YOLFTbeta
30

KAISA JiaYun Technology Inc

300242 · SHE · Technology / Electronic Components

3.77CNY-0.06 (-1.57%)

Price History

Full chart

Market Stats

Previous Close3.83
Open3.84
Day Range3.75 – 3.88
52-Week Range3.71 – 6.85
Volume17.10M
Market Cap2.48B
P/E (TTM)0.00
Forward P/E20.37
EPS-0.03
Dividend Yield0.00%
Beta0.91
50-Day Avg4.18
200-Day Avg4.87

About

Jiayun Technology Inc. engages in an internet marketing business. It offers marketing strategy formulation, creative planning and material production, media resource integration, data tracking and analysis, short video customization, delivery optimization, and other full-link services, including search engine marketing, application distribution, information flow advertising marketing, super APP brand marketing. The company also offers skincare products, including highland rose hydration, peony brightening, deep sea anti-aging, whitening and spot removal, salicylic acid oil control and acne treatment, medical protective products, commuter protective products, sunscreen, facial oil, cleansing oil, facial toner, serum, moisturizer, face creams, masks, skin analysis, facial care, and spa massages. The company was formerly known as KAISA Jiayun Technology Inc. and changed its name to Jiayun Technology Inc. in August 2025. Jiayun Technology Inc. was founded in 2002 and is headquartered in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Heping Wang
  • Employees494
  • HeadquartersBuilding T2, UpperHills (South Area), Shenzhen, China, 518000, China
  • Websitehttps://www.kaisacloud.com

Leadership

  • Mr. Heping WangChairman & Manager · b. 1971
  • Mr. Chaoxiong LiuCFO, Financial Director & Deputy GM · b. 1984
  • Ms. Lili TanDeputy Manager & Board Secretary · b. 1984

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue91.75M132.17M203.27M203.46M149.14M143.79M169.00M900.83M2.82B2.71B5.61B5.53B7.00B6.53B2.27B754.65M1.57B1.81B
Growth (%)-+44.05%+53.79%+0.09%-26.69%-3.59%+17.54%+433.04%+213.47%-4.17%+107.31%-1.45%+26.55%-6.69%-65.17%-66.81%+108.30%+15.25%
Cost of Revenue61.22M86.16M139.62M140.96M104.49M117.92M127.83M783.29M2.47B2.34B5.36B5.25B6.71B6.34B2.09B676.70M1.46B1.71B
Gross Profit-------117.53M351.94M363.33M247.99M274.35M291.17M185.75M184.58M77.95M113.57M98.41M
Gross Margin-------13.05%12.46%13.43%4.42%4.96%4.16%2.85%8.12%10.33%7.23%5.43%
Operating Expense-------95.36M156.61M113.97M237.01M239.87M263.19M304.24M197.03M209.17M178.87M160.44M
Operating Income9.51M22.66M25.20M22.55M265.00K--22.18M195.34M249.36M10.97M34.48M27.98M-118.48M-12.44M-131.23M-65.30M-62.02M
Operating Margin10.36%17.14%12.40%11.08%0.18%--2.46%6.92%9.21%0.20%0.62%0.40%-1.81%-0.55%-17.39%-4.15%-3.42%
EBITDA---------228.72M-1.19B74.00M-291.51M-107.28M16.07M-121.58M-115.68M-31.58M
EBITDA Margin---------8.45%-21.18%1.34%-4.17%-1.64%0.71%-16.11%-7.36%-1.74%
Net Income12.57M17.77M24.46M24.96M3.76M-4.10M55.34M182.19M193.07M-1.25B8.49M-368.29M-193.68M16.49M-95.54M-105.99M-35.97M
Net Income Margin13.70%13.45%12.03%12.27%2.52%-2.43%6.14%6.45%7.13%-22.30%0.15%-5.26%-2.97%0.73%-12.66%-6.74%-1.99%
R&D------5.48M38.51M56.93M38.51M54.10M43.69M39.10M40.56M25.74M7.46M5.12M-
R&D as % of Total Revenue------3.24%4.27%2.02%1.42%0.96%0.79%0.56%0.62%1.13%0.99%0.33%-
Interest Expense000000000037.37M48.95M45.31M47.17M7.33M3.02M1.41M590.73K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.67%0.89%0.65%0.72%0.32%0.40%0.09%0.03%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets93.97M118.63M168.73M333.57M332.72M313.33M314.88M2.57B2.80B2.76B2.15B2.43B2.23B1.54B737.42M559.85M435.39M218.69M
Total Liabilities34.17M36.11M61.74M37.97M48.36M60.41M57.86M614.73M662.01M455.06M1.12B1.39B1.52B1.04B259.93M216.56M221.89M58.87M
Total Equity59.79M82.53M106.99M295.61M284.37M252.92M257.02M1.96B2.13B2.30B1.03B1.03B683.41M488.47M492.33M408.92M297.20M248.53M
Cash29.58M26.07M46.65M181.62M164.84M123.79M114.03M370.72M208.29M158.83M252.86M405.36M414.54M49.65M99.17M234.66M82.28M49.63M
Net Debt----------2.14M-65.46M326.60M----

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.90M8.97M12.11M---25.91M-21.87M-161.45M57.04M-314.33M176.29M24.41M-162.50M398.16M204.70M-135.78M-32.65M
Investing Cash Flow--------288.11M-86.25M12.08M50.23M-14.85M61.26M83.65M----
Financing Cash Flow9.87M-14.59M154.37M9.19M--563.91M87.52M-118.20M326.99M-94.41M-63.85M-191.51M----
Capital Expenditure6.00M4.54M5.74M16.57M23.30M18.83M4.38M2.04M3.50M382.46K18.27M15.31M8.59M10.24M8.38M16.90M2.04M2.81M
Free Cash Flow---------56.65M-332.60M160.98M15.82M-172.74M389.78M187.80M-137.83M-35.46M
Dividends Paid234.00K-414.00K559.00K15.81M3.34M-7.15M11.78M27.48M45.08M35.33M14.36M28.66M5.84M184.17K-11.49K
FCF to OCF---------99.33%105.81%91.31%64.82%106.30%97.90%91.74%101.51%108.61%
Dividend Paid to FCF---------48.51%-13.55%21.95%90.78%-16.59%1.50%0.10%--0.03%

Earnings

Report DateSep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 12, 2014Oct 22, 2014Feb 11, 2015Apr 16, 2015Aug 26, 2015Oct 26, 2015Feb 27, 2016Apr 19, 2016Aug 25, 2016Oct 27, 2016Feb 27, 2017Apr 25, 2017Aug 28, 2017Oct 29, 2017Mar 28, 2018Apr 26, 2018Aug 16, 2018Oct 29, 2018Mar 24, 2019Apr 26, 2019Aug 20, 2019Oct 25, 2019Mar 24, 2020Apr 25, 2020Aug 28, 2020Oct 30, 2020Mar 16, 2021Apr 29, 2021Aug 27, 2021Oct 29, 2021Apr 28, 2022Aug 30, 2022Oct 28, 2022Apr 28, 2023Aug 30, 2023Oct 27, 2023May 17, 2024Aug 30, 2024Oct 30, 2024Apr 25, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------
EPS Actual0.020.020.000.01-0.00-0.00-0.00-0.02-0.03-0.030.000.000.000.010.010.020.020.060.090.090.050.050.100.060.080.060.040.04-0.03-2.020.03-0.010.01-0.020.000.000.01-0.590.07-0.01-0.01-0.03-0.010.09-0.04-0.03-0.03-0.02-0.03-0.02-0.10-0.03-0.00-0.01-0.01-0.01
Surprise--------------------------------------------------------
Timing-----------After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market-----------------After-hours--------

Key Statistics & Ratios

Market Cap2.48B
Enterprise Value2.45B
Trailing P/E0.00
Forward P/E20.37
PEG Ratio0.00
Price / Sales2.15
Price / Book10.50
EPS-0.03
Book Value0.37
Revenue (TTM)1.15B
Gross Profit (TTM)101.95M
EBITDA-35.34M
Profit Margin-1.73%
Operating Margin-2.28%
Return on Equity-14.80%
Return on Assets-7.77%
Shares Outstanding634.56M
Shares Float468.75M
Beta0.91
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.03May 10, 2018
20171×
0.03Jul 11, 2017
20161×
0.01Jun 24, 2016
20151×
0.00Apr 28, 2015
20131×
0.00Jun 21, 2013
20121×
0.04Jun 13, 2012

Stock Splits

  • Sep 26, 201620:10
  • Sep 22, 201525:10