Jiangsu Hoperun Software Co Ltd

Jiangsu Hoperun Software Co Ltd

300339 · SHE · Technology / Software - Application

30.56CNY+0.33 (+1.09%)

Price History

Full chart

Market Stats

Previous Close30.23
Open30.58
Day Range30.45 – 31.30
52-Week Range33.45 – 64.15
Volume19.10M
Market Cap26.92B
P/E (TTM)241.43
Forward P/E0.00
EPS0.14
Dividend Yield0.41%
Beta0.46
50-Day Avg35.94
200-Day Avg42.72

About

Jiangsu Hoperun Software Co., Ltd., together with its subsidiaries, engages in financial technology, intelligent Internet of Things, and smart energy businesses in China, Japan, the United States, Singapore, and internationally. It offers Fintech products and solution, projects, and services; smart IoT localization and intelligence solutions for finance, power grid, energy, industry, medical care, education, smart cities, and emergency safety industries; software technology services of the smart IoT business, such as system software development, machine software, and other services for customers in the chip, smart terminal, edge computing, cloud computing, and other industries; technical services, such as software development, machine software upgrades, and localization migration of information technology; software technical services; and human technology services. The company also provides software and hardware products and solutions of the smart IoT business, including autonomous computing based on domestic open source operating systems; and panoramic monitoring, substation remote intelligent inspection, distribution digital twin system, virtual power plant platform, regional energy smart operation integrated solution, smart park power consumption overall solution, artificial intelligence integrated platform, and other solutions, as well as solutions, such as power transmission, distribution, substation, materials, safety supervision, and construction sites for power generation companies, power grid companies, new energy companies, and research institutes. In addition, it is involved in intelligent supply chain information technology business. Jiangsu Hoperun Software Co., Ltd. was founded in 2006 and is headquartered in Nanjing, China.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Hongwei Zhou
  • Employees17.00K
  • HeadquartersRunhe Innovation Center, Nanjing, China, 210012, China
  • Websitehttps://www.hoperun.com

Leadership

  • Mr. Hongwei ZhouChairman & CEO · b. 1967
  • Mr. Xiaobing PeiFinancial Director & Chief Accountant · b. 1982
  • Mr. Yi ZhongSenior Vice President · b. 1978
  • Mr. Minqing LuoSenior Vice President · b. 1976
  • Mr. Chuangang SangSenior VP & Board Secretary · b. 1975

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue60.93M106.98M145.50M231.38M379.54M476.80M733.23M1.13B1.31B1.61B2.04B2.12B2.48B2.76B2.97B3.11B3.40B3.98B
Growth (%)-+75.60%+36.00%+59.03%+64.03%+25.63%+53.78%+53.92%+16.51%+22.59%+26.41%+4.10%+16.93%+11.23%+7.82%+4.42%+9.43%+17.15%
Cost of Revenue40.23M56.68M76.97M126.98M229.22M291.26M442.07M700.82M770.44M908.11M1.20B1.55B1.75B1.98B2.26B2.32B2.60B3.06B
Gross Profit20.70M50.31M68.52M107.30M150.31M185.54M291.17M427.76M544.53M703.86M834.91M566.23M726.10M775.49M717.98M782.57M798.23M925.93M
Gross Margin33.98%47.02%47.09%46.37%39.60%38.91%39.71%37.90%41.41%43.66%40.97%26.69%29.27%28.11%24.14%25.19%23.48%23.25%
Operating Expense14.96M24.04M35.23M57.97M94.26M125.22M202.16M245.35M334.84M452.93M518.37M2.38B567.27M595.91M615.27M627.83M629.47M684.17M
Operating Income5.74M26.27M33.29M49.33M56.05M60.32M89.00M182.41M209.69M250.93M316.53M-1.81B158.83M179.58M102.72M154.74M168.76M241.75M
Operating Margin9.42%24.56%22.88%21.32%14.77%12.65%12.14%16.16%15.95%15.57%15.53%-85.40%6.40%6.51%3.45%4.98%4.96%6.07%
EBITDA4.64M34.47M45.51M68.10M64.17M71.43M126.59M166.21M261.24M366.45M421.79M-50.11M258.19M300.74M156.58M247.08M161.95M285.44M
EBITDA Margin7.61%32.22%31.28%29.43%16.91%14.98%17.26%14.73%19.87%22.73%20.70%-2.36%10.41%10.90%5.26%7.95%4.76%7.17%
Net Income13.32M27.86M32.78M46.39M65.55M77.17M110.03M194.69M303.58M249.41M314.38M-1.79B167.07M176.22M105.51M163.80M161.11M96.97M
Net Income Margin21.86%26.04%22.53%20.05%17.27%16.18%15.01%17.25%23.09%15.47%15.43%-84.59%6.74%6.39%3.55%5.27%4.74%2.44%
R&D3.70M4.70M5.02M8.54M23.88M44.46M69.21M101.92M130.62M176.52M232.44M227.00M253.32M283.58M280.23M278.61M267.79M289.83M
R&D as % of Total Revenue6.07%4.40%3.45%3.69%6.29%9.32%9.44%9.03%9.93%10.95%11.41%10.70%10.21%10.28%9.42%8.97%7.88%7.28%
Interest Expense2.45M1.93M4.08M7.15M8.47M5.70M20.25M22.93M65.24M70.23M81.44M83.65M67.77M50.69M48.32M38.59M34.10M36.02M
Interest Expense % of Total Revenue4.03%1.80%2.81%3.09%2.23%1.20%2.76%2.03%4.96%4.36%4.00%3.94%2.73%1.84%1.62%1.24%1.00%0.90%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets113.05M244.32M301.16M382.42M849.50M1.09B2.26B5.00B5.13B5.45B6.36B4.65B4.36B4.41B4.81B5.06B5.37B5.85B
Total Liabilities60.24M108.47M113.76M129.35M188.25M351.34M770.82M1.77B1.57B1.71B1.71B1.93B1.49B1.36B1.60B1.68B1.87B2.21B
Total Equity52.34M135.85M184.74M249.66M654.74M712.59M1.46B3.19B3.52B3.73B4.63B2.72B2.88B3.06B3.20B3.37B3.45B3.57B
Cash9.60M84.04M86.58M149.35M513.71M433.17M408.37M389.56M616.28M882.94M1.25B760.60M764.53M587.87M711.19M780.87M680.02M781.12M
Total Debt45.69M75.00M82.98M100.11M87.53M209.08M521.32M1.00B1.11B1.37B990.00M1.27B886.25M740.95M746.38M744.93M862.23M-
Net Debt36.09M-9.04M-3.60M-49.24M-426.18M-224.09M112.95M612.44M497.72M487.06M-262.55M513.12M121.71M153.08M35.20M-35.94M182.21M207.22M

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-5.37M57.41M17.42M50.54M57.44M24.30M48.00M76.82M289.73M144.64M275.26M109.86M173.17M146.28M90.79M136.76M36.17M146.30M
Investing Cash Flow-18.98M-60.80M-38.78M-15.26M-15.22M-188.15M-628.26M-1.14B22.89M5.40M-379.46M-500.83M381.74M-90.60M-102.44M-41.21M-104.63M-
Financing Cash Flow32.25M78.63M23.71M28.13M323.43M90.69M555.05M1.05B-92.81M122.96M454.88M-99.73M-554.06M-227.33M123.14M-71.06M-14.97M-
Capital Expenditure33.71M63.09M40.09M17.23M19.61M187.03M307.56M125.27M105.55M144.89M97.85M94.87M114.06M123.74M144.27M102.68M108.34M110.19M
Free Cash Flow-39.08M-5.68M-22.67M33.30M37.83M-162.73M-259.56M-48.45M184.18M-255.19K177.42M14.98M59.11M22.54M-53.48M34.08M-72.16M36.11M
Dividends Paid1.86M13.83M15.08M7.07M19.73M21.11M79.91M67.95M112.26M134.11M152.47M72.62M55.85M43.37M40.15M33.31M28.87M86.42M
FCF to OCF727.88%-9.90%-130.08%65.90%65.86%-669.66%-540.69%-63.08%63.57%-0.18%64.45%13.64%34.13%15.41%-58.91%24.92%-199.49%24.68%
Dividend Paid to FCF-4.77%-243.46%-66.53%21.24%52.16%-12.97%-30.79%-140.23%60.95%-52553.40%85.94%484.73%94.48%192.42%-75.08%97.76%-40.01%239.34%

Earnings

Report DateNov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 19, 2014Oct 22, 2014Feb 26, 2015Apr 22, 2015Aug 17, 2015Oct 23, 2015Feb 29, 2016Apr 18, 2016Aug 17, 2016Oct 18, 2016Mar 1, 2017Apr 26, 2017Aug 22, 2017Oct 25, 2017Feb 28, 2018Apr 26, 2018Aug 20, 2018Oct 25, 2018Apr 22, 2019Aug 22, 2019Oct 27, 2019Feb 28, 2020Apr 28, 2020Aug 12, 2020Oct 30, 2020Apr 28, 2021Aug 20, 2021Oct 27, 2021Apr 11, 2022Aug 18, 2022Oct 24, 2022Apr 21, 2023Aug 15, 2023Oct 23, 2023Apr 24, 2024Aug 26, 2024Oct 22, 2024Apr 24, 2025Jun 30, 2025Oct 23, 2025Dec 31, 2025Apr 23, 2026Jun 30, 2026
EPS Estimate------------0.13-----0.130.130.13-----------------------------
EPS Actual0.030.070.040.040.040.050.030.030.060.090.020.030.060.190.040.030.060.290.060.060.060.170.060.070.100.070.070.08-2.68-2.520.080.080.030.050.060.080.070.04-0.020.060.020.080.080.030.040.040.020.020.100.01
Surprise-------------53.85%------53.85%-53.85%-53.85%-----------------------------
Timing-------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market---After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-market-Pre-market-

Key Statistics & Ratios

Market Cap26.92B
Enterprise Value28.17B
Trailing P/E241.43
Forward P/E0.00
PEG Ratio0.00
Price / Sales6.54
Price / Book7.47
EPS0.14
Book Value4.64
Revenue (TTM)4.11B
Gross Profit (TTM)926.04M
EBITDA146.01M
Profit Margin2.91%
Operating Margin2.10%
Return on Equity3.43%
Return on Assets1.81%
Shares Outstanding796.41M
Shares Float722.64M
Beta0.46
Dividend Yield0.41%
Dividend Rate0.14
Payout Ratio91.56%

Dividends

20261×
0.07May 29, 2026
20251×
0.07Dec 31, 2025
20181×
0.10Jun 5, 2018
20171×
0.20Jun 2, 2017
20161×
0.07May 12, 2016
20151×
0.05May 21, 2015
20141×
0.20May 21, 2014
20131×
0.07May 16, 2013
20121×
0.03Sep 26, 2012

Stock Splits

  • Jun 2, 20172:1
  • May 21, 2014479156:319437
  • May 16, 20132:1