30

Shenzhen Hirisun Technology Inc

300277 · SHE · Industrials / Specialty Industrial Machinery

11.02CNY-0.35 (-3.08%)

Price History

Full chart

Market Stats

Previous Close11.37
Open11.43
Day Range11.01 – 11.51
52-Week Range11.03 – 26.22
Volume12.69M
Market Cap19.34B
P/E (TTM)159.38
Forward P/E0.00
EPS0.08
Dividend Yield0.53%
Beta0.26
50-Day Avg12.27
200-Day Avg15.89

About

Hangzhou Turbine Power Group Co., Ltd. engaged in the power information system integration in China. The company provides power transmission network communication solutions including power grid communication solutions, synchronization network solutions, and high-definition video conferencing solutions; and software development solutions such as data-related solutions, professional application solutions, and value-added service solutions. It also offers technical and consulting services such as information technology planning, design, business management, consulting, and operation and maintenance services. The company was formerly known as Hangzhou Steam Turbine Power Group Co., Ltd. and changed its name to Hangzhou Turbine Power Group Co., Ltd. in April 2023. The company was founded in 1958 and is headquartered in Hangzhou, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Binghai Li
  • Employees157
  • HeadquartersSteam Turbine Power Building, Hangzhou, China, 310022, China
  • Websitehttps://htc.cn

Leadership

  • Mr. Binghai LiGM & Director · b. 1982
  • Mr. Jiamao Zhao CPACFO, Chief Accountant & Deputy GM · b. 1975
  • Mr. Jianqiang KongChief Engineer & Deputy GM · b. 1970
  • Mr. Zhengrong WangDeputy General Manager · b. 1970
  • Mr. Jianwei ShaoDeputy General Manager · b. 1980
  • Mr. Weijun CaiDeputy General Manager · b. 1970
  • Mr. Weibing LiaoDeputy General Manager · b. 1979
  • Mr. Gang WangSecretary of the Board · b. 1972

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue213.47M256.77M302.56M339.45M314.64M376.68M399.75M407.86M318.54M297.77M264.13M327.63M344.07M257.82M257.67M213.03M228.06M195.61M
Growth (%)-+20.28%+17.83%+12.19%-7.31%+19.72%+6.13%+2.03%-21.90%-6.52%-11.30%+24.04%+5.02%-25.07%-0.06%-17.32%+7.05%-14.23%
Cost of Revenue146.47M168.18M186.28M212.66M173.62M257.75M307.66M317.44M245.80M232.68M204.40M252.60M276.29M206.29M203.99M164.93M173.66M145.14M
Gross Profit-------90.42M72.74M65.09M59.73M75.03M67.78M51.53M53.68M48.11M54.39M50.46M
Gross Margin-------22.17%22.84%21.86%22.61%22.90%19.70%19.99%20.83%22.58%23.85%25.80%
Operating Expense-------92.06M73.08M52.78M57.78M65.16M49.81M47.44M44.85M42.50M45.09M48.95M
Operating Income30.73M41.31M53.00M41.78M35.96M789.00K--1.64M-334.97K12.32M1.95M9.87M17.97M4.09M8.83M5.61M9.31M1.51M
Operating Margin14.40%16.09%17.52%12.31%11.43%0.21%--0.40%-0.11%4.14%0.74%3.01%5.22%1.59%3.43%2.63%4.08%0.77%
EBITDA---------19.82M20.18M24.06M45.27M28.93M25.98M24.04M25.09M4.60M
EBITDA Margin---------6.65%7.64%7.34%13.16%11.22%10.08%11.29%11.00%2.35%
Net Income26.98M35.55M48.46M39.94M41.26M4.83M-5.91M26.12M6.05M8.02M10.84M24.92M14.28M10.29M10.81M9.46M2.24M
Net Income Margin12.64%13.84%16.02%11.77%13.11%1.28%-1.45%8.20%2.03%3.04%3.31%7.24%5.54%3.99%5.07%4.15%1.15%
R&D------53.05M25.06M27.24M25.06M25.50M23.33M15.70M14.92M14.99M6.22M6.22M6.05M
R&D as % of Total Revenue------13.27%6.14%8.55%8.41%9.65%7.12%4.56%5.79%5.82%2.92%2.73%3.09%
Interest Expense00000000000106.27K99.36K73.17K62.65K7.75K6.28K-
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.03%0.03%0.02%0.00%0.00%-

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets154.14M226.32M275.46M764.87M784.55M695.10M696.33M640.78M672.90M677.81M765.77M815.66M754.36M712.41M674.64M694.00M674.02M685.80M
Total Liabilities65.53M107.17M107.85M230.03M228.56M182.16M237.83M170.95M178.47M191.89M273.42M330.59M249.37M208.35M169.34M184.21M158.91M175.69M
Total Equity88.61M119.15M167.62M534.84M556.00M512.94M458.50M464.75M486.85M475.77M478.77M469.23M484.10M484.99M485.23M489.31M492.07M487.61M
Cash54.09M84.90M150.03M496.91M379.02M233.44M204.95M119.25M69.55M102.96M199.31M152.21M66.99M72.28M65.74M75.54M137.78M191.20M

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow30.94M26.52M72.15M-21.45M-76.88M12.46M43.37M16.52M22.23M91.04M20.79M6.28M-18.64M35.13M45.05M22.27M
Investing Cash Flow--3.48M-----32.49M56.88M43.34M-141.46M-99.16M-117.02M26.94M31.67M---
Financing Cash Flow-8.75M-369.74M---148.56K-596.32K-18.65M-4.53M-21.36M-15.81M-29.28M-17.76M---
Capital Expenditure2.64M4.46M2.68M1.93M85.67M39.45M34.47M23.58M3.09M1.25M1.45M579.11K2.08M597.57K807.38K312.06K60.70K484.31K
Free Cash Flow---------15.27M20.78M90.46M18.71M5.68M-19.44M34.82M44.98M21.78M
Dividends Paid927.00K5.89M1.61M1.73M22.02M22.39M4.02M4.02M4.02M16.75M20.21M20.21M10.15M13.45M10.11M6.71M6.71M6.70M
FCF to OCF---------92.43%93.49%99.36%90.01%90.48%104.33%99.11%99.87%97.82%
Dividend Paid to FCF---------109.71%97.22%22.34%54.25%236.83%-52.01%19.26%14.91%30.76%

Earnings

Report DateDec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Apr 26, 2017Aug 25, 2017Oct 26, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 25, 2020Aug 18, 2020Oct 20, 2020Dec 31, 2020Apr 21, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Jan 25, 2024May 15, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 15, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual0.20-0.010.050.070.020.000.010.02-0.02-0.05-0.01-0.02-0.07-0.01-0.020.010.04-0.01-0.03-0.010.13-0.00-0.020.010.03-0.010.000.000.030.010.010.010.000.010.020.020.020.010.020.000.01-0.000.010.010.010.000.020.000.010.000.010.000.01-0.000.010.01-0.000.060.11
Surprise-----------------------------------------------------------
Timing------------------------------------------------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap19.34B
Enterprise Value18.01B
Trailing P/E159.38
Forward P/E0.00
PEG Ratio0.00
Price / Sales34.88
Price / Book2.05
EPS0.08
Book Value6.41
Revenue (TTM)554.45M
Gross Profit (TTM)202.84M
EBITDA85.06M
Profit Margin18.40%
Operating Margin5.75%
Return on Equity1.52%
Return on Assets0.26%
Shares Outstanding1.52B
Shares Float698.88M
Beta0.26
Dividend Yield0.53%
Dividend Rate0.07
Payout Ratio39.13%

Dividends

20261×
0.02Jul 1, 2026
20251×
0.02Jun 11, 2025
20241×
0.02May 31, 2024
20231×
0.02May 30, 2023
20221×
0.03May 31, 2022
20211×
0.04May 25, 2021
20201×
0.03Jun 5, 2020
20191×
0.06May 21, 2019
20181×
0.01May 21, 2018
20171×
0.05Jun 13, 2017
20161×
0.01May 3, 2016
20141×
0.01Jun 20, 2014
20131×
0.06Jul 18, 2013
20121×
0.03Jun 27, 2012

Stock Splits

  • Jun 11, 20251.02:1
  • May 3, 201625:10
  • Jun 27, 201220:10