YOLFTbeta
30

Beijing Enlight Media

300251 · SHE · Communication Services / Entertainment

13.09CNY+0.66 (+5.31%)

Price History

Full chart

Market Stats

Previous Close12.43
Open12.36
Day Range12.30 – 13.29
52-Week Range10.60 – 29.53
Volume162.27M
Market Cap32.18B
P/E (TTM)0.00
Forward P/E27.55
EPS-0.18
Dividend Yield1.37%
Beta0.71
50-Day Avg11.35
200-Day Avg14.78

About

Beijing Enlight Media Co., Ltd, engages in the investment, production, and distribution of film and television series in China and internationally. The company produces movies, TV dramas (online dramas), animation film and television, and animation-themed live-action film and television, as well as offers artist management, live entertainment, music, literature, and real-life entertainment. It is also involved in the industrial investment activities. The company was founded in 1998 and is based in Beijing, China.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Changtian Wang
  • Employees676
  • HeadquartersEnlight Center, Building 158, Beijing, China, 100012, China
  • Websitehttps://www.ewang.com

Leadership

  • Mr. Changtian WangFounder, Chairman & GM · b. 1965
  • Ms. Yan ZengChief Financial Officer · b. 1978
  • Mr. Jun HouSecretary of the Board, GM of Investment & Non-Independent Director · b. 1981
  • Ms. Xiao Ping LiDeputy GM & Non-Independent Director · b. 1974
  • Mr. Delai LiDeputy GM & Non-Independent Director · b. 1963
  • Mr. Xin WangDirector of Human Resources Administration · b. 1980

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue264.30M385.22M479.60M697.93M1.03B904.17M1.22B1.52B1.73B1.84B1.49B2.83B1.16B1.17B754.91M1.55B1.59B4.04B
Growth (%)-+45.75%+24.50%+45.52%+48.13%-12.54%+34.72%+25.06%+13.66%+6.48%-19.09%+89.70%-59.04%+0.74%-35.35%+104.74%+2.58%+154.80%
Cost of Revenue192.52M241.34M290.71M412.44M595.63M494.00M739.08M1.01B899.73M1.07B1.07B1.70B587.04M744.35M699.36M944.06M987.59M1.37B
Gross Profit71.79M143.88M188.90M285.49M438.22M410.17M478.99M514.66M831.58M771.75M423.04M1.13B572.04M423.33M55.55M601.57M597.96M2.67B
Gross Margin27.16%37.35%39.39%40.90%42.39%45.36%39.32%33.79%48.03%41.86%28.36%39.93%49.35%36.25%7.36%38.92%37.71%66.13%
Operating Expense55.50M78.25M65.79M74.56M88.11M25.16M67.08M81.35M36.79M99.74M-1.51B18.31M254.61M696.86M783.34M110.50M238.57M170.87M
Operating Income16.29M65.63M123.11M210.93M350.12M385.02M411.91M433.31M794.79M672.01M1.93B1.11B317.43M-273.53M-727.79M491.07M359.40M2.50B
Operating Margin6.16%17.04%25.67%30.22%33.87%42.58%33.82%28.45%45.91%36.45%129.28%39.28%27.39%-23.42%-96.41%31.77%22.67%61.90%
EBITDA20.91M70.44M128.44M225.36M357.11M356.14M393.33M392.44M586.65M532.74M159.57M960.67M415.24M337.29M-57.18M412.42M432.02M2.03B
EBITDA Margin7.91%18.29%26.78%32.29%34.54%39.39%32.29%25.76%33.88%28.90%10.70%33.95%35.83%28.89%-7.57%26.68%27.25%50.34%
Net Income12.88M62.71M112.82M175.80M310.22M327.94M329.33M402.09M740.91M815.16M1.37B947.59M291.05M-311.68M-712.71M417.81M292.02M1.67B
Net Income Margin4.87%16.28%23.52%25.19%30.01%36.27%27.04%26.40%42.79%44.22%92.07%33.49%25.11%-26.69%-94.41%27.03%18.42%41.39%
R&D-------9.12M35.45M44.47M9.86M14.40M17.57M19.00M18.69M31.83M33.00M41.57M
R&D as % of Total Revenue-------0.60%2.05%2.41%0.66%0.51%1.52%1.63%2.48%2.06%2.08%1.03%
Interest Expense572.07K1.81M3.97M4.78M1.35M029.59M30.17M22.73M50.12M84.97M55.73M31.36M4.02M3.58M4.17M3.63M3.04M
Interest Expense % of Total Revenue0.22%0.47%0.83%0.68%0.13%0.00%2.43%1.98%1.31%2.72%5.70%1.97%2.71%0.34%0.47%0.27%0.23%0.08%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets317.76M346.28M407.52M1.89B2.16B2.59B4.98B8.19B9.15B11.88B10.85B10.99B9.83B10.48B9.08B9.93B9.73B10.98B
Total Liabilities78.10M161.55M175.69M104.87M167.99M371.26M1.74B1.22B2.03B3.43B2.20B2.01B776.68M908.10M813.37M1.25B956.60M1.05B
Total Equity239.14M184.73M231.83M1.79B1.99B2.22B3.16B6.87B7.04B8.42B8.64B8.93B9.01B9.55B8.26B8.68B8.77B9.95B
Cash30.59M57.97M39.98M1.08B651.77M621.61M580.82M1.51B1.52B1.92B1.87B2.51B1.93B1.14B1.95B2.48B1.62B1.24B
Total Debt30.00M49.60M116.00M--228.05K598.52M104.55M992.11M1.97B984.71M674.79M88.16M67.03M71.12M52.86M58.11M-
Net Debt-586.28K-8.37M76.02M-1.08B-651.77M-621.61M17.70M-1.51B-528.00M47.85M-884.87M-2.51B-1.93B-1.07B-1.88B-2.43B-1.56B-

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.50M90.74M35.11M-187.42M-108.69M754.25M-82.89M397.75M746.94M-31.86M-476.31M1.62B-14.27M535.85M-7.46M642.10M338.76M2.63B
Investing Cash Flow-15.82M-6.72M-53.21M-28.83M-212.94M-687.92M-905.25M-1.18B-1.50B-419.63M2.09B-458.67M288.39M-1.32B1.56B73.85M-1.01B-
Financing Cash Flow29.24M-68.64M12.66M1.26B-109.60M-96.45M946.37M1.72B761.58M854.97M-1.66B-518.04M-859.07M-36.39M-719.62M-182.04M-193.91M-
Capital Expenditure4.58M5.25M12.79M28.47M11.99M15.76M19.31M47.83M7.80M25.21M12.90M4.70M763.95K3.30M3.05M3.90M7.87M1.26B
Free Cash Flow-88.49K85.48M22.32M-215.90M-120.69M738.49M-102.20M349.92M739.14M-57.07M-489.21M1.61B-15.03M532.55M-10.51M638.20M330.89M1.38B
Dividends Paid758.42K113.26M53.74M4.95M109.60M96.45M50.64M169.52M148.88M152.30M674.72M200.24M180.62M29.34M584.90M147.60M204.41M584.75M
FCF to OCF-1.97%94.21%63.57%115.19%111.04%97.91%123.30%87.98%98.96%179.11%102.71%99.71%105.36%99.38%140.90%99.39%97.68%52.30%
Dividend Paid to FCF-857.03%132.49%240.74%-2.29%-90.81%13.06%-49.55%48.45%20.14%-266.84%-137.92%12.40%-1201.81%5.51%-5567.06%23.13%61.78%42.44%

Earnings

Report DateApr 14, 2014Aug 7, 2014Oct 23, 2014Feb 27, 2015Apr 24, 2015Aug 5, 2015Oct 26, 2015Feb 26, 2016Apr 12, 2016Aug 16, 2016Oct 24, 2016Feb 28, 2017Apr 26, 2017Aug 24, 2017Oct 23, 2017Feb 27, 2018Apr 26, 2018Aug 29, 2018Oct 25, 2018Feb 26, 2019Apr 22, 2019Aug 28, 2019Oct 24, 2019Feb 28, 2020Apr 16, 2020Aug 17, 2020Oct 26, 2020Apr 23, 2021Aug 22, 2021Oct 24, 2021Dec 31, 2021Apr 28, 2022Aug 24, 2022Oct 27, 2022Dec 31, 2022Apr 27, 2023Aug 27, 2023Oct 27, 2023Dec 31, 2023Apr 19, 2024Aug 28, 2024Oct 29, 2024Dec 31, 2024Apr 21, 2025Aug 27, 2025Oct 28, 2025Apr 22, 2026Aug 26, 2026
EPS Estimate0.04-0.030.09-0.040.050.080.080.040.060.060.080.050.080.070.300.070.060.080.090.050.040.030.03-0.030.060.040.040.070.070.080.030.050.060.060.030.070.090.090.020.15-0.03-0.03----
EPS Actual0.010.030.030.050.000.030.040.080.070.040.060.050.060.060.080.070.680.040.06-0.300.030.010.35-0.06-0.07-0.000.010.070.090.02-0.290.010.05-0.04-0.510.040.030.060.010.010.02-0.01-0.07-0.070.070.04-0.230.00
Surprise-75.00%-0.00%-44.44%--25.00%-20.00%0.00%-12.50%0.00%0.00%-16.67%-25.00%20.00%0.00%0.00%126.67%-42.86%0.00%-475.00%-66.67%-80.00%775.00%-300.00%-333.33%90.00%-83.33%75.00%125.00%-71.43%-514.29%-87.50%66.67%-180.00%-950.00%-33.33%0.00%-14.29%-88.89%-88.89%0.00%-106.67%-133.33%-133.33%----
TimingPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hours-Pre-market--

Key Statistics & Ratios

Market Cap32.18B
Enterprise Value30.11B
Trailing P/E0.00
Forward P/E27.55
PEG Ratio0.54
Price / Sales28.68
Price / Book3.41
EPS-0.18
Book Value3.24
Revenue (TTM)1.12B
Gross Profit (TTM)40.65M
EBITDA-108.20M
Profit Margin-46.71%
Operating Margin8.17%
Return on Equity-5.57%
Return on Assets-0.88%
Shares Outstanding2.93B
Shares Float1.20B
Beta0.71
Dividend Yield1.37%
Dividend Rate0.15
Payout Ratio27.03%

Dividends

20261×
0.15May 29, 2026
20251×
0.20Jun 12, 2025
20241×
0.07May 29, 2024
20231×
0.05May 31, 2023
20221×
0.20Jun 2, 2022
20211×
0.01May 28, 2021
20201×
0.05May 25, 2020
20191×
0.05Jun 6, 2019
20181×
0.20May 25, 2018
20171×
0.04Jun 16, 2017
20161×
0.05May 23, 2016
20151×
0.04Jun 16, 2015
20141×
0.04Jun 13, 2014
20131×
0.08Apr 12, 2013
20121×
0.04Apr 27, 2012

Stock Splits

  • May 23, 201620:10
  • Jun 16, 201513:10
  • Jun 13, 201420:10
  • Apr 12, 201321:10
  • Apr 27, 201222:10