YOLFTbeta
30

Beijing Ctrowell Technology Corp Ltd

300455 · SHE · Technology / Scientific & Technical Instruments

16.34CNY-0.51 (-3.03%)

Price History

Full chart

Market Stats

Previous Close16.85
Open16.86
Day Range16.31 – 17.29
52-Week Range16.12 – 41.50
Volume7.27M
Market Cap11.60B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.03
Dividend Yield0.00%
Beta0.47
50-Day Avg17.74
200-Day Avg23.55

About

Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. engages in the railway vehicle operation safety detection and maintenance systems, intelligent testing and simulation systems and microsystems and control components, and automation equipment for the nuclear industry and special environments in China. The company offers trace hotbox detection system for railway vehicles, train running fault image detection system, and trackside acoustic diagnosis system for railway vehicle rolling bearing early fault; and portable integrated automatic control test platform, automatic testing equipment for components and spacecraft subsystem, programmable signal processing module, low-cost universal on-board computer module, low-cost universal on-board computer module, aerospace radiation-resistant high-performance quad-core microprocessor, and space environment simulation equipment. It also provides power manipulator, automation platform, glovebox manipulator, and glovebox automation platform. The company was formerly known as Beijing Ctrowell Technology Corporation Limited and changed its name to Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. in May 2023. Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. was founded in 2007 and is headquartered in Beijing, China.

Company Details

  • SectorTechnology
  • IndustryScientific & Technical Instruments
  • CEOMr. Tao Wang
  • Employees607
  • HeadquartersBuilding 1, Beijing, China, 100190, China
  • Websitehttps://www.asiet.net

Leadership

  • Mr. Tao WangGM & Director · b. 1972
  • Mr. Gao Yuan HuangFinancial Director · b. 1985
  • Mr. Yanchao YinDeputy GM & Director · b. 1966
  • Mr. Chang Hui CaoDeputy GM & Secretary of the Board · b. 1972
  • Mr. Mao Cai GongDeputy General Manager · b. 1970
  • Mr. Heng ZhangDeputy General Manager · b. 1982
  • Mr. Liming FanDeputy General Manager · b. 1979
  • Ms. Wenyang SunDeputy General Manager · b. 1975
  • Xiangping ChengAccounting Supervisor

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue223.60M216.41M227.63M233.60M252.10M283.63M294.90M778.51M927.74M1.14B1.29B1.35B1.41B1.33B1.11B
Growth (%)--3.22%+5.18%+2.62%+7.92%+12.51%+3.98%+163.99%+19.17%+22.36%+13.49%+4.64%+4.45%-5.65%-16.11%
Cost of Revenue129.86M124.70M125.60M123.96M144.87M160.04M173.58M523.14M628.60M809.08M982.05M1.08B1.12B1.01B1.03B
Gross Profit93.75M91.71M102.03M109.64M107.23M123.58M121.32M255.37M299.14M326.09M306.26M263.57M283.58M314.28M83.80M
Gross Margin41.93%42.38%44.82%46.94%42.53%43.57%41.14%32.80%32.24%28.73%23.77%19.55%20.14%23.66%7.52%
Operating Expense39.29M42.98M58.84M55.64M55.31M58.94M39.25M111.87M132.27M146.98M169.54M160.41M174.00M231.78M191.11M
Operating Income54.46M48.74M43.18M54.00M51.92M64.65M82.07M143.51M166.87M179.11M136.72M103.17M109.59M82.51M-107.31M
Operating Margin24.36%22.52%18.97%23.12%20.60%22.79%27.83%18.43%17.99%15.78%10.61%7.65%7.78%6.21%-9.63%
EBITDA47.15M68.68M68.50M69.30M77.52M85.53M89.85M170.28M199.16M209.78M170.07M135.81M154.98M130.91M-115.39M
EBITDA Margin21.09%31.73%30.09%29.67%30.75%30.16%30.47%21.87%21.47%18.48%13.20%10.07%11.01%9.85%-10.35%
Net Income52.38M52.24M54.95M54.32M61.30M67.48M71.76M125.21M143.18M154.62M112.88M86.30M90.59M71.19M-179.95M
Net Income Margin23.42%24.14%24.14%23.25%24.31%23.79%24.33%16.08%15.43%13.62%8.76%6.40%6.43%5.36%-16.15%
R&D-18.97M20.06M21.08M24.32M25.41M28.23M47.91M52.80M60.96M77.07M86.72M83.96M85.72M79.78M
R&D as % of Total Revenue-8.77%8.81%9.02%9.65%8.96%9.57%6.15%5.69%5.37%5.98%6.43%5.96%6.45%7.16%
Interest Expense22.08K3.06M1.50M110.28K0137.81K370.73K8.77M9.90M5.70M9.17M6.67M11.54M13.62M6.97M
Interest Expense % of Total Revenue0.01%1.41%0.66%0.05%0.00%0.05%0.13%1.13%1.07%0.50%0.71%0.49%0.82%1.03%0.63%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets385.38M427.16M472.13M485.23M738.87M804.47M817.61M1.42B2.28B2.59B3.22B3.53B3.28B3.05B2.81B
Total Liabilities188.24M177.78M178.29M147.58M146.59M158.24M115.02M556.70M837.83M1.03B1.58B1.82B1.49B1.19B1.14B
Total Equity197.14M249.38M293.83M337.65M592.28M646.23M702.58M866.67M1.44B1.56B1.64B1.71B1.79B1.85B1.67B
Cash84.14M88.57M84.21M113.88M142.87M156.94M273.58M214.88M742.41M354.52M287.74M251.37M214.47M216.52M285.06M
Total Debt50.00M30.00M---166.67K-145.90M237.95M154.55M93.18M207.45M243.84M250.21M-
Net Debt-34.14M-88.57M-84.21M-113.88M-142.87M-156.94M-273.58M-68.98M-504.46M-199.97M-194.56M-43.92M29.37M33.68M-

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow34.94M46.79M35.32M49.71M-6.23M-13.39M33.32M30.88M70.76M-102.09M135.79M-99.79M58.89M108.36M154.80M
Investing Cash Flow-50.73M-5.45M-723.59K-7.52M-159.67M39.95M90.04M-127.40M-67.36M-161.31M-88.10M-24.57M-108.52M-71.75M-
Financing Cash Flow-27.52M-39.31M-42.29M-11.20M196.28M-14.00M-15.40M-18.70M514.28M-122.76M-111.11M86.80M15.49M-34.67M-
Capital Expenditure50.73M5.45M730.29K7.79M9.67M14.90M11.30M99.33M67.36M161.31M88.10M24.57M108.53M71.75M8.91M
Free Cash Flow-15.79M41.34M34.59M41.92M-15.90M-28.30M22.01M-73.61M3.40M-263.40M47.69M-124.36M-49.65M36.61M145.89M
Dividends Paid32.27M2.94M11.84M10.50M10.50M14.00M15.40M36.05M25.48M35.89M35.89M21.53M10.77M18.63M17.78M
FCF to OCF-45.18%88.35%97.93%84.33%255.19%211.27%66.08%-238.37%4.80%258.00%35.12%124.62%-84.31%33.79%94.24%
Dividend Paid to FCF-204.41%7.11%34.24%25.05%-66.06%-49.47%69.95%-48.97%749.75%-13.62%75.25%-17.32%-21.69%50.88%12.19%

Earnings

Report DateAug 17, 2015Oct 22, 2015Feb 26, 2016Apr 26, 2016Aug 24, 2016Oct 25, 2016Feb 27, 2017Apr 26, 2017Aug 24, 2017Oct 27, 2017Feb 26, 2018Apr 26, 2018Jul 30, 2018Oct 24, 2018Feb 26, 2019Apr 25, 2019Jul 29, 2019Oct 29, 2019Feb 27, 2020Apr 27, 2020Aug 17, 2020Oct 30, 2020Dec 31, 2020Apr 23, 2021Aug 20, 2021Oct 29, 2021Dec 31, 2021Apr 28, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Apr 19, 2024Aug 7, 2024Oct 24, 2024Dec 31, 2024Apr 17, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------
EPS Actual0.020.030.060.020.010.040.060.020.020.040.060.030.020.040.060.030.020.040.140.010.010.030.160.010.020.010.120.010.020.000.090.010.020.010.080.010.010.010.060.01-0.22-0.01-0.030.00-0.00
Surprise---------------------------------------------
TimingPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market--Pre-market---Pre-market-------After-hoursPre-marketPre-market-Pre-market-----

Key Statistics & Ratios

Market Cap11.60B
Enterprise Value12.20B
Trailing P/E0.00
Forward P/E0.00
Price / Sales11.74
Price / Book7.31
EPS-0.03
Book Value2.33
Revenue (TTM)987.58M
Gross Profit (TTM)190.05M
EBITDA-9.25M
Profit Margin-2.33%
Operating Margin-0.60%
Return on Equity-1.37%
Return on Assets-0.88%
Shares Outstanding717.77M
Shares Float326.71M
Beta0.47
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.01Jun 6, 2025
20241×
0.01Jul 5, 2024
20231×
0.01Jul 7, 2023
20221×
0.03Jul 6, 2022
20211×
0.05Jul 12, 2021
20201×
0.05Jun 30, 2020
20191×
0.05May 28, 2019
20181×
0.06May 31, 2018
20171×
0.03May 25, 2017
20161×
0.03Jun 6, 2016

Stock Splits

  • May 31, 20181.3:1
  • May 25, 201714:10
  • Jun 6, 201620:10