YOLFTbeta
30

Yinbang Clad Material

300337 · SHE · Basic Materials / Aluminum

8.35CNY-0.27 (-3.13%)

Price History

Full chart

Market Stats

Previous Close8.62
Open8.68
Day Range8.32 – 8.72
52-Week Range8.43 – 21.71
Volume12.26M
Market Cap7.32B
P/E (TTM)81.00
Forward P/E0.00
EPS0.11
Dividend Yield0.11%
Beta0.27
50-Day Avg9.62
200-Day Avg12.64

About

Yinbang Clad Material Co.,Ltd researches, develops, produces, and sells aluminum alloy composites, non-composite materials, and multi-metal composite materials in China. The company offers aluminum heat transfer materials, aluminum-steel composite materials, and aluminum alloy composite protective materials. It also provides brazed aluminum alloy composites for use in automotive and construction machinery heat exchange fields, such as radiators, intercoolers, oil coolers, and air conditioning system condensers, evaporators, and heaters; in the air conditioning field: microchannel condensers and microchannel evaporators; and in the power plant air cooling field: power plant cooling devices and air separation equipment cooling devices. Its products are used for transportation, air separation, power plant air cooling, power equipment, construction machinery, energy storage, and household appliances, as well as for the automotive industry. Yinbang Clad Material Co.,Ltd was founded in 1988 and is headquartered in Wuxi, China.

Company Details

  • SectorBasic Materials
  • IndustryAluminum
  • CEOMr. Jiansheng Shen
  • Employees1.90K
  • HeadquartersNo. 99, Hongshan Road, Wuxi, China, 214145, China
  • Websitehttps://www.cn-yinbang.com

Leadership

  • Mr. Jiansheng ShenGM & Chairman · b. 1963
  • Ms. Jie WangCFO & Director · b. 1972
  • Mr. Ruliang LiDirector & Executive VP · b. 1979
  • Mr. Lei CaoDeputy GM & Director · b. 1987
  • Mr. Yiming GuSecretary · b. 1985
  • Mr. Youhua LvDeputy General Manager · b. 1972
  • Mr. Zhou KaiDeputy General Manager · b. 1977
  • Mr. Chun Hua ZhouDeputy General Manager · b. 1970
  • Jing ZhaoAccounting Supervisor

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue695.22M695.31M1.23B1.54B1.41B1.57B1.43B1.36B1.56B1.99B1.93B2.02B2.37B3.20B3.94B4.46B5.35B6.39B
Growth (%)-+0.01%+77.57%+24.67%-8.58%+11.58%-9.01%-4.76%+15.01%+27.11%-2.96%+4.90%+17.07%+34.79%+23.44%+12.99%+20.10%+19.48%
Cost of Revenue594.44M554.98M1.02B1.28B1.17B1.36B1.23B1.39B1.44B1.81B1.80B1.83B2.08B2.85B3.57B3.99B4.80B5.76B
Gross Profit100.78M140.33M219.22M257.67M238.80M214.17M194.18M-32.06M122.19M182.63M127.86M195.50M287.95M344.60M373.01M463.64M547.49M632.07M
Gross Margin14.50%20.18%17.76%16.74%16.97%13.64%13.59%-2.36%7.81%9.18%6.62%9.65%12.15%10.78%9.46%10.40%10.23%9.88%
Operating Expense34.60M44.72M96.84M127.47M122.01M129.10M134.03M168.34M138.09M169.97M186.21M171.91M257.96M300.94M299.34M398.12M476.30M370.05M
Operating Income66.18M95.61M122.38M130.20M116.79M85.07M60.15M-200.40M-15.91M12.66M-58.35M23.59M29.99M43.66M73.68M65.51M71.18M262.02M
Operating Margin9.52%13.75%9.91%8.46%8.30%5.42%4.21%-14.73%-1.02%0.64%-3.02%1.16%1.26%1.37%1.87%1.47%1.33%4.10%
EBITDA94.69M117.16M143.71M190.76M169.64M140.57M142.63M-82.76M150.40M158.35M97.74M220.49M228.78M259.58M282.16M281.66M303.64M353.11M
EBITDA Margin13.62%16.85%11.64%12.39%12.05%8.95%9.98%-6.08%9.61%7.96%5.06%10.89%9.65%8.12%7.15%6.32%5.67%5.52%
Net Income57.23M76.30M91.50M123.57M99.85M75.65M55.62M-186.79M7.31M7.84M-73.90M16.57M16.96M40.62M67.31M64.48M57.69M46.26M
Net Income Margin8.23%10.97%7.41%8.03%7.10%4.82%3.89%-13.73%0.47%0.39%-3.83%0.82%0.72%1.27%1.71%1.45%1.08%0.72%
R&D1.29M23.29M54.84M51.97M45.52M51.23M55.09M48.22M51.27M61.94M45.30M73.31M83.42M106.51M147.92M177.03M212.11M305.83M
R&D as % of Total Revenue0.18%3.35%4.44%3.38%3.23%3.26%3.86%3.54%3.28%3.11%2.35%3.62%3.52%3.33%3.75%3.97%3.96%4.78%
Interest Expense8.69M7.66M10.64M14.90M16.98M13.78M20.12M30.19M32.26M40.48M50.43M66.56M78.85M97.54M100.36M102.75M114.82M130.15M
Interest Expense % of Total Revenue1.25%1.10%0.86%0.97%1.21%0.88%1.41%2.22%2.06%2.04%2.61%3.29%3.33%3.05%2.54%2.31%2.15%2.04%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets429.51M559.02M803.46M1.03B1.98B2.27B2.60B2.45B2.55B2.69B2.81B3.05B3.34B3.72B4.03B4.49B5.84B6.59B
Total Liabilities187.69M213.72M288.66M388.43M344.06M578.29M872.80M923.19M1.02B1.16B1.38B1.59B1.88B2.21B2.47B2.87B4.18B4.87B
Total Equity241.83M345.30M514.80M638.38M1.63B1.69B1.73B1.52B1.53B1.54B1.46B1.48B1.48B1.52B1.58B1.64B1.67B1.74B
Cash34.32M10.59M52.35M23.78M668.20M518.88M404.75M47.88M46.68M81.75M58.40M145.97M245.34M499.79M826.22M575.57M419.06M258.14M
Total Debt150.65M150.65M155.77M240.19M92.25M229.13M423.04M515.87M772.27M940.61M1.04B1.09B1.29B1.72B2.02B2.40B3.05B-
Net Debt116.33M140.06M103.42M216.41M-575.95M-289.75M18.29M467.99M725.60M858.86M978.98M940.02M1.05B1.22B1.19B1.77B2.63B2.60B

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.96M-27.13M-8.70M7.37M48.37M83.14M-108.87M-284.08M-245.67M-63.60M151.03M-146.12M165.20M69.66M230.19M106.87M-416.17M-504.48M
Investing Cash Flow-42.29M-22.13M-13.56M-112.16M-696.16M-230.80M-70.55M184.56M20.59M-38.26M-48.86M55.35M-185.21M-23.77M-28.99M-625.02M-463.94M-
Financing Cash Flow52.85M26.81M35.71M101.91M733.70M110.43M161.77M94.82M226.40M137.11M-149.10M90.97M97.53M-108.30M-139.21M551.62M764.72M-
Capital Expenditure42.78M23.11M28.44M112.18M186.18M305.82M212.36M89.16M17.49M28.33M53.81M74.78M92.63M31.39M64.01M699.24M467.10M189.91M
Free Cash Flow-27.83M-50.24M-37.14M-104.80M-137.81M-222.68M-321.23M-373.24M-263.16M-91.93M97.21M-220.89M72.57M38.27M166.19M-592.38M-883.27M-694.39M
Dividends Paid8.42M7.84M67.54M13.37M13.73M26.55M32.14M45.16M28.95M36.61M45.34M61.37M8.22M98.81M16.42M107.68M146.09M136.61M
FCF to OCF-186.08%185.19%427.00%-1422.01%-284.88%-267.83%295.05%131.38%107.12%144.55%64.37%151.17%43.93%54.94%72.19%-554.32%212.24%137.65%
Dividend Paid to FCF-30.26%-15.61%-181.85%-12.76%-9.96%-11.92%-10.01%-12.10%-11.00%-39.82%46.64%-27.78%11.33%258.19%9.88%-18.18%-16.54%-19.67%

Earnings

Report DateSep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 21, 2014Dec 31, 2014Apr 27, 2015Aug 25, 2015Oct 26, 2015Feb 29, 2016Apr 25, 2016Aug 5, 2016Oct 24, 2016Feb 26, 2017Apr 24, 2017Aug 17, 2017Oct 26, 2017Feb 27, 2018Apr 26, 2018Aug 27, 2018Oct 28, 2018Dec 31, 2018Apr 24, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 29, 2020Aug 27, 2020Oct 28, 2020Mar 24, 2021Apr 28, 2021Aug 28, 2021Oct 26, 2021Mar 31, 2022Apr 12, 2022Aug 9, 2022Oct 24, 2022Dec 31, 2022Apr 20, 2023Aug 24, 2023Oct 27, 2023Mar 28, 2024Apr 24, 2024Jun 30, 2024Oct 27, 2024Dec 31, 2024Apr 17, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------
EPS Actual-0.020.010.020.040.020.010.030.020.010.00-0.02-0.02-0.04-0.15-0.010.010.01-0.000.030.01-0.030.000.010.000.01-0.12-0.04-0.00-0.040.10-0.020.000.020.020.010.010.010.020.050.06-0.02-0.000.010.020.04-0.010.040.070.03-0.060.020.040.02-0.020.070.04
Surprise--------------------------------------------------------
Timing--------Pre-market-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-market---Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hoursPre-marketAfter-hours-Pre-market-------

Key Statistics & Ratios

Market Cap7.32B
Enterprise Value11.80B
Trailing P/E81.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.94
Price / Book4.13
EPS0.11
Book Value2.23
Revenue (TTM)7.80B
Gross Profit (TTM)771.22M
EBITDA384.06M
Profit Margin1.15%
Operating Margin4.77%
Return on Equity4.99%
Return on Assets1.92%
Shares Outstanding821.95M
Shares Float509.42M
Beta0.27
Dividend Yield0.11%
Dividend Rate0.01
Payout Ratio9.19%

Dividends

20261×
0.01Jul 10, 2026
20251×
0.01Jul 14, 2025
20241×
0.02Jun 12, 2024
20221×
0.02Jun 8, 2022
20201×
0.01Jul 13, 2020
20181×
0.01Jul 3, 2018
20151×
0.02Jun 12, 2015
20141×
0.02May 28, 2014
20131×
0.02Jun 19, 2013

Stock Splits

  • Oct 29, 201522:10
  • May 28, 201420:10