YOLFTbeta
30

Wuxi Hodgen Technology Co Ltd

300279 · SHE · Technology / Electronic Components

5.12CNY+0.05 (+0.99%)

Price History

Full chart

Market Stats

Previous Close5.07
Open5.07
Day Range5.06 – 5.24
52-Week Range4.62 – 11.60
Volume14.45M
Market Cap2.85B
P/E (TTM)72.88
Forward P/E0.00
EPS0.08
Dividend Yield0.00%
Beta0.41
50-Day Avg5.66
200-Day Avg7.49

About

Wuxi Hodgen Technology Co., Ltd. engages in the intelligent manufacturing and informatization business in China. The company also provides hardware, application software, and other IoT software and hardware services. Its products include intelligent controllers, intelligent information solutions. The company's products are used in home appliances, automotive electronics, and other industries communications, industrial control, emerging consumer electronics, etc. Wuxi Hodgen Technology Co., Ltd. was founded in 1998 and is headquartered in Wuxi, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Hongbin Xu
  • Employees1.44K
  • HeadquartersNo. 177, Changjiang East Road, Wuxi, China, 214145, China
  • Websitehttps://www.hodgen-china.com

Leadership

  • Mr. Hongbin XuGM & Vice Chairman of the Board · b. 1970
  • Mr. Da Peng WangDeputy GM & Chief Financial Officer · b. 1972
  • Mr. Wu JiangfengDeputy GM & Non-Independent Director · b. 1973

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue110.37M160.06M278.80M313.44M298.35M492.82M681.75M787.40M1.33B1.43B1.27B1.46B1.68B2.06B1.96B2.00B2.08B1.83B
Growth (%)-+45.02%+74.19%+12.43%-4.81%+65.18%+38.34%+15.50%+68.39%+7.81%-11.02%+14.68%+15.31%+22.50%-5.10%+2.53%+3.73%-12.01%
Cost of Revenue91.37M125.98M218.64M239.26M247.55M423.73M589.24M651.98M1.01B1.12B1.07B1.20B1.45B1.81B1.68B1.71B1.78B1.51B
Gross Profit19.00M34.08M60.16M74.18M50.80M69.09M92.52M135.43M311.22M311.51M198.36M257.88M235.87M248.80M274.70M291.37M304.56M320.60M
Gross Margin17.22%21.29%21.58%23.67%17.03%14.02%13.57%17.20%23.47%21.79%15.59%17.68%14.02%12.08%14.05%14.53%14.65%17.52%
Operating Expense10.05M19.19M31.54M39.73M34.70M51.68M67.14M103.42M209.51M214.77M1.04B247.30M230.98M178.43M576.71M224.16M230.51M183.02M
Operating Income8.96M14.88M28.61M34.45M16.10M17.41M25.38M32.00M101.71M96.74M-837.05M10.59M4.89M70.37M-302.00M67.22M74.06M137.58M
Operating Margin8.11%9.30%10.26%10.99%5.40%3.53%3.72%4.06%7.67%6.77%-65.81%0.73%0.29%3.42%-15.45%3.35%3.56%7.52%
EBITDA11.31M19.40M39.39M50.58M36.62M36.80M50.66M64.57M176.05M182.51M-729.58M114.20M73.81M144.72M-231.81M120.56M125.75M126.50M
EBITDA Margin10.25%12.12%14.13%16.14%12.27%7.47%7.43%8.20%13.28%12.77%-57.36%7.83%4.39%7.02%-11.86%6.01%6.05%6.91%
Net Income8.60M14.75M30.94M35.56M18.47M17.69M23.68M24.03M68.50M76.80M-712.08M5.63M5.02M61.27M-320.86M44.78M52.28M64.70M
Net Income Margin7.79%9.21%11.10%11.34%6.19%3.59%3.47%3.05%5.17%5.37%-55.98%0.39%0.30%2.97%-16.41%2.23%2.51%3.54%
R&D4.71M7.85M11.16M9.66M6.41M11.75M21.35M23.68M43.47M60.19M59.19M56.59M75.74M76.20M80.35M90.21M83.66M90.57M
R&D as % of Total Revenue4.27%4.90%4.00%3.08%2.15%2.38%3.13%3.01%3.28%4.21%4.65%3.88%4.50%3.70%4.11%4.50%4.02%4.95%
Interest Expense2.12M961.55K2.36M3.28M2.76M2.11M2.62M8.18M17.47M31.75M46.20M52.89M40.23M45.98M40.69M25.78M22.25M10.06M
Interest Expense % of Total Revenue1.92%0.60%0.85%1.04%0.92%0.43%0.38%1.04%1.32%2.22%3.63%3.63%2.39%2.23%2.08%1.29%1.07%0.55%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets68.06M123.06M199.54M528.50M495.47M572.48M1.06B1.34B2.77B3.25B2.46B2.41B2.65B2.89B2.45B2.29B2.19B1.84B
Total Liabilities45.30M72.89M104.67M186.20M147.23M217.34M479.25M741.90M1.10B1.50B1.57B1.50B1.75B2.00B1.62B1.37B1.22B807.94M
Total Equity22.75M50.17M94.86M342.31M348.24M355.13M583.62M593.74M1.61B1.68B941.89M904.58M903.26M892.37M831.18M917.47M970.91M1.04B
Cash5.56M16.97M37.28M322.20M179.37M104.53M95.46M84.10M334.81M257.04M275.34M274.66M363.23M341.79M458.00M315.04M512.26M309.72M
Total Debt5.84M10.48M18.87M71.13M48.79M18.00M117.37M374.98M459.69M879.21M906.42M829.89M931.90M783.40M820.20M592.90M458.19M-
Net Debt276.09K-6.49M-18.41M-251.07M-130.58M-86.53M21.91M290.88M124.88M622.17M631.08M555.22M568.67M441.62M362.21M277.86M-54.07M-

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.06M1.32M9.11M18.34M1.70M14.32M43.10M-18.38M44.58M-29.93M93.89M21.38M-146.05M-4.59M22.50M73.67M273.11M215.72M
Investing Cash Flow-3.46M-10.68M-19.42M-11.97M-57.64M-55.54M-217.14M-212.27M-254.34M-466.18M-92.86M33.00M17.59M-30.30M-25.29M-28.97M-7.49M-
Financing Cash Flow7.15M16.43M23.72M231.76M-30.88M-38.36M138.08M220.49M463.29M405.13M-3.45M-66.68M65.62M141.56M23.61M-116.13M-105.85M-
Capital Expenditure9.92M12.02M19.51M11.97M32.94M55.72M140.82M109.11M56.17M45.29M77.56M19.57M15.63M34.18M28.87M30.80M50.64M10.33M
Free Cash Flow-17.98M-10.70M-10.40M6.37M-31.24M-41.40M-97.71M-127.49M-11.59M-75.22M16.33M1.81M-161.67M-38.77M-6.37M42.87M222.46M205.39M
Dividends Paid1.47M738.27K8.61M3.17M14.84M7.83M9.79M26.80M33.33M44.82M55.67M42.81M33.14M25.52M25.71M30.43M20.13M9.18M
FCF to OCF223.04%-813.72%-114.08%34.74%-1837.67%-289.07%-226.69%693.66%-26.00%251.33%17.39%8.46%110.70%844.57%-28.33%58.19%81.46%95.21%
Dividend Paid to FCF-8.18%-6.90%-82.78%49.67%-47.50%-18.91%-10.02%-21.02%-287.51%-59.58%340.94%2367.40%-20.50%-65.83%-403.33%70.99%9.05%4.47%

Earnings

Report DateJun 30, 2014Oct 23, 2014Dec 31, 2014Apr 9, 2015Aug 25, 2015Oct 26, 2015Feb 26, 2016Apr 25, 2016Jul 27, 2016Oct 28, 2016Feb 28, 2017Apr 17, 2017Aug 21, 2017Oct 26, 2017Feb 27, 2018Apr 23, 2018Aug 28, 2018Oct 26, 2018Dec 31, 2018Apr 23, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 27, 2020Aug 27, 2020Oct 27, 2020Dec 31, 2020Apr 24, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Jan 19, 2024May 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 30, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate------------------------------------------------
EPS Actual0.030.010.020.020.030.000.010.050.070.05-0.000.070.040.08-0.020.060.02-0.17-1.500.030.030.01-0.050.000.010.03-0.030.030.010.020.08-0.09-0.110.00-0.540.020.020.040.010.020.050.04-0.000.080.010.04-0.000.02
Surprise------------------------------------------------
Timing-Pre-market-After-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours-After-hours------------------After-hoursAfter-hours---After-hours----

Key Statistics & Ratios

Market Cap2.85B
Enterprise Value2.81B
Trailing P/E72.88
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.71
Price / Book2.77
EPS0.08
Book Value2.15
Revenue (TTM)1.66B
Gross Profit (TTM)273.22M
EBITDA102.59M
Profit Margin2.22%
Operating Margin1.42%
Return on Equity3.58%
Return on Assets2.38%
Shares Outstanding489.10M
Shares Float350.58M
Beta0.41
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.03Jul 17, 2018
20171×
0.04Jun 12, 2017
20161×
0.04Jul 15, 2016
20151×
0.04Jul 1, 2015
20141×
0.02Jun 11, 2014
20131×
0.02Jul 8, 2013
20121×
0.04Jun 13, 2012

Stock Splits

  • Jun 12, 201728:10
  • Jun 13, 201220:10