G integrated pico base station module, 5G integrated high-power base station, 5G rapid deployment system, 5G high-power CPE, Cloudiip-iMine, Cloudiip, data science cloud, and BI build. It serves communications, finance, digital government, public safety, industry, smart mining, medical care, and computing infrastructure services. Business-intelligence of Oriental Nations Corporation Ltd. was incorporated in 1997 and is headquartered in Beijing, China.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Lianping Guan
  • Employees7.03K
  • HeadquartersDongfang Guoxin Building, Building 1, Beijing, China, 100102, China
  • Websitehttps://www.bonc.com.cn

Leadership

  • Mr. Lianping GuanChairman of the Board & GM · b. 1966
  • Mr. Baoyu XiaoChief Financial Officer · b. 1968
  • Mr. Weiping HuoExecutive VP, Deputy GM & Non-Independent Director · b. 1970
  • Ms. Yanfei LiuDeputy GM & Secretary of the Board of Directors · b. 1980
  • Mr. Yi ZhaoDeputy General Manager · b. 1977
  • Mr. Weimin WangDeputy General Manager · b. 1970
  • Mr. Zhiqiang AoDeputy General Manager · b. 1970
  • Mr. Jia LiuDeputy General Manager · b. 1986
  • Mr. Li ChaDeputy General Manager · b. 1974
  • You Hua SheAccounting Supervisor

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue31.40M49.42M78.99M121.25M178.81M313.00M468.16M615.27M931.11M1.28B1.51B2.00B2.15B2.09B2.47B2.29B2.38B2.79B2.61B
Growth (%)-+57.36%+59.83%+53.51%+47.48%+75.05%+49.57%+31.42%+51.33%+37.23%+17.86%+32.55%+7.73%-2.88%+18.25%-7.33%+4.13%+17.18%-6.66%
Cost of Revenue17.53M25.56M37.59M51.87M84.47M168.38M253.17M313.63M484.51M669.70M743.62M986.03M1.05B1.13B1.50B1.67B1.92B1.95B1.94B
Gross Profit13.88M23.85M41.40M69.38M94.34M144.63M214.99M301.64M446.60M608.05M762.37M1.01B1.10B955.84M971.58M623.44M466.74M842.42M664.17M
Gross Margin44.19%48.27%52.41%57.22%52.76%46.21%45.92%49.03%47.96%47.59%50.62%50.60%51.13%45.77%39.34%27.24%19.58%30.17%25.48%
Operating Expense12.43M13.82M20.40M30.22M35.74M73.28M126.34M163.55M227.97M302.64M302.65M414.08M562.61M636.66M683.46M1.04B960.08M817.27M793.84M
Operating Income1.45M10.03M21.00M39.16M58.60M71.35M88.65M138.09M218.63M305.41M459.72M596.07M536.85M319.17M288.11M-421.35M-493.34M25.14M-129.67M
Operating Margin4.61%20.30%26.59%32.30%32.77%22.79%18.94%22.44%23.48%23.90%30.53%29.86%24.96%15.28%11.67%-18.41%-20.70%0.90%-4.97%
EBITDA5.08M15.22M29.93M50.25M69.60M74.90M95.57M158.93M253.56M356.86M476.91M617.89M699.65M497.93M488.39M163.17M-2.04M41.00M367.70M
EBITDA Margin16.19%30.81%37.89%41.44%38.92%23.93%20.41%25.83%27.23%27.93%31.67%30.95%32.53%23.84%19.78%7.13%-0.09%1.47%14.11%
Net Income4.35M13.14M24.97M42.17M57.57M70.75M90.24M135.63M228.52M327.90M430.79M518.26M503.46M301.86M301.96M-361.21M-386.36M29.43M-219.36M
Net Income Margin13.85%26.58%31.61%34.78%32.20%22.60%19.27%22.04%24.54%25.66%28.61%25.96%23.41%14.45%12.23%-15.78%-16.21%1.05%-8.42%
R&D---16.28M18.62M11.28M40.83M48.83M73.16M67.69M72.18M160.17M256.97M351.61M381.67M424.61M478.06M877.25M579.82M
R&D as % of Total Revenue---13.43%10.41%3.60%8.72%7.94%7.86%5.30%4.79%8.02%11.95%16.84%15.45%18.55%20.06%31.41%22.24%
Interest Expense54.41K19.45K72.64K96.13K23.73K144.86K05.13M7.65M13.72M9.28M13.88M27.15M36.57M42.59M35.47M30.87M35.14M49.01M
Interest Expense % of Total Revenue0.17%0.04%0.09%0.08%0.01%0.05%0.00%0.83%0.82%1.07%0.62%0.70%1.26%1.75%1.72%1.55%1.30%1.26%1.88%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets24.00M43.80M83.44M129.53M735.87M778.99M1.14B1.82B2.83B4.94B5.15B6.11B6.70B7.40B8.63B8.08B7.71B7.93B9.94B
Total Liabilities8.36M14.98M19.40M23.31M65.24M45.71M119.42M314.61M970.28M901.09M655.31M1.00B1.02B1.46B1.72B1.53B1.58B1.88B4.17B
Total Equity15.64M28.78M64.05M106.22M670.62M733.28M1.01B1.50B1.85B3.95B4.39B4.96B5.54B5.80B6.86B6.50B6.11B6.04B5.73B
Cash1.44M12.85M40.92M52.48M538.51M347.05M281.73M241.35M456.28M568.95M911.54M1.18B919.22M941.00M1.00B1.06B1.12B849.75M1.06B
Total Debt------50.00M65.00M372.12M282.00M102.53M412.64M441.94M828.96M944.98M522.97M851.09M987.60M-
Net Debt-1.44M-12.85M-40.92M-52.48M-538.51M-347.05M-231.73M-176.35M-84.16M-286.95M-809.01M-768.21M-477.28M-112.04M-57.30M-532.46M-267.50M137.85M1.48B

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-511.29K14.05M20.04M12.32M15.99M-10.78M-42.07M85.79M88.39M90.23M219.05M239.25M338.39M434.17M117.03M327.57M321.92M396.94M560.38M
Investing Cash Flow-930.23K-2.70M-2.27M-1.05M-37.33M-169.31M-78.28M-129.53M-302.08M-1.75B340.97M-332.98M-634.67M-670.17M-851.10M-65.07M-257.10M-707.67M-
Financing Cash Flow-50.00K10.30M-231.48K507.21M-18.11M52.40M11.79M434.25M1.76B-224.25M352.93M35.03M250.57M759.48M-178.26M-3.12M51.17M-
Capital Expenditure930.23K2.70M2.66M1.05M10.89M158.91M60.40M111.73M124.09M149.89M341.44M477.40M543.69M683.60M597.24M417.61M491.65M749.56M1.80B
Free Cash Flow-1.44M11.36M17.38M11.26M5.10M-169.69M-102.48M-25.95M-35.70M-59.66M-122.39M-238.15M-205.31M-249.43M-480.22M-90.04M-169.73M-352.62M-1.23B
Dividends Paid----20.25M18.11M6.16M5.03M22.82M26.49M41.00M9.49M10.42M50.49M35.44M29.59M51.46M30.44M53.21M
FCF to OCF281.94%80.82%86.72%91.46%31.87%1573.96%243.56%-30.24%-40.39%-66.13%-55.87%-99.54%-60.67%-57.45%-410.35%-27.49%-52.72%-88.83%-220.38%
Dividend Paid to FCF----397.36%-10.67%-6.02%-19.38%-63.94%-44.40%-33.50%-3.98%-5.07%-20.24%-7.38%-32.86%-30.32%-8.63%-4.31%

Earnings

Report DateOct 23, 2014Feb 27, 2015Apr 24, 2015Aug 25, 2015Oct 26, 2015Mar 2, 2016Apr 25, 2016Aug 24, 2016Oct 27, 2016Apr 25, 2017Aug 28, 2017Oct 29, 2017Apr 23, 2018Aug 29, 2018Oct 29, 2018Feb 27, 2019Apr 26, 2019Aug 30, 2019Oct 24, 2019Feb 28, 2020Apr 28, 2020Aug 27, 2020Oct 29, 2020Apr 27, 2021Aug 26, 2021Oct 28, 2021Dec 31, 2021Apr 21, 2022Aug 29, 2022Oct 24, 2022Apr 26, 2023Aug 28, 2023Oct 23, 2023Apr 28, 2024Aug 30, 2024Oct 24, 2024Apr 27, 2025Aug 29, 2025Oct 30, 2025Apr 27, 2026Aug 28, 2026
EPS Estimate------0.050.04--0.05-0.23-0.06--0.080.100.410.060.090.120.500.080.100.320.32-0.18-----------
EPS Actual0.020.100.030.030.030.160.040.030.050.200.040.050.260.070.060.330.040.040.100.300.040.040.100.110.040.090.080.080.020.040.040.020.04-0.430.010.010.01-0.05-0.02-0.02-0.05
Surprise-------20.00%-25.00%---20.00%-13.04%-0.00%---50.00%0.00%-26.83%-33.33%-55.56%-16.67%-78.00%-50.00%-10.00%-75.00%-75.00%--77.78%-----------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap12.97B
Enterprise Value18.28B
Trailing P/E0.00
Forward P/E25.84
PEG Ratio0.00
Price / Sales4.69
Price / Book2.57
EPS-0.19
Book Value4.97
Revenue (TTM)2.77B
Gross Profit (TTM)693.36M
EBITDA334.44M
Profit Margin-7.95%
Operating Margin-4.93%
Return on Equity-3.57%
Return on Assets-1.10%
Shares Outstanding1.14B
Shares Float847.72M
Beta0.44
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
0.05Jun 9, 2020
20191×
0.01Jul 5, 2019
20171×
0.03Jun 13, 2017
20151×
0.03Apr 24, 2015
20131×
0.01May 27, 2013
20121×
0.02Feb 21, 2012
20111×
0.03May 11, 2011

Stock Splits

  • Jun 13, 201715.9996:10
  • Apr 24, 201519.8307:10
  • Jun 23, 201419.1385:10
  • Aug 22, 201215:10
  • Feb 21, 201220:10