YOLFTbeta
30

Jiangxi Firstar Panel Technology Co Ltd

300256 · SHE · Technology / Electronic Components

2.53CNY-0.04 (-1.56%)

Price History

Full chart

Market Stats

Previous Close2.57
Open2.57
Day Range2.51 – 2.59
52-Week Range2.30 – 4.74
Volume14.99M
Market Cap5.88B
P/E (TTM)0.00
Forward P/E14.33
EPS-0.02
Dividend Yield0.00%
Beta0.36
50-Day Avg2.71
200-Day Avg3.28

About

Jiangxi Firstar Panel Technology Co.,Ltd. engages in the research, development, production, and sale of precision molds and consumer electronic products in China. It offers window protection screens, touchscreens, LCD OLED display modules, fingerprint modules and touch pads, and precision structural components. The company provides solutions to consumer electronics, in-vehicle electronics, industrial controls, medical and smart home cover plates, and mold manufacturing. It also exports its products. The company was formerly known as Zhejiang Firstar Panel Technology Co., Ltd. Jiangxi Firstar Panel Technology Co.,Ltd. was founded in 2003 and is based in Taizhou, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Guangjie Ying
  • Employees1.74K
  • HeadquartersNo. 3505, Jianan Avenue, Taizhou, China, 318014, China
  • Websitehttps://www.first-panel.com

Leadership

  • Mr. Guangjie YingGM & Chairman · b. 1971
  • Mr. Jian Ping JiaDeputy GM & Secretary of the Board · b. 1981
  • Mr. Hualie LuoDeputy General Manager · b. 1984
  • Huijun ZhangAccounting Supervisor

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue145.56M139.19M303.72M562.80M483.57M429.26M1.68B3.89B4.99B5.65B3.82B6.34B5.17B3.22B625.71M852.97M1.20B1.53B
Growth (%)--4.38%+118.21%+85.30%-14.08%-11.23%+291.00%+131.49%+28.54%+13.08%-32.37%+66.12%-18.49%-37.76%-80.56%+36.32%+40.88%+27.46%
Cost of Revenue123.64M85.68M194.69M403.83M387.31M490.12M1.42B3.47B4.33B4.85B4.14B5.46B6.32B3.60B697.18M817.70M1.11B1.35B
Gross Profit21.92M53.51M109.03M158.97M96.27M-60.86M261.20M416.98M667.44M799.32M-317.17M887.07M-1.14B-380.79M-71.47M35.28M88.25M183.19M
Gross Margin15.06%38.44%35.90%28.25%19.91%-14.18%15.56%10.73%13.37%14.15%-8.31%13.98%-22.14%-11.83%-11.42%4.14%7.34%11.96%
Operating Expense17.99M22.39M49.29M80.64M101.97M97.35M241.95M360.44M617.57M745.15M1.47B753.34M1.69B1.22B-378.94M495.17M479.23M197.68M
Operating Income3.93M31.11M59.74M78.33M-5.71M-158.21M19.25M56.53M49.87M54.17M-1.79B133.73M-2.83B-1.60B307.47M-459.89M-390.98M-14.49M
Operating Margin2.70%22.35%19.67%13.92%-1.18%-36.86%1.15%1.46%1.00%0.96%-46.91%2.11%-54.73%-49.87%49.14%-53.92%-32.54%-0.95%
EBITDA13.20M42.64M76.65M100.15M55.43M-111.70M125.87M219.29M365.19M455.13M-614.69M494.76M-1.47B-724.09M-314.30M-160.07M-71.29M85.64M
EBITDA Margin9.07%30.64%25.24%17.79%11.46%-26.02%7.50%5.64%7.31%8.06%-16.10%7.80%-28.39%-22.50%-50.23%-18.77%-5.93%5.59%
Net Income820.34K27.64M54.18M57.48M7.67M-149.23M26.90M65.08M146.05M66.61M-1.70B174.25M-2.75B-1.38B144.88M-480.95M-618.89M-31.62M
Net Income Margin0.56%19.86%17.84%10.21%1.59%-34.76%1.60%1.68%2.92%1.18%-44.49%2.75%-53.18%-43.03%23.15%-56.39%-51.50%-2.06%
R&D6.71M7.63M15.87M27.41M42.31M37.60M81.09M139.47M215.84M262.47M224.92M239.91M303.48M185.75M33.97M49.24M58.82M58.97M
R&D as % of Total Revenue4.61%5.48%5.23%4.87%8.75%8.76%4.83%3.59%4.32%4.65%5.89%3.78%5.87%5.77%5.43%5.77%4.89%3.85%
Interest Expense6.21M2.93M2.94M9.43M9.52M9.62M33.00M54.86M111.21M158.33M244.24M172.62M234.31M204.78M134.16M2.65M2.73M1.96M
Interest Expense % of Total Revenue4.27%2.10%0.97%1.68%1.97%2.24%1.97%1.41%2.23%2.80%6.40%2.72%4.53%6.36%21.44%0.31%0.23%0.13%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets171.28M225.50M468.24M1.14B1.06B2.23B3.04B6.36B7.84B8.97B8.15B8.82B7.30B3.23B2.70B2.15B1.57B1.60B
Total Liabilities115.03M101.61M222.65M350.77M301.03M850.54M1.39B3.09B4.48B5.53B6.48B6.90B8.20B2.91B753.29M699.60M903.02M733.26M
Total Equity56.25M123.89M245.59M784.44M762.12M1.33B1.61B3.24B3.31B3.38B1.66B386.96M-2.37B321.05M2.00B1.51B727.02M925.49M
Cash33.11M60.11M58.68M460.61M224.05M258.56M234.70M444.23M530.46M522.98M535.72M1.05B684.33M265.72M492.49M523.27M303.95M377.58M
Total Debt70.00M30.00M127.93M164.78M145.90M219.62M463.83M1.12B2.05B3.16B3.44B3.50B3.95B850.57M52.60M1.45M49.88M-
Net Debt36.89M-30.11M69.25M-295.83M-78.15M-38.94M229.13M671.52M1.52B2.64B2.91B2.45B3.27B584.86M-439.88M-521.82M-254.07M-

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow33.68M36.96M25.36M45.30M21.31M77.61M-161.51M-41.93M305.58M-221.44M-81.05M-1.15B-1.87B-383.37M-328.00M113.99M62.20M113.63M
Investing Cash Flow-12.73M-17.01M-179.40M-151.44M-199.41M-88.04M-415.73M-400.21M-748.41M-638.26M-305.41M-518.20M-1.29B-286.42M380.55M-30.37M-156.58M-
Financing Cash Flow-21.21M32.16M152.95M508.82M-58.46M36.75M538.12M597.96M526.01M804.62M201.31M1.83B2.92B638.30M303.64M-25.43M-162.70M-
Capital Expenditure12.73M17.09M179.82M151.50M199.44M191.29M290.92M323.37M625.04M699.12M576.57M526.19M834.64M213.98M35.17M35.82M55.36M169.14M
Free Cash Flow20.95M19.87M-154.47M-106.20M-178.13M-113.68M-452.43M-365.30M-319.46M-920.56M-657.63M-1.68B-2.71B-597.35M-363.17M53.00M6.84M-55.51M
Dividends Paid6.21M2.84M12.85M9.40M39.49M7.88M32.01M49.30M77.79M148.51M194.89M187.74M190.24M262.50M741.55K---
FCF to OCF62.21%53.76%-609.10%-234.42%-835.77%-146.48%280.13%871.26%-104.54%415.72%811.34%145.78%144.55%155.82%110.72%46.49%11.00%-48.85%
Dividend Paid to FCF29.63%14.27%-8.32%-8.85%-22.17%-6.93%-7.08%-13.50%-24.35%-16.13%-29.64%-11.20%-7.02%-43.94%-0.20%---

Earnings

Report DateSep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Feb 17, 2015Apr 24, 2015Aug 18, 2015Oct 26, 2015Feb 25, 2016Apr 25, 2016Aug 27, 2016Oct 19, 2016Feb 28, 2017Apr 26, 2017Aug 25, 2017Oct 27, 2017Mar 24, 2018Apr 27, 2018Aug 27, 2018Oct 29, 2018Dec 31, 2018Apr 22, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 29, 2020Aug 28, 2020Oct 30, 2020Dec 31, 2020Apr 24, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 16, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------
EPS Actual0.030.030.04-0.010.00-0.01-0.07-0.02-0.04-0.21-0.02-0.010.030.040.020.000.050.010.010.020.060.060.010.020.030.000.020.020.03-1.84-0.090.040.070.160.050.040.040.000.04-1.44-0.210.16-0.04-0.070.43-0.32-0.03-0.05-0.02-0.12-0.01-0.02-0.02-0.22-0.00-0.000.00-0.01-0.01-0.01
Surprise------------------------------------------------------------
Timing-------------After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market-Pre-market-------------------After-hours---After-hours-----

Key Statistics & Ratios

Market Cap5.88B
Enterprise Value5.62B
Trailing P/E0.00
Forward P/E14.33
Price / Sales3.98
Price / Book6.73
EPS-0.02
Book Value0.397
Revenue (TTM)1.48B
Gross Profit (TTM)146.09M
EBITDA-17.68M
Profit Margin-3.65%
Operating Margin-8.65%
Return on Equity-6.42%
Return on Assets-2.85%
Shares Outstanding2.27B
Shares Float1.18B
Beta0.36
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.01Apr 27, 2018
20171×
0.02Sep 21, 2017
20121×
0.07May 25, 2012

Stock Splits

  • Apr 27, 20181.5:1
  • Apr 29, 201620:10
  • May 25, 201215:10