YOLFTbeta
30

Sichuan Xunyou Network Technology Co Ltd

300467 · SHE · Communication Services / Electronic Gaming & Multimedia

31.61CNY+0.36 (+1.15%)

Price History

Full chart

Market Stats

Previous Close31.25
Open31.12
Day Range31.12 – 31.95
52-Week Range22.80 – 43.39
Volume4.25M
Market Cap6.56B
P/E (TTM)269.08
Forward P/E0.00
EPS0.12
Dividend Yield0.00%
Beta0.96
50-Day Avg33.51
200-Day Avg33.25

About

Sichuan Xunyou Network Technology Co., Ltd. provides network services for real-time interactive applications in China and internationally. It operates through Game Acceleration Section; and Overseas Advertising Display Section segments. The company offers Xunyou, an online game accelerator and mobile game accelerator, as well as advertising display and paid subscription services based on mobile internet application software. Sichuan Xunyou Network Technology Co., Ltd. was founded in 2008 and is headquartered in Chengdu, China.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Anmin Wu
  • Employees322
  • HeadquartersNo. 599, Century City South Road, Chengdu, China, 610041, China
  • Websitehttps://www.xunyou.com

Leadership

  • Mr. Anmin WuPresident & Non-Independent Director · b. 1974
  • Mr. Xuyu YangCFO & Chief Accountant · b. 1983
  • Ms. Ziwei YuBoard Secretary · b. 1993

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue90.50M144.25M178.06M171.87M158.00M278.20M730.98M483.66M456.64M473.24M355.53M370.68M297.42M286.92M
Growth (%)-+59.39%+23.44%-3.48%-8.07%+76.07%+162.76%-33.83%-5.59%+3.64%-24.87%+4.26%-19.76%-3.53%
Cost of Revenue27.02M40.69M43.62M49.55M51.97M74.27M105.23M101.89M149.13M125.20M111.31M122.31M130.78M115.44M
Gross Profit---122.32M106.03M203.92M625.75M381.77M307.51M348.05M244.22M248.37M166.64M171.48M
Gross Margin---71.17%67.11%73.30%85.60%78.93%67.34%73.54%68.69%67.00%56.03%59.77%
Operating Expense---73.83M99.19M104.61M390.47M337.94M243.48M250.74M200.92M195.56M167.36M171.11M
Operating Income30.90M46.85M63.19M48.48M6.84M99.31M235.28M43.84M64.04M97.31M43.30M52.81M-717.48K373.34K
Operating Margin34.14%32.48%35.49%28.21%4.33%35.70%32.19%9.06%14.02%20.56%12.18%14.25%-0.24%0.13%
EBITDA-----124.69M-747.88M-1.11B73.96M-20.05M44.86M91.90M41.51M41.30M
EBITDA Margin-----44.82%-102.31%-229.18%16.20%-4.24%12.62%24.79%13.96%14.39%
Net Income30.91M45.86M60.17M59.36M39.12M102.40M-790.35M-1.19B33.58M-174.21M-20.85M29.39M20.54M25.58M
Net Income Margin34.15%31.79%33.79%34.54%24.76%36.81%-108.12%-245.26%7.35%-36.81%-5.86%7.93%6.90%8.92%
R&D--14.15M39.36M31.47M41.25M67.73M102.43M95.79M98.62M92.52M78.08M58.56M55.17M
R&D as % of Total Revenue--7.94%22.90%19.92%14.83%9.27%21.18%20.98%20.84%26.02%21.06%19.69%19.23%
Interest Expense0000004.74M9.34M3.76M1.44M1.33M895.61K415.64K237.14K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.65%1.93%0.82%0.30%0.37%0.24%0.14%0.08%

Balance Sheet

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets154.78M497.95M748.62M3.59B2.78B1.64B1.15B976.09M932.79M951.75M896.99M900.69M
Total Liabilities49.05M53.40M219.22M575.15M554.38M524.80M317.81M256.63M258.94M236.50M199.71M178.79M
Total Equity107.05M435.00M538.38M3.02B2.21B1.08B746.77M581.50M568.83M599.91M622.04M645.23M
Cash114.06M101.26M189.39M311.20M171.29M592.56M242.62M425.78M397.73M505.32M481.33M479.42M
Net Debt----12.71M-------

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--62.74M53.88M39.67M80.25M270.59M174.92M167.68M115.18M84.59M54.25M-11.98M9.44M
Investing Cash Flow----334.67M-158.99M88.07M-471.38M311.89M-422.52M178.63M----
Financing Cash Flow---268.00M207.45M-44.06M49.82M-72.47M-82.19M-106.70M----
Capital Expenditure0013.13M8.21M6.37M1.08M32.75M2.93M2.65M25.29M24.75M3.40M1.80M4.04M
Free Cash Flow-----79.17M237.84M171.99M165.03M89.89M59.84M50.86M-13.77M5.39M
Dividends Paid--48.00M46.50M57.76K11.25M17.02M8.04M2.23M973.41K127.67K213.69K--
FCF to OCF-----98.66%87.90%98.33%98.42%78.04%70.74%93.74%115.02%57.17%
Dividend Paid to FCF-----14.21%7.15%4.67%1.35%1.08%0.21%0.42%--

Earnings

Report DateJun 30, 2015Sep 30, 2015Dec 31, 2015Apr 27, 2016Aug 16, 2016Oct 26, 2016Feb 28, 2017Apr 20, 2017Aug 7, 2017Oct 29, 2017Feb 27, 2018Apr 25, 2018Aug 27, 2018Oct 26, 2018Feb 27, 2019Apr 27, 2019Aug 19, 2019Oct 29, 2019Feb 28, 2020Apr 28, 2020Aug 26, 2020Oct 27, 2020Apr 28, 2021Aug 27, 2021Oct 28, 2021Apr 29, 2022Aug 26, 2022Oct 26, 2022Apr 26, 2023Aug 29, 2023Oct 26, 2023May 30, 2024Aug 23, 2024Oct 25, 2024May 16, 2025Aug 27, 2025Oct 24, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------0.59-0.450.551.05---------------------
EPS Actual0.090.090.090.110.020.100.020.090.090.120.310.230.230.30-4.250.320.150.06-5.410.100.060.040.090.060.03-0.090.13-0.020.060.050.030.050.030.02-0.010.030.030.040.030.02
Surprise---------------820.34%--66.67%-89.09%-615.24%---------------------
Timing---Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hoursPre-marketPre-market------Pre-market-----After-hours--After-hours-----

Key Statistics & Ratios

Market Cap6.56B
Enterprise Value6.04B
Trailing P/E269.08
Forward P/E0.00
Price / Sales22.65
Price / Book10.43
EPS0.12
Book Value3.21
Revenue (TTM)289.66M
Gross Profit (TTM)178.09M
EBITDA12.05M
Profit Margin8.20%
Operating Margin6.14%
Return on Equity4.05%
Return on Assets0.43%
Shares Outstanding203.20M
Shares Float149.72M
Beta0.96
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.04May 29, 2018
20171×
0.03Jun 15, 2017
20151×
0.15Sep 29, 2015

Stock Splits

  • Sep 29, 201540:10