Beijing Sinnet Technology Co Ltd

300383 · SHE · Technology / Information Technology Services

9.65CNY-0.06 (-0.62%)

Price History

Full chart

Market Stats

Previous Close9.71

Open9.71

Day Range9.60 – 9.97

52-Week Range10.75 – 19.13

Volume32.76M

Market Cap19.32B

P/E (TTM)0.00

Forward P/E0.00

EPS-0.45

Dividend Yield0.19%

Beta0.34

50-Day Avg12.31

200-Day Avg14.45

About

Beijing Sinnet Technology Co.,Ltd, together with its subsidiaries, provides internet data center (IDC), cloud computing, internet broadband access, and other internet solutions in China and Hong Kong. The company offers data center value-added services, including data center renovation, line, and operation and maintenance value-added services, as well as office and park services; and customized data center services. It also provides cloud computing solutions, such as amazon cloud technology and cloud value-added services; intelligent computing services; and various types of internet access services, including single-line, multi-line access, and other internet services. The company was founded in 1999 and is based in Beijing, China.

Company Details

SectorTechnology
IndustryInformation Technology Services
CEOMr. Yan Geng
Employees1.27K
HeadquartersDonghuan Plaza, Beijing, China, 100011, China
Websitehttps://www.sinnet.com.cn

Leadership

Mr. Yan GengPresident & Non-Independent Director · b. 1980
Mr. Zhang Lijun CPACFO & Accounting Supervisor · b. 1979
Ms. Ding YuanVP & Director · b. 1975
Ms. Hong GaoVP & Secretary · b. 1970
Mr. Chen HaoVice President · b. 1970
Mr. Wang JunhuiVice President · b. 1984
Mr. Bing ZhangVice President · b. 1972
Mr. Wei LiVice President · b. 1975
Mr. Jianwen HuVice President · b. 1973

Financials

Income Statement

Currency: CNY	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	107.09M	129.37M	172.19M	242.23M	308.15M	434.54M	591.53M	2.32B	4.08B	6.02B	7.10B	7.48B	7.70B	7.19B	7.86B	7.28B	7.18B
Growth (%)	-	+20.81%	+33.10%	+40.67%	+27.21%	+41.02%	+36.13%	+291.80%	+75.92%	+47.73%	+17.83%	+5.34%	+2.99%	-6.61%	+9.24%	-7.31%	-1.42%
Cost of Revenue	50.86M	60.31M	83.31M	123.14M	163.59M	247.70M	397.67M	1.68B	3.23B	4.75B	5.58B	5.91B	6.12B	6.09B	4.15B	4.29B	6.17B
Gross Profit	56.23M	73.34M	88.88M	119.08M	144.56M	186.84M	193.86M	638.04M	843.36M	1.28B	1.52B	1.57B	1.58B	1.10B	3.70B	2.99B	1.00B
Gross Margin	52.50%	56.69%	51.62%	49.16%	46.91%	43.00%	32.77%	27.53%	20.68%	21.18%	21.36%	21.00%	20.55%	15.31%	47.14%	41.05%	13.97%
Operating Expense	29.53M	36.78M	41.71M	54.36M	65.85M	74.41M	83.90M	296.60M	339.11M	490.20M	599.11M	537.36M	629.10M	2.13B	3.21B	2.52B	664.64M
Operating Income	26.69M	36.55M	47.17M	64.72M	78.71M	112.43M	109.96M	341.44M	504.24M	785.49M	916.93M	1.03B	953.30M	-1.03B	491.46M	465.42M	338.42M
Operating Margin	24.92%	28.26%	27.39%	26.72%	25.54%	25.87%	18.59%	14.73%	12.37%	13.04%	12.92%	13.81%	12.38%	-14.33%	6.26%	6.39%	4.71%
EBITDA	23.39M	40.99M	56.48M	78.32M	101.25M	143.67M	179.65M	584.93M	737.54M	1.28B	1.46B	1.63B	1.57B	-46.77M	1.36B	1.32B	496.58M
EBITDA Margin	21.84%	31.68%	32.80%	32.33%	32.86%	33.06%	30.37%	25.24%	18.09%	21.20%	20.59%	21.86%	20.43%	-0.65%	17.35%	18.06%	6.92%
Net Income	22.33M	32.32M	42.07M	55.38M	67.26M	95.18M	113.59M	335.16M	435.86M	667.45M	824.59M	912.94M	836.29M	-879.92M	387.96M	381.44M	-759.21M
Net Income Margin	20.85%	24.98%	24.43%	22.86%	21.83%	21.90%	19.20%	14.46%	10.69%	11.08%	11.62%	12.21%	10.86%	-12.24%	4.94%	5.24%	-10.58%
R&D	-	7.22M	8.94M	10.83M	14.13M	17.50M	19.63M	111.78M	111.99M	183.33M	236.90M	217.78M	260.81M	271.70M	255.04M	293.24M	280.30M
R&D as % of Total Revenue	-	5.58%	5.19%	4.47%	4.58%	4.03%	3.32%	4.82%	2.75%	3.04%	3.34%	2.91%	3.39%	3.78%	3.25%	4.03%	3.91%
Interest Expense	38.64K	337.76K	1.26M	16.11K	1.68M	1.65M	6.59M	68.81M	68.97M	124.36M	118.09M	110.22M	104.99M	187.79M	188.81M	108.48M	150.56M
Interest Expense % of Total Revenue	0.04%	0.26%	0.73%	0.01%	0.55%	0.38%	1.11%	2.97%	1.69%	2.06%	1.66%	1.47%	1.36%	2.61%	2.40%	1.49%	2.10%

Balance Sheet

Currency: CNY	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	114.27M	191.32M	235.58M	309.84M	451.81M	862.74M	1.58B	8.92B	10.61B	11.39B	12.23B	13.59B	19.43B	19.31B	18.87B	19.61B	20.34B
Total Liabilities	20.41M	30.21M	32.40M	58.88M	143.36M	164.67M	423.21M	2.47B	3.79B	3.88B	3.89B	4.34B	5.81B	6.66B	5.82B	6.39B	7.96B
Total Equity	93.86M	161.11M	203.18M	250.96M	307.97M	697.58M	762.05M	6.06B	6.43B	7.50B	8.35B	9.24B	13.02B	12.11B	12.50B	12.68B	11.82B
Cash	79.35M	87.76M	72.21M	26.04M	43.04M	238.98M	184.83M	264.65M	494.25M	730.99M	677.41M	1.22B	2.27B	2.26B	2.42B	1.48B	1.84B
Total Debt	-	-	-	-	56.91M	42.40M	234.22M	1.45B	1.62B	1.63B	1.81B	2.52B	3.51B	4.02B	3.24B	3.80B	-
Net Debt	-79.35M	-87.76M	-72.21M	-26.04M	13.88M	-196.58M	49.38M	1.18B	1.13B	897.34M	1.13B	1.30B	1.24B	1.76B	817.01M	2.32B	3.41B

Cash Flow

Currency: CNY	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	28.49M	34.80M	52.93M	75.23M	101.44M	149.16M	99.91M	479.52M	405.70M	586.93M	602.97M	1.45B	1.44B	1.47B	1.63B	1.31B	1.62B
Investing Cash Flow	-2.22M	-70.32M	-68.49M	-113.79M	-133.91M	-230.15M	-269.03M	-3.14B	-189.90M	-784.11M	-751.89M	-1.35B	-4.39B	-1.21B	-153.10M	-2.38B	-
Financing Cash Flow	40.00M	43.93M	-	-7.61M	45.46M	280.93M	108.55M	2.75B	13.79M	433.92M	95.35M	445.79M	4.00B	-272.65M	-1.53B	335.56M	-
Capital Expenditure	4.77M	35.06M	65.49M	98.65M	133.91M	141.05M	103.99M	678.25M	816.42M	946.13M	690.05M	1.12B	2.46B	1.71B	1.25B	2.37B	2.44B
Free Cash Flow	23.73M	-260.73K	-12.55M	-23.42M	-32.46M	8.10M	-4.08M	-198.73M	-410.72M	-359.20M	-87.08M	328.73M	-1.02B	-237.54M	378.38M	-1.06B	-822.31M
Dividends Paid	-	-	-	7.60M	10.26M	16.37M	58.88M	84.22M	149.40M	111.64M	124.74M	30.86M	38.58M	194.19M	191.52M	295.44M	262.46M
FCF to OCF	83.27%	-0.75%	-23.71%	-31.13%	-32.00%	5.43%	-4.08%	-41.44%	-101.24%	-61.20%	-14.44%	22.70%	-70.46%	-16.18%	23.28%	-80.72%	-50.80%
Dividend Paid to FCF	-	-	-	-32.47%	-31.60%	202.04%	-1444.00%	-42.38%	-36.37%	-31.08%	-143.24%	9.39%	-3.80%	-81.75%	50.62%	-27.90%	-31.92%

Earnings

Report Date	Mar 31, 2014	Jun 30, 2014	Oct 26, 2014	Feb 26, 2015	Apr 20, 2015	Aug 20, 2015	Oct 23, 2015	Feb 23, 2016	Apr 8, 2016	Aug 2, 2016	Oct 28, 2016	Mar 20, 2017	Apr 25, 2017	Aug 24, 2017	Oct 27, 2017	Feb 26, 2018	Apr 24, 2018	Aug 15, 2018	Oct 25, 2018	Feb 26, 2019	Apr 17, 2019	Aug 15, 2019	Oct 28, 2019	Feb 24, 2020	Apr 16, 2020	Aug 27, 2020	Oct 27, 2020	Apr 20, 2021	Aug 25, 2021	Oct 25, 2021	Dec 31, 2021	Apr 21, 2022	Aug 26, 2022	Oct 25, 2022	Dec 31, 2022	Apr 21, 2023	Aug 25, 2023	Oct 23, 2023	Mar 29, 2024	Apr 24, 2024	Aug 28, 2024	Oct 24, 2024	Dec 31, 2024	Apr 18, 2025	Aug 26, 2025	Oct 23, 2025	Dec 31, 2025	Apr 28, 2026	Aug 26, 2026
EPS Estimate	-	-	-	-	-	-	-	-	0.03	0.05	0.06	0.07	0.08	0.08	0.09	0.11	0.09	0.11	-	0.13	0.14	0.14	0.15	0.14	0.16	0.16	0.16	0.15	0.17	0.20	0.15	0.15	0.14	0.19	-0.01	-0.09	0.12	0.08	0.09	0.09	0.10	0.07	0.09	0.09	0.07	0.07	0.04	0.03	0.10
EPS Actual	0.02	0.02	0.03	0.03	0.02	0.02	0.03	0.04	0.06	0.06	0.04	0.08	0.06	0.08	0.08	0.08	0.10	0.10	0.13	0.13	0.13	0.12	0.14	0.14	0.14	0.15	0.15	0.15	0.14	0.15	0.10	0.12	0.08	0.05	-0.72	-0.72	0.04	0.05	0.02	0.09	0.06	0.06	-0.00	0.04	0.03	0.02	-0.52	0.01	0.02
Surprise	-	-	-	-	-	-	-	-	100.00%	20.00%	-33.33%	14.29%	-25.00%	0.00%	-11.11%	-27.27%	11.11%	-9.09%	-	0.00%	-7.14%	-14.29%	-6.67%	0.00%	-12.50%	-6.25%	-6.25%	0.00%	-17.65%	-25.00%	-33.33%	-20.00%	-42.86%	-73.68%	-7100.00%	-700.00%	-66.67%	-37.50%	-78.90%	0.00%	-40.00%	-14.29%	-101.75%	-55.56%	-57.14%	-69.23%	-1400.00%	-66.67%	-80.00%
Timing	-	-	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	-	Pre-market	Pre-market	After-hours	-	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	-	After-hours	After-hours	-	-	After-hours	Pre-market

Key Statistics & Ratios

Market Cap19.32B

Enterprise Value24.10B

Trailing P/E0.00

Forward P/E0.00

Price / Sales2.84

Price / Book1.70

EPS-0.45

Book Value6.59

Revenue (TTM)6.79B

Gross Profit (TTM)2.56B

EBITDA1.31B

Profit Margin-11.97%

Operating Margin3.52%

Return on Equity-6.42%

Return on Assets0.59%

Shares Outstanding1.80B

Shares Float1.41B

Beta0.34

Dividend Yield0.19%

Dividend Rate0.02

Payout Ratio66.67%

Dividends

20261×

0.02May 28, 2026

20251×

0.06May 21, 2025

20241×

0.10May 8, 2024

20221×

0.02May 25, 2022

20211×

0.03May 25, 2021

20201×

0.02May 19, 2020

20191×

0.02May 20, 2019

20181×

0.02Apr 24, 2018

20171×

0.05Apr 28, 2017

20161×

0.01Apr 13, 2016

20152×

0.01Oct 8, 20150.03May 22, 2015

20141×

0.01Apr 21, 2014

Stock Splits

Apr 28, 201720:10
Oct 8, 201520:10
May 22, 201525:10
Apr 21, 201420:10