Shanghai Sinyang Semiconductor

Shanghai Sinyang Semiconductor

300236 · SHE · Technology / Semiconductor Equipment & Materials

75.79CNY-1.55 (-2.00%)

Price History

Full chart

Market Stats

Previous Close77.34
Open78.02
Day Range75.26 – 80.23
52-Week Range52.07 – 136.98
Volume6.16M
Market Cap26.58B
P/E (TTM)69.52
Forward P/E68.49
EPS1.22
Dividend Yield0.56%
Beta0.72
50-Day Avg88.19
200-Day Avg87.83

About

Shanghai Sinyang Semiconductor Materials Co., Ltd. engages in the research and development, production, sale, and service of electronic materials and their surface treatment equipment in China. It offers traditional encapsulation of semiconductors, including Automatic Chemical Immersion Line, High Pressure Water Jet, Automatic Rack Plating Line, Automatic Plating Line, High Speed Plating Line, Deflashing, Electroplating solutions, as well as Wafer Level Wet Process Bench and Wafer Processing solutions. The company also offers aerospace aircraft electronic chemical materials. It serves the electronic industry, semiconductor manufacturing, packaging test and assembly, solar cell manufacturing, and aerospace electronics industries. Shanghai Sinyang Semiconductor Materials Co., Ltd. was founded in 1999 and is based in Shanghai, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Su Wang
  • Employees1.18K
  • HeadquartersNo. 3600, Sixian Road, Shanghai, China, 201616, China
  • Websitehttps://www.sinyang.com.cn

Leadership

  • Mr. Su WangGM, Chief Engineer & Director · b. 1983
  • Ms. Hongxiao ZhouChief Financial Officer · b. 1975
  • Ms. Wenyan ZhiSenior Deputy GM & Director · b. 1970
  • Ms. Jing YangSecretary of the Board of Directors · b. 1973
  • Mr. Lisong HuangSenior Deputy General Manager · b. 1978
  • Xia Yun ZengAccounting Supervisor

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue82.15M91.17M131.46M150.21M143.35M208.82M376.17M368.48M413.84M472.24M559.63M640.99M693.89M1.02B1.20B1.21B1.48B1.94B
Growth (%)-+10.99%+44.18%+14.26%-4.57%+45.68%+80.14%-2.04%+12.31%+14.11%+18.50%+14.54%+8.25%+46.47%+17.64%+1.40%+21.67%+31.28%
Cost of Revenue39.53M39.58M61.89M75.19M67.90M109.89M218.49M217.70M233.37M287.25M370.10M434.18M458.44M655.70M821.14M792.13M905.96M1.14B
Gross Profit42.61M51.59M69.56M75.01M75.45M98.93M157.68M150.78M180.47M184.99M189.53M206.80M235.45M360.67M374.54M420.29M569.22M794.01M
Gross Margin51.87%56.58%52.92%49.94%52.63%47.37%41.92%40.92%43.61%39.17%33.87%32.26%33.93%35.49%31.32%34.67%38.59%41.00%
Operating Expense21.88M22.53M31.15M37.68M59.39M69.10M81.43M105.97M127.51M101.26M183.75M-57.11M-86.72M258.12M314.91M231.19M376.64M475.05M
Operating Income20.73M29.06M38.42M37.33M16.06M29.83M76.24M44.81M52.96M83.73M5.78M263.91M322.17M102.55M59.63M189.10M192.58M318.96M
Operating Margin25.24%31.87%29.22%24.85%11.20%14.29%20.27%12.16%12.80%17.73%1.03%41.17%46.43%10.09%4.99%15.60%13.05%16.47%
EBITDA23.79M33.71M46.36M49.96M49.56M30.53M87.48M63.51M79.24M94.69M83.13M50.60M74.56M48.06M162.22M191.80M252.65M451.47M
EBITDA Margin28.97%36.97%35.27%33.26%34.58%14.62%23.25%17.23%19.15%20.05%14.85%7.89%10.74%4.73%13.57%15.82%17.13%23.31%
Net Income19.57M29.04M35.91M39.03M39.78M44.16M68.21M42.33M54.40M72.41M6.66M210.32M265.69M93.67M53.23M166.84M175.71M300.67M
Net Income Margin23.82%31.85%27.32%25.98%27.75%21.15%18.13%11.49%13.15%15.33%1.19%32.81%38.29%9.22%4.45%13.76%11.91%15.53%
R&D6.29M--15.73M36.28M41.14M26.49M29.99M38.71M39.51M50.83M53.03M93.88M248.91M123.87M148.71M220.12M269.37M
R&D as % of Total Revenue7.66%--10.47%25.31%19.70%7.04%8.14%9.36%8.37%9.08%8.27%13.53%24.49%10.36%12.27%14.92%13.91%
Interest Expense912.41K733.64K723.81K260.47K7.78M280.00K1.26M1.82M4.39M2.11M1.01M3.71M11.24M19.32M19.09M18.03M14.67M12.29M
Interest Expense % of Total Revenue1.11%0.80%0.55%0.17%5.43%0.13%0.33%0.49%1.06%0.45%0.18%0.58%1.62%1.90%1.60%1.49%0.99%0.63%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets120.49M134.05M161.40M402.50M433.04M951.99M1.04B1.16B1.47B1.51B1.53B1.86B6.13B6.65B5.62B5.59B5.86B6.96B
Total Liabilities37.54M36.64M43.09M46.55M57.21M156.53M183.70M252.90M214.42M209.88M257.17M346.41M1.37B1.66B1.47B1.36B1.29B1.80B
Total Equity81.72M96.28M118.31M355.94M375.83M795.47M854.91M905.68M1.24B1.30B1.28B1.50B4.75B4.98B4.11B4.19B4.54B5.15B
Cash29.69M27.81M50.42M246.80M238.19M218.30M119.35M53.94M309.25M344.62M259.62M264.95M264.31M1.13B740.35M869.88M709.10M1.21B
Total Debt21.00M15.00M10.00M--20.00M20.00M110.00M63.49M19.50M44.97M107.60M329.84M508.27M625.39M493.28M325.67M521.22M
Net Debt-8.69M-12.81M-40.42M-246.80M-238.19M-198.30M-99.35M56.06M-245.76M-325.12M-214.65M-157.35M65.54M-617.63M-114.96M-376.59M-383.43M-690.96M

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow13.05M29.58M38.26M20.45M24.83M33.80M22.29M-5.48M68.48M96.91M65.70M37.62M169.03M175.83M-38.61M151.39M224.74M475.10M
Investing Cash Flow11.72M-13.24M-3.96M-27.61M-22.19M-68.51M-118.61M-150.60M-243.18M-815.09K-50.95M30.20M-470.99M-245.87M-251.47M192.54M-164.41M-211.02M
Financing Cash Flow-12.44M-18.22M-11.59M203.68M-11.54M-7.10M-4.67M95.34M235.37M-75.66M-29.23M65.42M299.06M902.44M-78.84M-229.12M-214.76M164.73M
Capital Expenditure8.71M10.43M3.22M28.56M30.05M59.36M39.75M17.22M29.22M28.83M85.78M44.81M170.49M408.84M200.87M213.16M209.50M468.55M
Free Cash Flow4.34M19.15M35.04M-8.11M-5.22M-25.56M-17.45M-22.70M39.25M68.08M-20.09M-7.19M9.06M-217.52M-239.48M-61.77M15.24M6.55M
Dividends Paid16.44M12.22M14.74M16.20M23.00M17.32M21.59M1.70M13.39M21.28M25.92M13.12M42.20M79.08M46.70M46.39M78.12M94.99M
FCF to OCF33.27%64.75%91.58%-39.68%-21.02%-75.61%-78.28%414.56%57.32%70.25%-30.58%-19.12%5.36%-123.71%620.27%-40.80%6.78%1.38%
Dividend Paid to FCF378.52%63.80%42.07%-199.62%-440.75%-67.79%-123.68%-7.51%34.11%31.26%-129.03%-182.38%465.57%-36.36%-19.50%-75.10%512.62%1450.55%

Earnings

Report DateJun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013May 28, 2014Aug 14, 2014Oct 22, 2014Feb 27, 2015Apr 24, 2015Aug 25, 2015Oct 16, 2015Feb 29, 2016Apr 19, 2016Aug 24, 2016Oct 24, 2016Feb 25, 2017Apr 25, 2017Aug 20, 2017Oct 17, 2017Apr 22, 2018Aug 10, 2018Oct 29, 2018Apr 26, 2019Aug 27, 2019Oct 21, 2019Apr 23, 2020Aug 14, 2020Oct 29, 2020Apr 6, 2021Aug 19, 2021Oct 28, 2021Apr 26, 2022Aug 11, 2022Oct 27, 2022Apr 26, 2023Aug 24, 2023Oct 24, 2023Mar 11, 2024Apr 19, 2024Aug 16, 2024Oct 28, 2024Apr 17, 2025Aug 28, 2025Oct 24, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------
EPS Actual0.090.040.070.040.050.050.060.030.050.020.080.030.080.060.070.030.060.050.020.060.040.050.040.060.060.080.06-0.120.060.020.940.040.040.060.520.340.35-0.07-0.040.080.010.120.100.090.170.110.090.230.150.270.250.290.330.35
Surprise------------------------------------------------------
Timing------------After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-market-Pre-market-----

Key Statistics & Ratios

Market Cap26.58B
Enterprise Value27.49B
Trailing P/E69.52
Forward P/E68.49
PEG Ratio0.00
Price / Sales11.87
Price / Book4.12
EPS1.22
Book Value21.79
Revenue (TTM)2.24B
Gross Profit (TTM)918.07M
EBITDA461.03M
Profit Margin17.00%
Operating Margin14.17%
Return on Equity6.64%
Return on Assets2.73%
Shares Outstanding313.38M
Shares Float200.37M
Beta0.72
Dividend Yield0.56%
Dividend Rate0.48
Payout Ratio39.08%

Dividends

20261×
0.48May 26, 2026
20251×
0.26Jun 17, 2025
20241×
0.20May 30, 2024
20231×
0.15May 30, 2023
20221×
0.15Jun 30, 2022
20211×
0.20Jul 16, 2021
20201×
0.12Aug 12, 2020
20191×
0.03Nov 1, 2019
20181×
0.09Jun 19, 2018
20171×
0.07Jul 3, 2017
20161×
0.03Jun 6, 2016
20141×
0.07Jul 4, 2014
20131×
0.08May 29, 2013
20121×
0.11Jun 29, 2012

Stock Splits

  • Nov 1, 20191.5:1
  • Jun 8, 201516:10