30

Strait Innovation Internet Co Ltd

300300 · SHE · Technology / Information Technology Services

9.83CNY-0.85 (-7.96%)

Price History

Full chart

Market Stats

Previous Close10.68
Open10.18
Day Range9.78 – 10.42
52-Week Range4.54 – 19.44
Volume114.02M
Market Cap7.42B
P/E (TTM)74.20
Forward P/E0.00
EPS0.15
Dividend Yield0.00%
Beta0.12
50-Day Avg8.29
200-Day Avg11.00

About

Strait Innovation Internet Co., Ltd. provides information technology and intelligent services in China. It offers planning and consulting, platform development, solution design, system integration, project delivery, project management, and operation and maintenance value-added services; financial services and consulting services; network information services; telemedicine services; leasing and business services; and film screening services. The company also undertakes construction projects, such as smart transportation, smart agriculture, smart public security, smart cultural tourism, smart emergency response, smart ocean, smart water management, and big data centers. In addition, it is involved in investment and asset management. The company was formerly known as Hakim Unique Internet Co., Ltd. Strait Innovation Internet Co., Ltd. was founded in 2002 and is based in Hangzhou, China.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Wei Shan Wang
  • Employees122
  • HeadquartersTianji Building, Hangzhou, China, China
  • Websitehttps://www.hxcx.com.cn

Leadership

  • Mr. Wei Shan WangGeneral Manager · b. 1974
  • Ms. Mengjie ChenDeputy GM & Secretary of the Board · b. 1988
  • Mr. Hou Qiang WangCFO & Accounting Supervisor · b. 1981
  • Mr. Yi Xuan YinDeputy General Manager · b. 1987

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue67.77M101.48M172.99M333.43M403.15M484.94M746.11M712.61M437.05M404.39M527.65M451.53M353.60M474.08M163.86M124.97M169.00M152.02M
Growth (%)-+49.73%+70.47%+92.74%+20.91%+20.29%+53.86%-4.49%-38.67%-7.47%+30.48%-14.43%-21.69%+34.07%-65.44%-23.74%+35.24%-10.05%
Cost of Revenue50.18M73.71M121.36M243.06M287.15M356.97M529.05M519.87M321.37M320.47M454.42M485.10M349.81M540.16M183.37M137.62M175.19M151.13M
Gross Profit17.60M27.77M51.63M90.37M116.00M127.97M217.06M192.74M115.68M83.92M73.23M-33.56M3.79M-66.08M-19.51M-12.65M-6.19M899.03K
Gross Margin25.97%27.37%29.84%27.10%28.77%26.39%29.09%27.05%26.47%20.75%13.88%-7.43%1.07%-13.94%-11.91%-10.13%-3.66%0.59%
Operating Expense9.85M8.69M14.65M41.42M57.65M67.27M131.08M114.12M122.58M-5.42M-45.63M803.32M589.93M288.63M168.83M238.21M-11.68M57.34M
Operating Income7.75M19.08M36.98M48.95M58.35M60.69M85.98M78.62M-6.89M89.33M118.86M-836.88M-586.14M-354.71M-188.34M-250.86M5.49M-56.44M
Operating Margin11.43%18.80%21.38%14.68%14.47%12.52%11.52%11.03%-1.58%22.09%22.53%-185.34%-165.76%-74.82%-114.94%-200.74%3.25%-37.13%
EBITDA11.33M20.07M40.53M64.46M73.49M73.58M113.90M109.99M83.47M144.31M180.48M-784.00M-541.39M-339.72M-139.73M-207.08M64.56M167.49M
EBITDA Margin16.71%19.77%23.43%19.33%18.23%15.17%15.27%15.43%19.10%35.69%34.20%-173.63%-153.11%-71.66%-85.27%-165.71%38.20%110.17%
Net Income5.85M14.52M33.61M52.37M55.60M57.01M85.31M78.69M35.77M85.14M124.31M-793.30M-588.79M-363.38M-176.34M-314.20M5.68M142.34M
Net Income Margin8.63%14.31%19.43%15.71%13.79%11.76%11.43%11.04%8.18%21.05%23.56%-175.69%-166.51%-76.65%-107.61%-251.42%3.36%93.63%
R&D2.12M3.50M5.29M11.07M14.19M19.21M43.55M60.42M52.72M47.23M32.03M23.10M25.99M27.07M14.49M10.01M9.57M13.65M
R&D as % of Total Revenue3.13%3.45%3.06%3.32%3.52%3.96%5.84%8.48%12.06%11.68%6.07%5.12%7.35%5.71%8.84%8.01%5.66%8.98%
Interest Expense366.34K732.58K813.12K1.42M822.29K705.03K4.90M10.44M27.71M28.48M25.21M29.88M26.86M31.75M31.16M43.62M56.26M44.48M
Interest Expense % of Total Revenue0.54%0.72%0.47%0.42%0.20%0.15%0.66%1.47%6.34%7.04%4.78%6.62%7.60%6.70%19.01%34.91%33.29%29.26%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets115.57M149.82M209.76M325.36M807.70M967.72M1.25B1.62B3.52B3.39B3.45B2.46B1.85B1.60B1.34B1.21B1.05B1.06B
Total Liabilities59.12M53.54M67.94M137.66M217.86M323.19M502.89M824.80M1.33B1.25B1.12B969.87M935.46M1.05B968.74M1.02B876.33M783.68M
Total Equity56.45M80.62M141.83M187.69M585.07M633.38M725.78M786.80M2.18B2.14B2.35B1.52B909.41M542.38M369.30M188.46M168.20M275.32M
Cash15.40M14.29M114.50M64.13M323.26M323.71M243.96M300.55M1.18B418.48M287.63M187.62M201.96M58.17M11.24M33.17M52.39M172.97M
Total Debt20.00M--34.42M2.70M20.00M120.00M298.00M833.30M607.82M608.58M490.80M464.13M566.38M487.42M500.43M373.36M-
Net Debt4.60M-14.29M-114.50M-29.71M-320.56M-303.71M-123.96M-2.55M-345.06M189.34M320.95M303.18M262.18M508.21M476.17M467.26M320.97M154.66M

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.29M9.94M31.99M-17.94M-25.83M20.17M-131.80M-83.77M-303.42M237.07M28.46M-51.98M-24.83M-103.40M13.48M17.63M-69.37M-91.78M
Investing Cash Flow-960.72K-35.31M35.79M-60.58M-26.64M-36.77M-31.61M-71.41M-812.30M-577.23M14.20M152.94M136.84M28.62M51.86M1.16M166.05M-
Financing Cash Flow6.94M22.89M31.90M27.40M308.71M9.72M88.80M211.50M1.84B-270.73M-178.05M-212.96M-92.14M-75.96M-89.71M61.38K-80.29M-
Capital Expenditure600.29K1.38M1.59M71.25M20.61M17.08M25.70M44.50M233.15M88.09M46.92M15.90M6.73M3.66M637.52K791.86K4.03M186.16K
Free Cash Flow6.69M8.55M30.39M-89.20M-46.43M3.09M-157.50M-128.27M-536.57M148.98M-18.46M-67.88M-31.56M-107.06M12.84M16.84M-73.40M-91.97M
Dividends Paid363.79K762.84K813.12K7.03M8.93M9.37M10.27M29.95M52.48M31.83M34.21M42.83M26.53M25.24M26.23M35.45M55.24M45.03M
FCF to OCF91.76%86.08%95.02%497.13%179.79%15.31%119.50%153.12%176.84%62.84%-64.89%130.59%127.12%103.54%95.27%95.51%105.81%100.20%
Dividend Paid to FCF5.44%8.92%2.68%-7.88%-19.24%303.56%-6.52%-23.35%-9.78%21.36%-185.26%-63.09%-84.06%-23.58%204.30%210.47%-75.27%-48.96%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 26, 2014Oct 26, 2014Apr 24, 2015Aug 25, 2015Oct 21, 2015Feb 17, 2016Apr 27, 2016Aug 26, 2016Oct 28, 2016Dec 31, 2016Apr 26, 2017Aug 16, 2017Oct 25, 2017Dec 31, 2017Apr 23, 2018Aug 29, 2018Oct 24, 2018Dec 31, 2018Apr 26, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 29, 2020Aug 28, 2020Oct 30, 2020Dec 31, 2020Apr 29, 2021Aug 27, 2021Oct 29, 2021Dec 31, 2021Apr 28, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 15, 2024May 23, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 23, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------
EPS Actual0.010.030.020.030.020.040.030.010.030.050.010.030.050.060.000.040.000.03-0.010.030.04-0.000.060.130.030.03-0.020.22-0.01-0.01-1.36-0.10-0.25-0.10-0.440.000.05-0.16-0.44-0.06-0.03-0.02-0.15-0.03-0.08-0.07-0.29-0.040.00-0.040.09-0.020.02-0.030.24-0.02-0.03
Surprise---------------------------------------------------------
Timing---------Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-market-----------Pre-market------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap7.42B
Enterprise Value6.23B
Trailing P/E74.20
Forward P/E0.00
PEG Ratio0.00
Price / Sales47.11
Price / Book24.19
EPS0.15
Book Value0.373
Revenue (TTM)157.55M
Gross Profit (TTM)121.70K
EBITDA-115.72M
Profit Margin67.03%
Operating Margin-62.45%
Return on Equity49.71%
Return on Assets-7.34%
Shares Outstanding666.85M
Shares Float515.57M
Beta0.12
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
0.02Jul 16, 2019
20181×
0.01Jul 11, 2018
20171×
0.01Jul 18, 2017
20161×
0.04Jul 5, 2016
20151×
0.03Jun 16, 2015
20141×
0.01Jul 9, 2014
20131×
0.02May 22, 2013
20121×
0.02Dec 7, 2012

Stock Splits

  • Jul 11, 20181.4916:1
  • Jun 16, 201520:10
  • May 22, 201322:10